XML 37 R16.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock Option Grants / Warrant Grants (Tables)
9 Months Ended
Sep. 30, 2014
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block]
The following table summarizes weighted-average assumptions using the Black-Scholes option-pricing model used on the date of the grants issued during the nine months ended September 30, 2014 and 2013:
 
 
 
Nine months ended September 30,
 
 
 
2014
 
2013
 
Volatility
 
197%
 
69% - 85%
 
Expected term (years)
 
7.5 yrs
 
5 – 10 yrs
 
Risk-free interest rate
 
0.87%
 
1.8%
 
Dividend yield
 
0%
 
0%
 
Warrant [Member]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Warrant activity for the nine months ended September 30, 2014 and the nine months ended September 30, 2013 is summarized as follows:
 
 
 
Shares
 
Weighted
Average
Exercise Price
 
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
as of
September 30,
2014
 
Warrants outstanding at beginning of year
 
 
3,303,000
 
$
0.17
 
 
 
 
 
 
 
Granted
 
 
0
 
 
NA
 
 
 
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
 
 
Cancelled/expired
 
 
(79,000)
 
$
0.14
 
 
 
 
 
 
 
Warrants outstanding at September 30, 2014
 
 
3,224,000
 
$
0.17
 
 
3.80 yrs
 
 
NONE
 
Warrants exercisable at September 30, 2014
 
 
3,224,000
 
$
0.17
 
 
 
 
 
 
 
Employee Stock Option [Member]
 
Schedule of Share-based Compensation, Stock Options, Activity [Table Text Block]
Stock option activity for the nine months ended September 30, 2014 and the nine months ended September 30, 2013 is summarized as follows:
 
 
 
 
Shares
 
Weighted
Average
Exercise Price
 
 
Weighted
Average
Remaining
Contractual
Term
 
Aggregate
Intrinsic Value
as of
September 30,
2014
 
Options outstanding at beginning of year
 
 
3,316,000
 
$
0.69
 
 
 
 
 
 
 
Granted
 
 
80,000
 
$
0.12
 
 
 
 
 
 
 
Exercised
 
 
0
 
 
NA
 
 
 
 
 
 
 
Cancelled/expired
 
 
(838,000)
 
$
1.07
 
 
 
 
 
 
 
Options outstanding at September 30, 2014
 
 
2,558,000
 
$
0.22
 
 
6.63 yrs
 
$
6,150
 
Options exercisable at September 30, 2014
 
 
2,209,000
 
$
0.23