XML 25 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Line of Credit and Debt (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of Long-term Debt Instruments [Table Text Block]
 
 
September 30, 2016
 
December 31, 2015
 
Loan and Security Agreement with Cherokee Financial, LLC: 5 year note at an annual interest rate of 8% plus a 1% annual oversight fee, interest only and oversight fee paid quarterly with first payment being due on May 15, 2015, annual principal reduction payment of $75,000 due each year beginning on February 15, 2016, with a final balloon payment being due on February 15, 2020. Loan is collateralized by a first security interest in building, land and property.
 
$
1,125,000
 
$
1,200,000
 
Crestmark Line of Credit: 3 year line of credit dated June 29, 2015 with interest payable at a variable rate based on WSJ Prime plus 2% with a floor or 5.25%; loan fee of 0.5% annually & monthly maintenance fee of 0.3% on actual loan balance from prior month. Early termination fee of 3% if terminated in year 1 and 2% if terminated in year 2 or after (and prior to natural expiration). Loan is collateralized by first security interest in receivables and inventory.
 
 
736,000
 
 
777,000
 
 
 
 
1,861,000
 
 
1,977,000
 
Less debt discount & issuance costs (Cherokee Financial, LLC Loan)
 
 
(320,000)
 
 
(291,000)
 
Total debt
 
$
1,541,000
 
$
1,686,000
 
 
 
 
 
 
 
 
 
Current portion
 
$
811,000
 
$
852,000
 
Long-term portion
 
$
730,000
 
$
834,000