XML 13 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Balance Sheets - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets    
Cash and cash equivalents $ 15,000 $ 113,000
Accounts receivable, net of allowance for doubtful accounts of $34,000 at September 30, 2019 and $36,000 at December 31, 2018 492,000 452,000
Inventory, net of allowance of $286,000 at Septmeber 30, 2019 and $268,000 at December 31, 2018 890,000 1,019,000
Prepaid expenses and other current assets 24,000 29,000
Right of use asset - operating leases 12,000 0
Total current assets 1,433,000 1,613,000
Property, plant and equipment, net 663,000 718,000
Patents, net 118,000 123,000
Right of use asset - operating leases 11,000 0
Other assets 21,000 21,000
Total assets 2,246,000 2,475,000
Current liabilities    
Accounts payable 606,000 359,000
Accrued expenses and other current liabilities 534,000 449,000
Right of use liability - operating leases 12,000 0
Wages payable 136,000 278,000
Line of credit 431,000 502,000
Current portion of long-term debt, net of deferred finance costs 1,079,000 237,000
Total current liabilities 2,798,000 1,825,000
Long-term debt/other liabilities, net of current portion and deferred finance costs 0 796,000
Right of use liability - operating leases 11,000 0
Total liabilities 2,809,000 2,621,000
COMMITMENTS AND CONTINGENCIES
Stockholders' deficit:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding at June 30, 2019 and December 31, 2018 0 0
Common stock; par value $.01 per share; 50,000,000 shares authorized; 32,545,776 issued and outstanding at September 30, 2019 and 32,279,368 issued and outstanding as of December 31, 2018 325,000 323,000
Additional paid-in capital 21,425,000 21,404,000
Accumulated deficit (22,313,000) (21,873,000)
Total stockholders' deficit (563,000) (146,000)
Total liabilities and stockholders' deficit $ 2,246,000 $ 2,475,000