XML 36 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Changes in Stockholders' Deficit (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Common Stock        
Beginning balance, shares     32,680,984 32,279,368
Beginning balance, amount     $ 327,000 $ 323,000
Shares issued in connection with private placement, shares     2,842,856  
Shares issued in connection with private placement, amount     $ 28,000  
Shares issued to Cherokee in connection with loan, shares     300,000 200,000
Shares issued to Cherokee in connection with loan, amount     $ 3,000 $ 2,000
Shares issued for board meeting attendance in lieu of cash, shares     129,636 66,408
Shares issued for board meeting attendance in lieu of cash, amount     $ 1,000 $ 0
Ending balance, shares 35,953,476 32,545,776 35,953,476 32,545,776
Ending balance, amount $ 359,000 $ 325,000 $ 359,000 $ 325,000
Additional Paid in Capital        
Beginning balance, amount     21,437,000 21,404,000
Shares issued in connection with private placement, amount     171,000  
Shares issued to Cherokee in connection with loan, amount     18,000 12,000
Shares issued for board meeting attendance in lieu of cash, amount     30,000 5,000
Share based payment expense     2,000 4,000
Ending balance, amount 21,658,000 21,425,000 21,658,000 21,425,000
Accumulated Deficit        
Beginning balance, amount     (22,554,000) (21,873,000)
Net loss     (563,000)  
Ending balance, amount (23,117,000) (22,313,000) (23,117,000) (22,313,000)
Beginning balance, amount     (790,000) (146,000)
Shares issued in connection with private placement, amount     199,000  
Shares issued to Cherokee in connection with loan, amount     21,000 14,000
Shares issued for board meeting attendance in lieu of cash, amount     31,000 5,000
Share based payment expense 0 1,000 2,000 4,000
Net loss (216,000) (144,000) (563,000) (440,000)
Ending balance, amount $ (1,100,000) $ (563,000) $ (1,100,000) $ (563,000)