XML 31 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock Options and Warrants
3 Months Ended
Mar. 31, 2015
Stockholders Equity Note [Abstract]  
Stockholders Equity Note Disclosure [Text Block]
Note F – Stock Options and Warrants
 
The Company currently has three non-statutory stock option plans, the Fiscal 2000 Non-statutory Stock Option Plan (the “2000 Plan”), the Fiscal 2001 Non-statutory Stock Option Plan (the “2001 Plan”) and the 2013 Equity Compensation Plan (the “2013 Plan”).
 
During the First Quarter 2015, the Company issued options to purchase 10,000 shares of common stock under the 2001 Plan to its President and former Chairman of the Board. During the First Quarter 2014, the Company did not issue any stock options.
 
Stock option activity for the First Quarter 2015 and the First Quarter 2014 is summarized as follows (the figures contained within the tables below have been rounded to the nearest thousand):
 
 
 
First Quarter 2015
 
First Quarter 2014
 
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value as of
March 31,
2015
 
Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value as of
March 31,
2014
 
Options outstanding at beginning of period
 
 
1,295,000
 
$
0.31
 
 
 
 
 
3,316,000
 
$
0.44
 
 
 
 
Granted
 
 
10,000
 
$
0.13
 
 
 
 
 
0
 
 
NA
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Cancelled/expired
 
 
(57,000)
 
$
1.01
 
 
 
 
 
(110,000)
 
$
0.97
 
 
 
 
Options outstanding at end of period
 
 
1,248,000
 
$
0.23
 
$
13,000
 
 
3,206,000
 
$
0.42
 
$
12,000
 
Options exercisable at end of period
 
 
889,000
 
$
0.26
 
 
 
 
 
2,706,000
 
$
0.47
 
 
 
 
 
The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during the First Quarter 2015 and the First Quarter 2014:
 
 
 
First Quarter
 
 
 
2015
 
 
2014
 
Volatility
 
 
64
%
 
 
NA
 
Expected term (years)
 
 
10 yrs
 
 
 
NA
 
Risk-free interest rate
 
 
1.92
%
 
 
NA
 
Dividend yield
 
 
0
%
 
 
NA
 
 
The Company recognized $11,000 in share based payment expense in the First Quarter 2015 and $10,000 in share based payment expense in the First Quarter 2014. As of March 31, 2015, there was approximately $17,000 of total unrecognized compensation cost related to non-vested stock options, which vest over time. That cost is expected to be recognized over a period ranging from 5 to 14 months.
 
Warrants
 
Warrant activity for the First Quarter 2015 and the First Quarter 2014 is summarized as follows:
 
 
 
First Quarter 2015
 
First Quarter 2014
 
 
 
Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value as of
March 31,
2015
 
Shares
 
Weighted
Average
Exercise
Price
 
Aggregate
Intrinsic
Value as of
March 31,
2014
 
Warrants outstanding at beginning of period
 
 
3,303,000
 
$
0.17
 
 
 
 
 
3,303,000
 
$
0.17
 
 
 
 
Granted
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Cancelled/expired
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Warrants outstanding at end of period
 
 
3,303,000
 
$
0.17
 
$
0
 
 
3,303,000
 
$
0.17
 
$
0
 
Warrants exercisable at end of period
 
 
3,303,000
 
$
0.17
 
 
 
 
 
3,303,000
 
$
0.17
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company recognized $25,000 in debt issuance and deferred finance costs related to the issuance of the above warrants outstanding in the First Quarter 2015, and $25,000 in costs in the First Quarter 2014. As of March 31, 2015, there was approximately $75,000 of total unrecognized debt issuance costs associated with the issuance of the above warrants outstanding, which will be expensed ratably over the next 9 months.