XML 39 R14.htm IDEA: XBRL DOCUMENT v3.20.1
STOCKHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2019
Stockholders' Equity Note [Abstract]  
STOCKHOLDERS' EQUITY
[1]         Stock option plans: The Company currently has two non-statutory stock option plans, the Fiscal 2001 Non-statutory Stock Option Plan (the “2001 Plan”) and the 2013 Equity Compensation Plan (the “2013 Plan”). Both plans have been adopted by our Board of Directors and approved by our shareholders. Both the 2001 Plan and the 2013 Plan have options available for future issuance. Any common shares issued as a result of the exercise of stock options would be new common shares issued from our authorized issued shares.

 

[2]         Stock options: During Fiscal 2019, the Company issued four stock option grants to non-employee members of our board of directors (under the Fiscal 2001 Plan) to purchase 20,000 shares of common stock (each); for a total of 80,000 common shares. During Fiscal 2018, the Company issued four stock option grants to non-employee members of our board of directors to purchase 20,000 shares of common stock (each); for a total of 80,000 common shares.

 

As of December 31, 2019, there were 2,252,000 options issued and outstanding under the 2001 Plan. There were no options issued under the 2013 Plan, making the total issued and outstanding options 2,252,000 as of December 31, 2019. Of the total options issued and outstanding, 2,172,000 were fully vested as of December 31, 2019. As of December 31, 2019, there were 1,465,000 options available for issuance under the 2001 Plan and 4,000,000 options available under the 2013 Plan.

 

Stock option activity for Fiscal 2019 and Fiscal 2018 is summarized as follows: (the figures contained within the tables below have been rounded to the nearest thousand)

 

 

    Year Ended December 31,2019     Year Ended December 31, 2018  
    Shares     Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of December 31, 2019

    Shares     Weighted Average Exercise Price     Aggregate Intrinsic Value as of December 31, 2018  
Options outstanding at beginning of year     2,222,000     $ 0.13     $ 3,000       2,147,000     $ 0.13        
Granted     80,000     $ 0.07               80,000     $ 0.10        
Exercised     0     NA               0      NA        
Cancelled/expired     (50,000 )   $ 0.20               (5,000 )   $ 0.26        
Options outstanding at end of year     2,252,000     $ 0.14     $ 1,000       2,222,000     $ 0.13     $ 3,000  
Options exercisable at end of year     2,172,000     $ 0.13               2,142,000     $ 0.13          

 

 

The following table presents information relating to stock options outstanding as of December 31, 2019:

 

 Options Outstanding              Options Exercisable 
  Range of exercise price     Shares     Weighted average exercise price    Weighted average remaining life in years     Shares    Weighted average exercise price 
                            
                            
                            
                            
 $0.07 - $0.10    365,000   $0.09    4.43    285,000   $0.09 
 $0.11 - $0.14    1,485,000   $0.12    5.35    1,485,000   $0.12 
 $0.15 - $0.26    402,000   $0.18    3.47    402,000   $0.18 
 TOTAL    2,252,000   $0.14    4.87    2,172,000   $0.13 

 

The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during Fiscal 2019 and Fiscal 2018:

 

    Year Ended December 31  
    2019     2018  
Volatility     85%       79%  
Expected term (years)   10 years     10 years  
Risk-free interest rate     2.01%       2.90%  
Dividend yield     0%       0%  

 

The Company recognized $6,000 in share based payment expense related to stock options in Fiscal 2019, and $10,000 in share based payment expense related to stock options in Fiscal 2018. As of December 31, 2019, there was approximately $2,000 of total unrecognized share based payment expense related to stock options. This cost is expected to be recognized over 5 months.

 

[3]        Warrants:

 

Warrant activity for Fiscal 2018 and Fiscal 2017 is summarized as follows. Any common shares issued as a result of the exercise of warrants would be new common shares issued from our authorized issued shares.

 

      Year Ended December 31, 2019     Year Ended December 31, 2018  
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

December 31,

2019

   

 

Shares

    Weighted Average Exercise Price    

Aggregate Intrinsic Value as of

December 31,

2018

 
Warrants outstanding at beginning of year     2,000,000     $ 0.18       None       2,060,000     $ 0.18          
Granted     0       NA               0       NA          
Exercised     0       NA               0       NA          
Cancelled/expired     (0 )     NA               60,000     $ 0.18          
Warrants outstanding at end of year     2,000,000     $ 0.18       None       2,000,000     $ 0.18       None  
Warrants exercisable at end of year     2,000,000     $ 0.18               2,000,000     $ 0.18          

 

 

The Company recognized $0 in debt issuance and deferred finance costs related to the issuance of these warrants outstanding in Fiscal 2019 and Fiscal 2018. As of December 31, 2019, there was $0 of total unrecognized debt issuance costs associated with the issuance of the above warrants outstanding.