XML 44 R35.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT AND LINE OF CREDIT (Details) - USD ($)
Dec. 31, 2020
Dec. 31, 2019
Long-term debt, gross $ 1,804,000 $ 1,479,000
Less debt discount & issuance costs (Cherokee Financial, LLC loan) 0 (17,000)
Total debt, net 1,804,000 1,462,000
Current portion 684,000 354,000
Long-term portion, net of current portion 1,120,000 1,125,000
Cherokee Financial LLC    
Long-term debt, gross 900,000 900,000
Crestmark Line of Credit    
Long-term debt, gross 277,000 337,000
2018 Term Loan with Cherokee Financial LLC    
Long-term debt, gross 0 7,000
2019 Term Loan with Cherokee Financial LLC    
Long-term debt, gross 220,000 200,000
July 2019 Term Loan with Chaim Davis    
Long-term debt, gross 0 10,000
2019 Convertible Note    
Long-term debt, gross 0 25,000
April 2020 PPP Loan with Crestmark    
Long-term debt, gross 332,000 0
November 2020 Shareholder Note with Chaim Davis    
Long-term debt, gross 25,000 0
November 2020 Shareholder Note    
Long-term debt, gross $ 50,000 $ 0