XML 39 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Line of Credit and Debt - Line of Credit with Crestmark Bank ("Crestmark") (Details Textual) - Class of Stock [Domain] - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Line of Credit Facility [Line Items]    
Repayments of Lines of Credit $ 3,486,000 $ 3,736,000
Crestmark Bank [Member]    
Line of Credit Facility [Line Items]    
Line of Credit Facility, Maximum Borrowing Capacity 1,500,000  
Minimum Loan Balance $ 500,000  
Crestmark Loan And Security Agreeement [Member]    
Line of Credit Facility [Line Items]    
Debt Instrument, Term 3 years  
Remittance Of Loan Availability Amount $ 49,000  
Legal Fees 3,000  
Debt Issuance Cost $ 2,000 $ 0
Crestmark Loan And Security Agreeement [Member] | Chief Executive Officer [Member]    
Line of Credit Facility [Line Items]    
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price $ 0.12  
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Authorized 250,000  
Crestmark Loan And Security Agreeement [Member] | Crestmark Bank [Member]    
Line of Credit Facility [Line Items]    
Monthly Reduction of Inventory Subcap Limit $ 10,000  
Inventory Subcap Limit 500,000  
Minimum Net Worth Required for Compliance $ 1,650,000  
Line of Credit Facility, Borrowing Capacity, Description The Maximum Amount is subject to an Advance Formula comprised of: 1) 90% of Eligible Accounts Receivables (excluding, receivables remaining unpaid for more than 90 days from the date of invoice and sales made to entities outside of the United States), and 2) up to 40% of eligible inventory plus up to 10% of Eligible Generic Packaging Components not to exceed the lesser of $500,000 (Inventory Sub-Cap Limit), or 100% of the Eligible Accounts Receivable  
Debt Instrument, Restrictive Covenants If the Company terminates the LSA prior to its 3 year term, an early exit fee is due as follows: 3% of the Maximum Amount (plus any additional amount owed to Crestmark at time of termination) if terminated in year 1, and 2% if terminated in year 2 or anytime thereafter.  
Debt Instrument, Fee the Company will pay Crestmark a Loan Fee of 0.50%, or $7,500, and a Monthly Maintenance Fee of 0.30% of the actual average monthly loan balance from the prior month will be paid to Crestmark  
Debt Instrument, Debt Default, Description of Violation or Event of Default The Extra Rate is the Companys then current interest rate plus 12.75% per annum.  
Line of Credit Facility, Interest Rate Description variable rate based on the Wall Street Journal Prime Rate plus 2% with a floor of 5.25%  
Line of Credit Facility, Interest Rate During Period 5.25%  
Line of Credit Facility, Interest Rate at Period End 9.35%  
Debt Instrument, Fee Amount $ 7,500  
Payments of Debt Issuance Costs 12,000  
Crestmark Loan And Security Agreeement [Member] | Crestmark Bank [Member] | Minimum [Member]    
Line of Credit Facility [Line Items]    
Inventory Subcap Limit $ 350,000  
Crestmark Loan And Security Agreeement [Member] | Landmark Pegasus Inc [Member]    
Line of Credit Facility [Line Items]    
Debt Instrument, Fee a Broker’s Fee of 5%, or $75,000  
Debt Instrument, Fee Amount $ 75,000  
Crestmark Loan And Security Agreeement [Member] | Imperium [Member]    
Line of Credit Facility [Line Items]    
Supplementary Advance Due $ 200,000  
Line of Credit Facility, Interest Rate During Period 12.00%  
Debt Instrument, Fee Amount $ 50,000  
Payments of Debt Issuance Costs 5,000  
Repayments of Lines of Credit $ 1,018,000  
Line of Credit Facility, Collateral Fees 22,000  
Line of Credit Facility, Periodic Payment $ 746,000  
Line of Credit Facility, Remaining Borrowing Capacity $ 1,072,000