XML 26 R17.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock Options and Warrants (Tables)
3 Months Ended
Mar. 31, 2017
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during the First Quarter 2017 and the First Quarter 2016:
 
 
 
First Quarter
 
 
 
2017
 
2016
 
Volatility
 
 
NA
 
 
62
%
Expected term (years)
 
 
NA
 
 
10 yrs
 
Risk-free interest rate
 
 
NA
 
 
1.94
%
Dividend yield
 
 
NA
 
 
0
%
Warrant [Member]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Warrant activity for the First Quarter 2017 and the First Quarter 2016 is summarized as follows:
 
 
 
First Quarter 2017
 
First Quarter 2016
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
Aggregate
 
 
 
 
 
Weighted
 
Intrinsic
 
 
 
Weighted
 
Intrinsic
 
 
 
 
 
Average
 
Value as of
 
 
 
Average
 
Value as of
 
 
 
 
 
Exercise
 
March 31,
 
 
 
Exercise
 
March 31,
 
 
 
Shares
 
Price
 
2017
 
Shares
 
Price
 
2016
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Warrants outstanding at beginning of period
 
 
2,060,000
 
$
0.18
 
 
 
 
 
2,385,000
 
$
0.17
 
 
 
 
Granted
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Cancelled/expired
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Warrants outstanding at end of period
 
 
2,060,000
 
$
0.18
 
 
None
 
 
2,385,000
 
$
0.17
 
 
None
 
Warrants exercisable at end of period
 
 
2,060,000
 
$
0.18
 
 
 
 
 
2,385,000
 
$
0.17
 
 
 
 
Employee Stock Option [Member]  
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity for the First Quarter 2017 and the First Quarter 2016 is summarized as follows (the figures contained within the tables below have been rounded to the nearest thousand):
 
 
 
First Quarter 2017
 
First Quarter 2016
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
Aggregate
 
 
 
 
 
Weighted
 
Intrinsic
 
 
 
Weighted
 
Intrinsic
 
 
 
 
 
Average
 
Value as of
 
 
 
Average
 
Value as of
 
 
 
 
 
Exercise
 
March 31,
 
 
 
Exercise
 
March 31,
 
 
 
Shares
 
Price
 
2017
 
Shares
 
Price
 
2016
 
Options outstanding at beginning of period
 
 
2,107,000
 
$
0.13
 
 
 
 
 
1,435,000
 
$
0.14
 
 
 
 
Granted
 
 
0
 
 
NA
 
 
 
 
 
750,000
 
$
0.11
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Cancelled/expired
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Options outstanding at end of period
 
 
2,107,000
 
$
0.13
 
$
15,000
 
 
2,185,000
 
$
0.13
 
$
17,000
 
Options exercisable at end of period
 
 
1,485,000
 
$
0.13
 
 
 
 
 
1,037,000
 
$
0.15