XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income / (loss) $ (45,000)us-gaap_NetIncomeLoss $ 9,000us-gaap_NetIncomeLoss
Adjustments to reconcile net income / (loss) to net cash provided by operating activities:    
Depreciation 25,000us-gaap_DepreciationDepletionAndAmortization 28,000us-gaap_DepreciationDepletionAndAmortization
Loss on disposal of fixed assets 3,000us-gaap_GainLossOnSaleOfPropertyPlantEquipment 0us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of debt issuance costs 42,000us-gaap_AmortizationOfFinancingCosts 74,000us-gaap_AmortizationOfFinancingCosts
Provision for bad debts (2,000)abmc_ProvisionForBadDebts (6,000)abmc_ProvisionForBadDebts
Provision for slow moving and obsolete inventory 21,000abmc_ProvisionForSlowMovingAndObsoleteInventory 0abmc_ProvisionForSlowMovingAndObsoleteInventory
Share-based payment expense 11,000us-gaap_ShareBasedCompensation 8,000us-gaap_ShareBasedCompensation
Changes in:    
Accounts receivable 168,000us-gaap_IncreaseDecreaseInAccountsReceivable (28,000)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory (111,000)us-gaap_IncreaseDecreaseInInventories 105,000us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets 32,000us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,000)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 13,000us-gaap_IncreaseDecreaseInAccountsPayable 36,000us-gaap_IncreaseDecreaseInAccountsPayable
Accrued expenses and other current liabilities (18,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (60,000)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Wages payable 38,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 22,000us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other liabilities 0us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 1,000us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash provided by operating activities 177,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 187,000us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Patent application costs (2,000)us-gaap_PaymentsToAcquireIntangibleAssets (1,000)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (2,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (1,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Proceeds (payments) on debt financing (1,071,000)us-gaap_ProceedsFromRepaymentsOfDebt (112,000)us-gaap_ProceedsFromRepaymentsOfDebt
Proceeds from refinance 1,200,000us-gaap_ProceedsFromNotesPayable 0us-gaap_ProceedsFromNotesPayable
Deferred finance costs (111,000)us-gaap_PaymentsOfLoanCosts 0us-gaap_PaymentsOfLoanCosts
Proceeds from lines of credit 1,316,000us-gaap_ProceedsFromLinesOfCredit 1,883,000us-gaap_ProceedsFromLinesOfCredit
Payments on lines of credit (1,374,000)us-gaap_RepaymentsOfLinesOfCredit (2,082,000)us-gaap_RepaymentsOfLinesOfCredit
Net cash (used in) financing activities (40,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (311,000)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Increase / (decrease) in cash and cash equivalents 135,000us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (125,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents - beginning of period 352,000us-gaap_CashAndCashEquivalentsAtCarryingValue 646,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents - end of period 487,000us-gaap_CashAndCashEquivalentsAtCarryingValue 521,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information    
Cash paid during period for interest 31,000us-gaap_InterestPaid 46,000us-gaap_InterestPaid
Cash paid during period for taxes $ 0us-gaap_IncomeTaxesPaid $ 1,000us-gaap_IncomeTaxesPaid