XML 31 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
Line of Credit and Debt - Line of Credit with Crestmark Bank ("Crestmark") (Details Textual) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Line of Credit Facility [Line Items]        
Interest Expense, Debt     $ 5,000 $ 24,000
Interest Payable $ 0   0  
Debt Instrument, Face Amount 0   0  
Crestmark Bank [Member]        
Line of Credit Facility [Line Items]        
Line of Credit Facility, Maximum Borrowing Capacity 1,500,000   1,500,000  
Minimum Loan Balance 500,000   500,000  
Interest Expense, Debt 21,000 $ 0 21,000 0
Interest Payable 0   0  
Debt Instrument, Face Amount 931,000   931,000  
Imperium [Member]        
Line of Credit Facility [Line Items]        
Debt Instrument, Fee Amount 50,000   50,000  
Crestmark Loan And Security Agreeement [Member]        
Line of Credit Facility [Line Items]        
Legal Fees     3,000  
Debt Issuance Cost 6,000 $ 0 8,000 $ 0
Crestmark Loan And Security Agreeement [Member] | Crestmark Bank [Member]        
Line of Credit Facility [Line Items]        
Monthly Reduction of Inventory Subcap Limit 10,000   10,000  
Inventory Subcap Limit 350,000   350,000  
Minimum Net Worth Required for Compliance $ 1,650,000   $ 1,650,000  
Line of Credit Facility, Borrowing Capacity, Description     The Maximum Amount is subject to an Advance Formula comprised of: 1) 90% of Eligible Accounts Receivables (excluding, receivables remaining unpaid for more than 90 days from the date of invoice and sales made to entities outside of the United States), and 2) up to 40% of eligible inventory plus up to 10% of Eligible Generic Packaging Components not to exceed the lesser of $500,000 (Inventory Sub-Cap Limit), or 100% of the Eligible Accounts Receivable  
Debt Instrument, Restrictive Covenants     If the Company terminates the LSA prior to its 3 year term, an early exit fee is due as follows: 3% of the Maximum Amount (plus any additional amount owed to Crestmark at time of termination) if terminated in year 1, and 2% if terminated in year 2 or anytime thereafter.  
Debt Instrument, Fee     the Company will pay Crestmark a Loan Fee of 0.50%, or $7,500, and a Monthly Maintenance Fee of 0.30% of the actual average monthly loan balance from the prior month will be paid to Crestmark  
Debt Instrument, Debt Default, Description of Violation or Event of Default     The Extra Rate is the Companys then current interest rate plus 12.75% per annum.  
Line of Credit Facility, Interest Rate Description     variable rate based on the Wall Street Journal Prime Rate plus 2% with a floor of 5.25%  
Line of Credit Facility, Interest Rate During Period     5.25%  
Line of Credit Facility, Interest Rate at Period End 9.35%   9.35%  
Payments of Debt Issuance Costs     $ 12,000  
Percentage of Net Income, Increase 50.00%   50.00%  
Crestmark Loan And Security Agreeement [Member] | Landmark Pegasus Inc [Member]        
Line of Credit Facility [Line Items]        
Debt Instrument, Fee     a Brokers Fee of 5%, or $75,000  
Debt Instrument, Fee Amount $ 75,000   $ 75,000  
Crestmark Loan And Security Agreeement [Member] | Imperium [Member]        
Line of Credit Facility [Line Items]        
Line of Credit Facility, Interest Rate During Period     12.00%