XML 20 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options and Warrants
3 Months Ended
Mar. 31, 2018
Stockholders' Equity Note [Abstract]  
Stock Options and Warrants

The Company currently has two non-statutory stock option plans, the Fiscal 2001 Non-statutory Stock Option Plan (the “2001 Plan”) and the 2013 Equity Compensation Plan (the “2013 Plan”). Both plans have been adopted by our Board of Directors and approved by our shareholders. Both the 2001 Plan and the 2013 Plan have options available for future issuance. Any common shares issued as a result of the exercise of stock options would be new common shares issued from our authorized issued shares.

 

During the First Quarter 2018 and the First Quarter 2017, the Company issued 0 options to purchase shares of common stock.

 

Stock option activity for the First Quarter 2018 and the First Quarter 2017 is summarized as follows (the figures contained within the tables below have been rounded to the nearest thousand):

 

    First Quarter 2018     First Quarter 2017    
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

March 31, 2018

   

 

Shares

    Weighted Average Exercise Price    

Aggregate Intrinsic Value as of

March 31, 2017

 
Options outstanding at beginning of year     2,147,000     $ 0.13             2,107,000     $ 0.13        
Granted     0     NA             0     NA        
Exercised     0      NA             0     NA        
Cancelled/expired     0      NA             0     NA        
Options outstanding at end of year     2,147,000     $ 0.13     $ 15,000       2,107,000     $ 0.13     $ 15,000  
Options exercisable at end of year     2,022,000     $ 0.13               1,485,000     $ 0.13          

 

The Company recognized $4,000 in share based payment expense in the First Quarter 2018 and $11,000 in share based payment expense in the First Quarter 2017. At March 31, 2018 there was approximately $2,000 of total unrecognized share based payment expense related to stock options. This cost is expected to be recognized over 2 months.

 

Warrants

 

Warrant activity for the First Quarter 2018 and the First Quarter 2017 is summarized as follows:

 

    First Quarter 2018     First Quarter 2017    
   

 

Shares

    Weighted Average Exercise Price    

Aggregate

Intrinsic Value as of

March 31, 2018

   

 

Shares

    Weighted Average Exercise Price    

Aggregate Intrinsic Value as of

March 31, 2017

 
Warrants outstanding at beginning of year     2,060,000     $ 0.18             2,060,000     $ 0.18        
Granted     0     NA               0     NA          
Exercised     0      NA               0     NA          
Cancelled/expired     60,000     $ 0.18               0     NA          
Warrants outstanding at end of year     2,000,000     $ 0.18    

 

None

      2,060,000     $ 0.18    

 

None

 
Warrants exercisable at end of year     2,000,000     $ 0.18               2,060,000     $ 0.18          

 

In the First Quarter 2018 and First Quarter 2017, the Company recognized $0 in debt issuance and deferred finance costs related to the issuance of the above warrants outstanding. As of March 31, 2018, there was $0 of total unrecognized expense.