XML 26 R17.htm IDEA: XBRL DOCUMENT v3.20.2
Stock Options and Warrants (Tables)
9 Months Ended
Sep. 30, 2020
Valuation assumptions
                        Nine months ended September 30, 2020                    Nine months ended September 30, 2019       
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

September 30, 2020

   

 

Shares

    Weighted Average Exercise Price   Aggregate Intrinsic Value as of September 30, 2019      
Warrants outstanding at beginning of year     2,000,000     $ 0.18             2,000,000     $ 0.18          
Granted     0     NA               0     NA          
Exercised     0     NA               0     NA          
Cancelled/expired     (2,000,000 )   $ 0.18               0     NA          
Warrants outstanding at end of year     0     NA     None       2,000,000     $ 0.18       None  
Warrants exercisable at end of year     0     NA               2,000,000     $ 0.18          
Stock Options  
Stock option/warrant activity
              Nine months ended September 30, 2020                             Nine months ended September 30, 2019              
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

September 30, 2020

   

 

Shares

    Weighted Average Exercise Price    

Aggregate Intrinsic Value as of

September 30, 2019

 
Options outstanding at beginning of year     2,252,000     $ 0.13             2,222,000     $ 0.13        
Granted     0     NA             80,000     $ 0.07        
Exercised     0     NA             0     NA        
Cancelled/expired     (110,000 )   $ 0.10             (50,000 )   $ 0.20        
Options outstanding at end of period     2,142,000     $ 0.13     $ 398,000       2,252,000     $ 0.13     $ 1,000  
Options exercisable at end of period     2,142,000     $ 0.13               2,172,000     $ 0.13          
Warrants  
Stock option/warrant activity
                        Nine months ended September 30, 2020                    Nine months ended September 30, 2019       
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

September 30, 2020

   

 

Shares

    Weighted Average Exercise Price   Aggregate Intrinsic Value as of September 30, 2019      
Warrants outstanding at beginning of year     2,000,000     $ 0.18             2,000,000     $ 0.18          
Granted     0     NA               0     NA          
Exercised     0     NA               0     NA          
Cancelled/expired     (2,000,000 )   $ 0.18               0     NA          
Warrants outstanding at end of year     0     NA     None       2,000,000     $ 0.18       None  
Warrants exercisable at end of year     0     NA               2,000,000     $ 0.18