XML 34 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Line of Credit and Debt - Line of Credit with Crestmark Bank ("Crestmark") (Details Textual) - USD ($)
1 Months Ended 3 Months Ended
Mar. 16, 2017
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Jun. 29, 2015
Line of Credit Facility [Line Items]          
Line of Credit Facility, Interest Rate During Period   6.00%      
Debt Related Commitment Fees and Debt Issuance Costs   $ 0      
Interest Expense, Debt   0      
Amortization of debt issuance costs   31,000 $ 27,000    
Interest Expense [Member]          
Line of Credit Facility [Line Items]          
Amortization of debt issuance costs   8,000      
Interest Expense One [Member]          
Line of Credit Facility [Line Items]          
Amortization of debt issuance costs   8,000      
Imperium Line Of Credit [Member]          
Line of Credit Facility [Line Items]          
Interest Expense, Debt   0      
Line Of Credit Facility Termination Fee         $ 50,000
Crestmark Bank [Member]          
Line of Credit Facility [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity   1,500,000      
Minimum Loan Balance   500,000      
Debt Instrument, Fee Amount   750,000   $ 639,000  
Interest Expense, Debt   26,000 24,000    
Imperium [Member]          
Line of Credit Facility [Line Items]          
Debt Instrument, Fee Amount   50,000      
Crestmark Loan And Security Agreeement [Member]          
Line of Credit Facility [Line Items]          
Minimum Net Worth Required for Compliance   650,000      
Debt Related Commitment Fees and Debt Issuance Costs   8,000 $ 8,000    
Crestmark Loan And Security Agreeement [Member] | Crestmark Bank [Member]          
Line of Credit Facility [Line Items]          
Monthly Reduction of Inventory Subcap Limit   10,000      
Inventory Subcap Limit   $ 350,000      
Line of Credit Facility, Borrowing Capacity, Description   The Maximum Amount is subject to an Advance Formula comprised of: 1) 90% of Eligible Accounts Receivables (excluding, receivables remaining unpaid for more than 90 days from the date of invoice and sales made to entities outside of the United States), and 2) up to 40% of eligible inventory plus up to 10% of Eligible Generic Packaging Components not to exceed the lesser of $500,000 (Inventory Sub-Cap Limit), or 100% of the Eligible Accounts Receivable.      
Debt Instrument, Restrictive Covenants   If the Company terminates the LSA prior to June 29, 2018 (the 3-year anniversary of the LSA), an early exit fee of 2% of the Maximum Amount (plus any additional amounts owed to Crestmark at the time of termination) would be due.      
Debt Instrument, Fee   the Company will pay Crestmark a Loan Fee of 0.50%, or $7,500, and a Monthly Maintenance Fee of 0.30% of the actual average monthly loan balance from the prior month will be paid to Crestmark.      
Debt Instrument, Debt Default, Description of Violation or Event of Default   The Extra Rate is the Companys then current interest rate plus 12.75% per annum.      
Line of Credit Facility, Interest Rate Description   variable rate based on the Wall Street Journal Prime Rate plus 2% with a floor of 5.25%.      
Payments of Debt Issuance Costs   $ 12,000      
Legal Fees   $ 3,000      
Percentage of Net Income, Increase   50.00%      
Weighted Average Annual Fee   $ 7,500      
Debt Instrument, Interest Rate, Stated Percentage   10.68%      
Crestmark Loan And Security Agreeement [Member] | Crestmark Bank [Member] | Prime Rate [Member]          
Line of Credit Facility [Line Items]          
Debt Instrument, Interest Rate, Increase (Decrease) 0.25%