XML 26 R17.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Options and Warrants (Tables)
9 Months Ended
Sep. 30, 2017
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Warrant activity for the nine months ended September 30, 2017 and September 30, 2016 is summarized as follows:
 
 
 
Nine months ended September 30, 2017
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
Weighted
 
 
Intrinsic Value
 
 
 
 
 
Weighted
 
 
Intrinsic Value
 
 
 
 
 
 
Average
 
 
as of
 
 
 
 
 
Average
 
 
as of
 
 
 
 
 
 
Exercise
 
 
September 30,
 
 
 
 
 
Exercise
 
 
September 30,
 
 
 
Shares
 
 
Price
 
 
2017
 
 
Shares
 
 
Price
 
 
2016
 
Warrants outstanding at beginning of period
 
 
2,060,000
 
 
$
0.18
 
 
 
 
 
 
 
2,385,000
 
 
$
0.17
 
 
 
 
 
Granted
 
 
0
 
 
 
NA
 
 
 
 
 
 
 
0
 
 
 
NA
 
 
 
 
 
Exercised
 
 
0
 
 
 
NA
 
 
 
 
 
 
 
0
 
 
 
NA
 
 
 
 
 
Cancelled/expired
 
 
0
 
 
 
NA
 
 
 
 
 
 
 
(325,000)
 
 
$
0.14
 
 
 
 
 
Warrants outstanding at end of period
 
 
2,060,000
 
 
$
0.18
 
 
$
0
 
 
 
2,060,000
 
 
$
0.18
 
 
$
0
 
Warrants exercisable at end of period
 
 
2,060,000
 
 
$
0.18
 
 
 
 
 
 
 
2,060,000
 
 
$
0.18
 
 
 
 
 
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during the nine months ended September 30, 2017 and September 30, 2016:
 
 
 
Nine months ended
 
 
 
2017
 
2016
 
Volatility
 
 
81
%
 
62% - 66
%
Expected term (years)
 
 
10 years
 
 
10 years
 
Risk-free interest rate
 
 
2.16
%
 
1.57% - 1.94
%
Dividend yield
 
 
0
%
 
0
%
Employee Stock Option [Member]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity for the nine months ended September 30, 2017 and September 30, 2016 is summarized as follows (the figures contained within the tables below have been rounded to the nearest thousand):
 
 
 
Nine months ended September 30, 2017
 
 
Nine months ended September 30, 2016
 
 
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
Weighted
 
 
Intrinsic
 
 
 
 
 
Weighted
 
 
Intrinsic
 
 
 
 
 
 
Average
 
 
Value as of
 
 
 
 
 
Average
 
 
Value as of
 
 
 
 
 
 
Exercise
 
 
September 30,
 
 
 
 
 
Exercise
 
 
September 30,
 
 
 
Shares
 
 
Price
 
 
2017
 
 
Shares
 
 
Price
 
 
2016
 
Options outstanding at beginning of period
 
 
2,107,000
 
 
$
0.13
 
 
 
 
 
 
 
1,435,000
 
 
$
0.13
 
 
 
 
 
Granted
 
 
40,000
 
 
$
0.13
 
 
 
 
 
 
 
830,000
 
 
$
0.11
 
 
 
 
 
Exercised
 
 
0
 
 
 
NA
 
 
 
 
 
 
 
0
 
 
 
NA
 
 
 
 
 
Cancelled/expired
 
 
0
 
 
 
NA
 
 
 
 
 
 
 
(83,000)
 
 
$
0.19
 
 
 
 
 
Options outstanding at end of period
 
 
2,147,000
 
 
$
0.13
 
 
$
15,000
 
 
 
2,182,000
 
 
 
0.13
 
 
$
30,000
 
Options exercisable at end of period
 
 
1,647,000
 
 
$
0.13
 
 
 
 
 
 
 
1,184,000
 
 
$
0.14