XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (USD $)
Mar. 31, 2014
Dec. 31, 2013
Current assets    
Cash and cash equivalents $ 521,000 $ 646,000
Accounts receivable, net of allowance for doubtful accounts of $52,000 at March 31, 2014 and $58,000 at December 31, 2013 909,000 875,000
Inventory, net of allowance of $399,000 at March 31, 2014 and at December 31, 2013 1,966,000 2,071,000
Current portion of deferred financing 72,000 51,000
Prepaid expenses and other current assets 124,000 96,000
Total current assets 3,592,000 3,739,000
Property, plant and equipment, net 1,062,000 1,090,000
Deferred finance costs 31,000 80,000
Patents, net 44,000 43,000
Other assets 14,000 14,000
Total assets 4,743,000 4,966,000
Current liabilities    
Accounts payable 633,000 597,000
Accrued expenses and other current liabilities 252,000 314,000
Wages payable 255,000 233,000
Line of credit, net 814,000 987,000
Current portion of long-term debt, net 1,136,000 1,226,000
Total current liabilities 3,090,000 3,357,000
Other liabilities 148,000 147,000
Related party note 124,000 124,000
Total liabilities 3,362,000 3,628,000
COMMITMENTS AND CONTINGENCIES      
Stockholders' equity:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding at March 31, 2014 and December 31, 2013      
Common stock; par value $.01 per share; 50,000,000 shares authorized; 23,168,155 issued and outstanding at March 31, 2014 and 22,959,822 issued and outstanding at December 31, 2013 232,000 229,000
Additional paid-in capital 20,272,000 20,241,000
Accumulated deficit (19,123,000) (19,132,000)
Total stockholders' equity 1,381,000 1,338,000
Total liabilities and stockholders' equity $ 4,743,000 $ 4,966,000