XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT AND LINE OF CREDIT (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments
    December 31, 2017     December 31, 2016  
Loan and Security Agreement with Cherokee Financial, LLC: 5 year note at an annual interest rate of 8% plus a 1% annual oversight fee, interest only and oversight fee paid quarterly with first payment being made on May 15, 2015, annual principal reduction payment of $75,000 due each year beginning on February 15, 2016, with a final balloon payment being due on February 15, 2020. Loan is collateralized by a first security interest in building, land and property   $ 1,050,000     $ 1,125,000  
Crestmark Line of Credit: 3 year line of credit maturing on June 22, 2020 with interest payable at a variable rate based on WSJ Prime plus 2% with a floor of 5.25%; loan fee of 0.5% annually & monthly maintenance fee of 0.3% on actual loan balance from prior month. Early termination fee of 3% if terminated in year 1 and 2% if terminated in year 2 or after (and prior to natural expiration). Loan is collateralized by first security interest in receivables and inventory.     446,000       639,000  
Crestmark Equipment Term Loan: 38 month equipment loan related to the purchase of manufacturing equipment, at an interest rate of WSJ Prime Rate plus 3%; or 7.50% as of the date of this report.     31,000       0  
      1,527,000       1,764,000  
                 
Less debt discount & issuance costs (Cherokee Financial, LLC loan)     (203,000 )     (297,000 )
Total debt, net   $ 1,324,000     $ 1,467,000  
                 
Current portion   $ 533,000     $ 714,000  
Long-term portion, net of current portion   $ 791,000     $ 753,000  
Schedule of Maturities of Long-term Debt
2018     533,000 (1)
2019     87,000  
2020     704,000  
2021     0  
2022     0  
    $ 1,324,000