XML 22 R11.htm IDEA: XBRL DOCUMENT v3.19.2
Stock Options and Warrants
6 Months Ended
Jun. 30, 2019
Stockholders' Equity Note [Abstract]  
Stock Options and Warrants

The Company currently has two non-statutory stock option plans, the Fiscal 2001 Non-statutory Stock Option Plan (the “2001 Plan”) and the 2013 Equity Compensation Plan (the “2013 Plan”). Both plans have been adopted by our Board of Directors and approved by our shareholders. Both the 2001 Plan and the 2013 Plan have options available for future issuance. Any common shares issued as a result of the exercise of stock options would be new common shares issued from our authorized issued shares.

 

During the three months ended June 30, 2019, the Company issued options to purchase 20,000 shares of stock to each of its non-employee board members as an annual stock option grant (for a total of 80,000 options) under the 2001 Plan. During the three months ended June 30, 2018, the Company issued options to purchase 20,000 shares of stock to each of its non-employee board members as an annual stock option grant (for a total of 80,000 options) under the 2001 Plan.

 

Stock option activity for the six months ended June 30, 2019 and June 30, 2018 is summarized as follows (the figures contained within the tables below have been rounded to the nearest thousand):

 

    Six months ended June 30, 2019  Six months ended June 30, 2018
   Shares  Weighted Average Exercise Price 

Aggregate

Intrinsic Value as of

June 30, 2019

  Shares  Weighted Average Exercise Price 

Aggregate Intrinsic Value as of

June 30, 2018

Options outstanding at beginning of period   2,222,000   $0.13         2,147,000   $0.13      
Granted   80,000   $0.07         80,000   $0.13      
Exercised   0    NA         0    NA      
Cancelled/expired   0    NA         0    NA      
 Options outstanding at end of period   2,302,000   $0.13   $1,000    2,227,000   $0.13   $5,000 
 Options exercisable at end of period   2,142,000   $0.13         2,147,000   $0.13      

 

The Company recognized $3,000 in share based payment expense in the six months ended June 30, 2019 and $7,000 in share based payment expense in the six months ended June 30, 2018. The Company recognized $1,000 in share based payment expense in the three months ended June 30, 2019, and $3,000 in share based payment expense in the three months ended June 30, 2018.

 

 At June 30, 2019 there was approximately $4,000 of total unrecognized share based payment expense related to stock options. The cost is expected to be recognized over 11 months.

 

The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during the six months ended June 30, 2019 and June 30, 2018:

 

    Six months ended  
    2019     2018  
Volatility     85%     79%
Expected term (years)   10 years     10 years  
Risk-free interest rate     2.01%       2.90%
Dividend yield     0%     0%

 

Warrants

 

Warrant activity for the six months ended June 30, 2019 and the six months ended June 30, 2018 is summarized as follows:

 

   Six months ended June 30, 2019   
Six months ended June 30, 2018
   Shares  Weighted Average Exercise Price 

Aggregate

Intrinsic Value as of

June 30, 2019

  Shares  Weighted Average Exercise Price 

Aggregate Intrinsic Value as of

June 30, 2018

Warrants outstanding at beginning of period   2,000,000   $0.18         2,060,000   $0.18      
Granted   0    NA         0    NA      
Exercised   0     NA         0    NA      
Cancelled/expired   0    NA         60,000   $0.18      
 Warrants outstanding at end of period   2,000,000   $0.18    

None

    2,000,000   $0.18    

None

 
 Warrants exercisable at end of period   2,000,000   $0.18         2,000,000   $0.18      

 

In the six months ended June 30, 2019 and June 30, 2018, the Company recognized $0 in debt issuance and deferred finance costs related to the issuance of the above warrants outstanding. In the three months ended June 30, 2019 and June 30, 2018, the Company recognized $0 in debt issuance and deferred finance costs related to the issuance of the above warrants. As of June 30, 2019, there was $0 of total unrecognized expense.