XML 26 R17.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock Options and Warrants (Tables)
6 Months Ended
Jun. 30, 2018
Schedule of Share-based Compensation, Stock Options, Activity
        Six months ended June 30, 2018                  Six months ended June 30, 2017    
   

 

Shares

    Weighted Average Exercise Price  

Aggregate

Intrinsic Value as of

June 30, 2018

 

 

Shares

    Weighted Average Exercise Price  

Aggregate Intrinsic Value as of

June 30, 2017

 
Warrants outstanding at beginning of period     2,060,000     $ 0.18         2,060,000     $ 0.18      
Granted     0     NA         0     NA      
Exercised     0      NA         0     NA      
Cancelled/expired     60,000     $ 0.18         0     NA      
Warrants outstanding at end of period     2,000,000     $ 0.18   None     2,060,000     $ 0.18   None  
Warrants exercisable at end of period     2,000,000     $ 0.18         2,060,000     $ 0.18      
Employee Stock Option [Member]  
Schedule of Share-based Compensation, Stock Options, Activity
        Six months ended June 30, 2018     Six months ended June 30, 2017    
    Shares     Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

June 30, 2018

    Shares     Weighted Average Exercise Price    

Aggregate Intrinsic Value as of

June 30, 2017

   
Options outstanding at beginning of period     2,147,000     $ 0.13             2,107,000     $ 0.13          
Granted     80,000     $ 0.10             40,000     $ 0.13          
Exercised     0      NA             0     NA          
Cancelled/expired     0      NA             0     NA          
Options outstanding at end of period     2,227,000     $ 0.13     $ 5,000       2,147,000     $ 0.13     $ 15,000    
Options exercisable at end of period     2,147,000     $ 0.13               1,647,000     $ 0.13            
Schedule of assumptions used
    Six months ended
    2018   2017
Volatility   79%   81%
Expected term (years)   10 years   10 years
Risk-free interest rate   2.90%   2.16%
Dividend yield   0%   0%