XML 34 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Line of Credit and Debt - Line of Credit with Crestmark Bank ("Crestmark") (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
May 01, 2017
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Jun. 29, 2015
Line of Credit Facility [Line Items]              
Line of Credit Facility, Interest Rate During Period       6.25%      
Debt Related Commitment Fees and Debt Issuance Costs   $ 0   $ 0      
Debt Instrument, Face Amount $ 38,000            
Amortization of debt issuance costs       94,000 $ 90,000    
Long-term Debt, Gross   1,664,000   1,664,000   $ 1,764,000  
Interest Expense [Member]              
Line of Credit Facility [Line Items]              
Amortization of debt issuance costs       8,000      
Interest Expense One [Member]              
Line of Credit Facility [Line Items]              
Amortization of debt issuance costs       $ 8,000      
Imperium Line Of Credit [Member]              
Line of Credit Facility [Line Items]              
Line Of Credit Facility Termination Fee             $ 50,000
Minimum [Member]              
Line of Credit Facility [Line Items]              
Line of Credit Facility, Expiration Date       Jun. 22, 2018      
Debt Instrument, Basis Spread on Variable Rate 3.00%            
Maximum [Member]              
Line of Credit Facility [Line Items]              
Line of Credit Facility, Expiration Date       Jun. 22, 2020      
Debt Instrument, Basis Spread on Variable Rate 7.25%            
Crestmark Bank [Member]              
Line of Credit Facility [Line Items]              
Line of Credit Facility, Maximum Borrowing Capacity $ 1,500,000 1,500,000   $ 1,500,000      
Minimum Loan Balance   500,000   $ 500,000      
Debt Instrument, Fee       75,000      
Debt Instrument, Fee Amount   580,000   $ 580,000   $ 639,000  
Interest Expense, Debt   25,000 $ 24,000 76,000 24,000    
Amortization of debt issuance costs     $ 8,000 24,000 $ 26,000    
Line of Credit Facility, Expiration Date Jun. 29, 2020            
Long-term Debt, Gross   34,000   34,000      
Imperium [Member]              
Line of Credit Facility [Line Items]              
Debt Instrument, Fee Amount   50,000   50,000      
Crestmark Loan And Security Agreeement [Member]              
Line of Credit Facility [Line Items]              
Minimum Net Worth Required for Compliance   $ 650,000   650,000      
Debt Related Commitment Fees and Debt Issuance Costs       $ 24,000      
Crestmark Loan And Security Agreeement [Member] | Crestmark Bank [Member]              
Line of Credit Facility [Line Items]              
Line of Credit Facility, Borrowing Capacity, Description       The Maximum Amount is subject to an Advance Formula comprised of: 1) 90% of Eligible Accounts Receivables (excluding, receivables remaining unpaid for more than 90 days from the date of invoice and sales made to entities outside of the United States), and 2) up to 40% of eligible inventory plus up to 10% of Eligible Generic Packaging Components not to exceed the lesser of $350,000 (“Inventory Sub-Cap Limit”), or 100% of the Eligible Accounts Receivable.      
Debt Instrument, Fee       the Company will pay Crestmark a Loan Fee of 0.50%, or $7,500, and a Monthly Maintenance Fee of 0.30% of the actual average monthly loan balance from the prior month will be paid to Crestmark.      
Debt Instrument, Debt Default, Description of Violation or Event of Default       The Extra Rate is the Company’s then current interest rate plus 12.75% per annum.      
Line of Credit Facility, Interest Rate Description       variable rate based on the Wall Street Journal Prime Rate plus 2% with a floor of 5.25%      
Payments of Debt Issuance Costs       $ 12,000      
Legal Fees       $ 3,000      
Percentage of Net Income, Increase   50.00%   50.00%      
Weighted Average Annual Fee       $ 7,500