XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.2
Stock Options and Warrants (Tables)
6 Months Ended
Jun. 30, 2019
Assumptions
    Six months ended  
    2019     2018  
Volatility     85%     79%
Expected term (years)   10 years     10 years  
Risk-free interest rate     2.01%       2.90%
Dividend yield     0%     0%
Employee Stock Option [Member]  
Schedule of share-based compensation activity
    Six months ended June 30, 2019  Six months ended June 30, 2018
   Shares  Weighted Average Exercise Price 

Aggregate

Intrinsic Value as of

June 30, 2019

  Shares  Weighted Average Exercise Price 

Aggregate Intrinsic Value as of

June 30, 2018

Options outstanding at beginning of period   2,222,000   $0.13         2,147,000   $0.13      
Granted   80,000   $0.07         80,000   $0.13      
Exercised   0    NA         0    NA      
Cancelled/expired   0    NA         0    NA      
 Options outstanding at end of period   2,302,000   $0.13   $1,000    2,227,000   $0.13   $5,000 
 Options exercisable at end of period   2,142,000   $0.13         2,147,000   $0.13      
Warrant [Member]  
Schedule of share-based compensation activity
   Six months ended June 30, 2019   
Six months ended June 30, 2018
   Shares  Weighted Average Exercise Price 

Aggregate

Intrinsic Value as of

June 30, 2019

  Shares  Weighted Average Exercise Price 

Aggregate Intrinsic Value as of

June 30, 2018

Warrants outstanding at beginning of period   2,000,000   $0.18         2,060,000   $0.18      
Granted   0    NA         0    NA      
Exercised   0     NA         0    NA      
Cancelled/expired   0    NA         60,000   $0.18      
 Warrants outstanding at end of period   2,000,000   $0.18    

None

    2,000,000   $0.18    

None

 
 Warrants exercisable at end of period   2,000,000   $0.18         2,000,000   $0.18