XML 29 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Statements of Operations (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Net sales $ 1,502,000us-gaap_SalesRevenueGoodsNet $ 2,043,000us-gaap_SalesRevenueGoodsNet
Cost of goods sold 802,000us-gaap_CostOfGoodsSold 1,166,000us-gaap_CostOfGoodsSold
Gross profit 700,000us-gaap_GrossProfit 877,000us-gaap_GrossProfit
Operating expenses:    
Research and development 29,000us-gaap_ResearchAndDevelopmentExpense 46,000us-gaap_ResearchAndDevelopmentExpense
Selling and marketing 299,000us-gaap_SellingAndMarketingExpense 292,000us-gaap_SellingAndMarketingExpense
General and administrative 425,000us-gaap_GeneralAndAdministrativeExpense 477,000us-gaap_GeneralAndAdministrativeExpense
Operating Expenses, Total 753,000us-gaap_OperatingExpenses 815,000us-gaap_OperatingExpenses
Operating income / (loss) (53,000)us-gaap_OperatingIncomeLoss 62,000us-gaap_OperatingIncomeLoss
Other income / (expense):    
Interest income 1,000us-gaap_InvestmentIncomeInterest 0us-gaap_InvestmentIncomeInterest
Interest expense (65,000)us-gaap_InterestExpense (63,000)us-gaap_InterestExpense
Other income, net 72,000us-gaap_OtherNonoperatingIncome 11,000us-gaap_OtherNonoperatingIncome
Other Expenses, Total 8,000us-gaap_OtherExpenses (52,000)us-gaap_OtherExpenses
Net income / (loss) before tax (45,000)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 10,000us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 0us-gaap_IncomeTaxExpenseBenefit (1,000)us-gaap_IncomeTaxExpenseBenefit
Net income / (loss) $ (45,000)us-gaap_NetIncomeLoss $ 9,000us-gaap_NetIncomeLoss
Basic and diluted income / (loss) per common share (in dollars per share) $ 0.00us-gaap_EarningsPerShareBasicAndDiluted $ 0us-gaap_EarningsPerShareBasicAndDiluted
Weighted average number of shares outstanding - basic (in shares) 24,589,340us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23,168,155us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Weighted average number of shares outstanding - diluted (in shares) 24,589,340us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23,260,582us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding