XML 35 R26.htm IDEA: XBRL DOCUMENT v3.21.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2020
Stock options outstanding by exercise price range
        Options Outstanding     Options Exercisable  
      Shares     Weighted Average Exercise Price     Weighted Average Remaining Life in Years     Shares       Weighted Average Exercise Price   
  $ 0.07 - $0.11       910,000     $ 0.11       5.59       910,000     $ 0.11  
  $ 0.12 - $0.16       780,000     $ 0.13       3.68       780,000     $ 0.13  
  $ 0.18 - $0.26       297,000     $ 0.19       1.68       297,000     $ 0.19  
     Total        1,987,000      0.13        4.26        1,987,000      0.13  
Valuation assumptions
    Year Ended December 31  
    2020     2019  
Volatility     NA       85 %
Expected term (years)     NA      10 years  
Risk-free interest rate     NA       2.01 %
Dividend yield     NA        0 %
Stock Options  
Stock option/warrant activity
          Year Ended December 31, 2020                 Year Ended December 31, 2019            
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

December 31, 2020

   

 

Shares

    Weighted Average Exercise Price    

Aggregate Intrinsic Value as of

December 31, 2019

 
Options outstanding at beginning of year     2,252,000     $ 0.13             2,222,000     $ 0.13        
Granted     0     NA             80,000     $ 0.07        
Exercised     0     NA             0     NA        
Cancelled/expired     (265,000 )   $ 0.10             (50,000 )   $ 0.20        
Options outstanding at end of year     1,987,000     $ 0.13     $ 291,324       2,252,000     $ 0.13     $ 1,000  
Options exercisable at end of year     1,987,000     $ 0.13               2,172,000     $ 0.13          
Warrants  
Stock option/warrant activity
    Year Ended December 31, 2020     Year Ended December 31, 2019  
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value

   

 

Shares

    Weighted Average Exercise Price     Aggregate Intrinsic Value  
Warrants outstanding at beginning of year     2,000,000     $ 0.18               2,000,000     $ 0.18          
Granted     0      NA               0      NA          
Exercised     0      NA               0      NA          
Cancelled/expired     (2,000,000 )    NA               (0 )    NA          
Warrants outstanding at end of year     0     NA     None       2,000,000     $ 0.18     None  
Warrants exercisable at end of year     0     NA               2,000,000     $ 0.18