XML 30 R2.htm IDEA: XBRL DOCUMENT v3.20.1
BALANCE SHEETS - USD ($)
Dec. 31, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 4,000 $ 113,000
Accounts receivable, net of allowance for doubtful accounts of $34,000 at December 31, 2019 and $36,000 at December 31, 2018 370,000 452,000
Inventory, net of allowance of $291,000 at December 31, 2019 and $268,000 at December 31, 2018 810,000 1,019,000
Prepaid expenses and other current assets 6,000 29,000
Right of use asset - operating leases 34,000 0
Total current assets 1,227,000 1,613,000
Property, plant and equipment, net 644,000 718,000
Patents, net 116,000 123,000
Right of use asset - operating leases 73,000 0
Other assets 21,000 21,000
Total assets 2,078,000 2,475,000
Current liabilities    
Accounts payable 652,000 359,000
Accrued expenses and other current liabilities 543,000 449,000
Right of use liability - operating leases 34,000 0
Wages payable 104,000 278,000
Line of credit 337,000 502,000
Current portion of long-term debt, net of deferred finance costs 17,000 237,000
Total current liabilities 1,687,000 1,825,000
Long-term debt, net of current portion and deferred finance costs 1,108,000 796,000
Right of use liability - operating leases 73,000 0
Total liabilities 2,868,000 2,621,000
COMMITMENTS AND CONTINGENCIES  
Stockholders' deficit:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding 0 0
Common stock; par value $.01 per share; 50,000,000 shares authorized; 32,680,984 issued and outstanding as of December 31, 2019 and 32,279,368 issued and outstanding as of December 31, 2018 327,000 323,000
Additional paid-in capital 21,437,000 21,404,000
Accumulated deficit (22,554,000) (21,873,000)
Total stockholders' (deficit)/equity (790,000) (146,000)
Total liabilities and stockholders' (deficit)/equity $ 2,078,000 $ 2,475,000