XML 15 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Statements of Changes in Stockholders' Equity - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Balance at Dec. 31, 2013 $ 1,338,000 $ 229,000 $ 20,241,000 $ (19,132,000)
Balance (in shares) at Dec. 31, 2013   22,959,822    
Shares issued in connection with Landmark consulting agreement 25,000 $ 2,000 23,000  
Shares issued in connection with Landmark consulting agreement (in shares)   208,333    
Shares issued in connection with Series A Debenture forbearance 7,000 $ 1,000 6,000  
Shares issued in connection with Series A Debenture forbearance (in shares)   58,575    
Shares issued in connection with Landmark consulting agreement extension 50,000 $ 4,000 46,000  
Shares issued in connection with Landmark consulting agreement extension (in shares)   421,585    
Share based payment expense 40,000   40,000  
Net Loss (490,000)     (490,000)
Balance at Dec. 31, 2014 970,000 $ 236,000 20,356,000 (19,622,000)
Balance (in shares) at Dec. 31, 2014   23,648,315    
Shares issued in connection with Landmark consulting agreement extension 50,000 $ 4,000 46,000  
Shares issued in connection with Landmark consulting agreement extension (in shares)   384,615    
Shares issued in connection with Cherokee Financial mortgage 240,000 $ 20,000 220,000  
Shares issued in connection with Cherokee Financial mortgage (in shares)   2,000,000    
Share based payment expense 34,000   34,000  
Net Loss (333,000)     (333,000)
Balance at Dec. 31, 2015 $ 961,000 $ 260,000 $ 20,656,000 $ (19,955,000)
Balance (in shares) at Dec. 31, 2015   26,032,930