XML 33 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT AND LINE OF CREDIT (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
The Company’s Line of Credit and Debt consisted of the following as of December 31, 2016 and December 31, 2015:
 
 
 
December 31, 2016
 
December 31, 2015
 
Loan and Security Agreement with Cherokee Financial, LLC: 5 year note at an annual interest rate of 8% plus a 1% annual oversight fee, interest only and oversight fee paid quarterly with first payment being due on May 15, 2015, annual principal reduction payment of $75,000 due each year beginning on February 15, 2016, with a final balloon payment being due on February 15, 2020. Loan is collateralized by a first security interest in building, land and property
 
$
1,125,000
 
$
1,200,000
 
Crestmark Line of Credit: 3 year line of credit with interest payable at a variable rate based on WSJ Prime plus 2% with a floor of 5.25%; loan fee of 0.5% annually & monthly maintenance fee of 0.3% on actual loan balance from prior month. Early termination fee of 3% if terminated in year 1 and 2% if terminated in year 2 or after (and prior to natural expiration). Loan is collateralized by first security interest in receivables and inventory.
 
 
639,000
 
 
777,000
 
 
 
 
1,764,000
 
 
1,977,000
 
 
 
 
 
 
 
 
 
Less debt discount & issuance costs (Cherokee Financial, LLC loan)
 
 
(297,000)
 
 
(291,000)
 
Total debt, net
 
$
1,467,000
 
$
1,686,000
 
 
 
 
 
 
 
 
 
Current portion
 
$
714,000
 
$
852,000
 
Long-term portion, net of current portion
 
$
753,000
 
$
834,000
 
Schedule of Maturities of Long-term Debt [Table Text Block]
At December 31, 2016, the following are the debt maturities for each of the next five years:
 
2017
 
$
714,000
(1)
2018
 
 
75,000
 
2019
 
 
75,000
 
2020
 
 
603,000
 
2021
 
 
0
 
 
 
$
1,467,000
 
 
(1) Although the Crestmark Line of Credit does not mature until June 29, 2018, the balance on the line of credit is included in the debt maturity for 2017 given the “demand” nature of the line of credit