XML 41 R17.htm IDEA: XBRL DOCUMENT v3.19.3
Stock Options and Warrants (Tables)
9 Months Ended
Sep. 30, 2019
Employee Stock Option [Member]  
Schedule of share-based compensation activity
    Nine months ended September 30, 2019     Nine months ended September 30, 2018  
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic

Value as of September 30, 2019

   

 

Shares

   

Weighted Average Exercise

Price

   

Aggregate Intrinsic

Value as of September 30,

2018

 
Options outstanding at beginning of period     2,222,000     $ 0.13             2,147,000     $ 0.13        
Granted     80,000     $ 0.07             80,000     $ 0.10        
Exercised     0     NA             0     NA        
Cancelled/expired     (50,000 )   $ 0.20             (5,000 )   $ 0.26        
Options outstanding at end of period     2,252,000     $ 0.13     $ 1,000       2,222,000     $ 0.13     $ 3,000  
Options exercisable at end of period     2,172,000     $ 0.13               2,142,000     $ 0.13          
Assumptions
    Nine months ended  
    2019     2018  
Volatility     85%       79%  
Expected term (years)   10 years     10 years  
Risk-free interest rate     2.01%       2.90%  
Dividend yield     0%       0%  
Warrant [Member]  
Schedule of share-based compensation activity
    Nine months ended September 30, 2019     Nine months ended September 30, 2018  
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value

as of September 30, 2019

   

 

Shares

    Weighted Average Exercise Price    

Aggregate Intrinsic Value

as of

September 30, 2018

 
Warrants outstanding at beginning of period     2,000,000     $ 0.18             2,060,000     $ 0.18        
Granted     0     NA             0     NA        
Exercised     0     NA             0     NA        
Cancelled/expired     0     NA             (60,000 )   $ 0.18        
Warrants outstanding at end of period     2,000,000     $ 0.18     None       2,000,000     $ 0.18       None  
Warrants exercisable at end of period     2,000,000     $ 0.18               2,000,000     $ 0.18