XML 15 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Changes in Stockholders' Equity / (Deficit) (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Common Stock                
Beginning Balance, Shares 32,545,776 32,518,361 32,279,368 29,966,554 29,932,770 29,782,770 32,279,368 29,782,770
Beginning Balance, Amount $ 325,000 $ 325,000 $ 323,000 $ 300,000 $ 299,000 $ 298,000 $ 323,000 $ 298,000
Shares issued to Cherokee in connection with loan, shares     200,000     150,000    
Shares issued to Cherokee in connection with loan, amount     $ 2,000     $ 1,000    
Shares issued for board meeting attendance in lieu of cash, shares   27,415 38,993   33,784      
Shares issued for board meeting attendance in lieu of cash, amount   $ 0 [1] $ 0 [1]   $ 1,000      
Shares issued to Landmark in connection with consulting agreement, shares       277,778        
Shares issued to Landmark in connection with consulting agreement, amount       $ 2,000        
Ending Balance, Shares 32,545,776 32,545,776 32,518,361 30,244,332 29,966,554 29,932,770 32,545,776 30,244,332
Ending Balance, Amount $ 325,000 $ 325,000 $ 325,000 $ 302,000 $ 300,000 $ 299,000 $ 325,000 $ 302,000
Additional Paid-In Capital                
Beginning Balance, Amount 21,425,000 21,421,000 21,404,000 21,196,000 21,191,000 2,170,000 21,404,000 2,170,000
Shares issued to Cherokee in connection with loan, amount     12,000     17,000    
Shares issued for board meeting attendance in lieu of cash, amount   2,000 3,000   3,000      
Shares issued to Landmark in connection with consulting agreement, amount       22,000        
Share based payment expense 0 [1] 2,000 2,000 2,000 2,000 4,000    
Ending Balance, Amount 21,425,000 21,425,000 21,421,000 21,220,000 21,196,000 21,191,000 21,425,000 21,220,000
Accumulated Deficit                
Beginning Balance, Amount (22,169,000) (22,113,000) (21,873,000) (21,258,000) (21,112,000) (20,845,000) (21,873,000) (20,845,000)
Net loss (144,000) (56,000) (240,000) (202,000) (146,000) (267,000)    
Ending Balance, Amount (21,313,000) (22,169,000) (22,113,000) (21,460,000) (21,258,000) (21,112,000) (21,313,000) (21,460,000)
Beginning Balance, Amount (419,000) (367,000) (146,000) 238,000 378,000 623,000 (146,000) 623,000
Shares issued to Cherokee in connection with loan, amount     14,000     18,000    
Shares issued for board meeting attendance in lieu of cash, amount   2,000 3,000   4,000      
Shares issued to Landmark in connection with consulting agreement, amount       24,000        
Share based payment expense 0 [1] 2,000 2,000 2,000 2,000 4,000 4,000 8,000
Net loss (144,000) (56,000) (240,000) (202,000) (146,000) (267,000) (440,000) (615,000)
Ending Balance, Amount $ (563,000) $ (419,000) $ (367,000) $ 62,000 $ 238,000 $ 378,000 $ (563,000) $ 62,000
[1] - indicates less than $1000