XML 54 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
STOCKHOLDERS' EQUITY
12 Months Ended
Dec. 31, 2014
Stockholders Equity Note [Abstract]  
Stockholders Equity Note Disclosure [Text Block]
NOTE H – STOCKHOLDERS’ EQUITY
 
[1]          Stock option plans: The Company currently has three non-statutory stock option plans; the Fiscal 2000 Non-statutory Stock Option Plan (the “2000 Plan”), the Fiscal 2001 Non-statutory Stock Option Plan (the “2001 Plan”) and the 2013 Equity Compensation Plan (the “2013 Plan”). All three plans have been adopted by the Company’s Board of Director and approved by shareholders. Any common shares issued as a result of the exercise of stock options would be new common shares issued from our authorized issued shares.
 
[2]          Stock options: During Fiscal 2014 and Fiscal 2013, the Company issued options to purchase 80,000 and 902,000 common shares of common stock, respectively. All options issued in Fiscal 2014 were issued under the 2001 Plan and were issued to non-employee members of our Board of Directors. All options issued in Fiscal 2013 were also issued under the 2001 Plan and were issued to employees and consultants.
 
As of December 31, 2014, all options issued and outstanding, or 1,295,000, were issued under the 2001 Plan. As of December 31, 2013, there were 2,422,000 options available for issuance under the 2001 Plan and 4,000,000 options available for issuance under the 2013 Plan. 
 
Stock option activity for Fiscal 2014 and Fiscal 2013 is summarized as follows: (the figures contained within the tables below have been rounded to the nearest thousand)
 
 
 
Year Ended December 31,2014
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
Weighted
 
Intrinsic
 
 
 
 
Weighted
 
Intrinsic Value
 
 
 
 
 
 
Average
 
Value as of
 
 
 
 
Average
 
as of
 
 
 
 
 
 
Exercise
 
December
 
 
 
 
Exercise
 
December 31,
 
 
 
Shares
 
Price
 
31, 2014
 
Shares
 
Price
 
2013
 
Options outstanding at beginning of year
 
 
3,316,000
 
$
0.44
 
 
 
 
 
2,939,000
 
$
0.69
 
 
 
 
Granted
 
 
80,000
 
$
0.12
 
 
 
 
 
902,000
 
$
0.13
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Cancelled/expired
 
 
(2,101,000)
 
$
0.53
 
 
 
 
 
(525,000)
 
$
0.64
 
 
 
 
Options outstanding at end of year
 
 
1,295,000
 
$
0.27
 
$
9,400
 
 
3,316,000
 
$
0.44
 
$
17,000
 
Options exercisable at end of year
 
 
946,000
 
$
0.31
 
 
 
 
 
2,747,000
 
$
0.49
 
 
 
 
  
The following table presents information relating to stock options outstanding as of December 31, 2014:
 
 
 
Options Outstanding
 
Options Exercisable
 
 
 
 
 
 
Weighted
 
Weighted
 
 
 
 
Weighted
 
 
 
 
 
 
Average
 
Average
 
 
 
 
Average
 
Range of Exercise
 
 
 
 
Exercise
 
Remaining
 
 
 
 
Exercise
 
Price
 
Shares
 
Price
 
Life in Years
 
Shares
 
Price
 
 
 
 
 
 
 
 
 
 
$0.07 - $0.14
 
 
635,000
 
$
0.11
 
 
7.32
 
 
408,000
 
$
0.10
 
$0.16 - $0.26
 
 
457,000
 
$
0.20
 
 
7.41
 
 
335,000
 
$
0.26
 
$0.85 - $1.09
 
 
203,000
 
$
0.90
 
 
0.41
 
 
203,000
 
$
0.90
 
TOTAL
 
 
1,295,000
 
$
0.27
 
 
6.27
 
 
946,000
 
$
0.31
 
 
The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during Fiscal 2014 and Fiscal 2013:
 
 
 
Year Ended December 31
 
 
 
2014
 
2013
 
Volatility
 
 
73%
 
 
74% – 82%
 
Expected term (years)
 
 
10 yrs
 
 
10 yrs
 
Risk-free interest rate
 
 
2.64%
 
 
1.70% - 2.60%
 
Dividend yield
 
 
0%
 
 
0%
 
 
The Company recognized $40,000 in share based payment expense related to stock options in Fiscal 2014, and $166,000 in share based payment expense in Fiscal 2013. As of December 31, 2014, there was approximately $50,000 of total unrecognized share based payment expense related to stock options. This cost is expected to be recognized over a period ranging from 3 to 17 months.
  
[3]            Warrants:
 
Warrant activity for Fiscal 2014 and Fiscal 2013 is summarized as follows. Any common shares issued as a result of the exercise of warrants would be new common shares issued from our authorized issued shares.
 
 
 
Year Ended December 31,2014
 
Year Ended December 31, 2013
 
 
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
Aggregate
 
 
 
 
 
 
Weighted
 
Intrinsic Value
 
 
 
 
Weighted
 
Intrinsic Value
 
 
 
 
 
 
Average
 
as of
 
 
 
 
Average
 
as of
 
 
 
 
 
 
Exercise
 
December 31,
 
 
 
 
Exercise
 
December 31,
 
 
 
Shares
 
Price
 
2014
 
Shares
 
Price
 
2013
 
Warrants outstanding at beginning of year
 
 
3,303,000
 
$
0.
 
 
 
 
 
375,000
 
$
0.16
 
 
 
 
Granted
 
 
0
 
 
NA
 
 
 
 
 
2,928,000
 
$
0.17
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
0
 
 
NA
 
 
 
 
Cancelled/expired
 
 
0
 
$
0.17
 
 
 
 
 
0
 
 
NA
 
 
 
 
Warrants outstanding at end of year
 
 
3,303,000
 
$
0.17
 
 
None
 
 
3,303,000
 
$
0.17
 
 
None
 
Warrants exercisable at end of year
 
 
3,303,000
 
$
0.17
 
 
 
 
 
3,303,000
 
$
0.17
 
 
 
 
 
The Company recognized $144,000 in debt issuance and deferred finance costs related to the issuance of the above warrants outstanding in Fiscal 2014, and $131,000 in debt issuance costs in Fiscal 2013. As of December 31, 2014, there was approximately $99,000 of total unrecognized debt issuance costs associated with the issuance of the above warrants outstanding, which will be expensed ratably over the next 12 months.