XML 36 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (788,000) $ (1,111,000)
Adjustments to reconcile net loss to net cash provided by / (used in) operating activities:    
Depreciation 116,000 123,000
Amortization of debt issuance costs 267,000 47,000
Provision for bad debts (4,000) (6,000)
Provision for slow moving and obsolete inventory 138,000 454,000
Share-based payment expense 257,000 104,000
Changes in:    
Accounts receivable (63,000) 79,000
Inventory 363,000 214,000
Prepaid expenses and other current assets (21,000) 11,000
Other assets 0 15,000
Accounts payable (420,000) 386,000
Accrued expenses and other current liabilities 162,000 (38,000)
Unearned grant 0 (10,000)
Wages payable 2,000 (34,000)
Other liabilities 0 2,000
Net cash provided by operating activities 9,000 236,000
Cash flows from investing activities:    
Purchase of property, plant and equipment (14,000) (11,000)
Patent application costs (20,000) (23,000)
Net cash provided by / (used in) investing activities (34,000) (34,000)
Cash flows from financing activities:    
Proceeds from lines of credit 10,142,000 10,185,000
Payments on lines of credit (9,220,000) (10,261,000)
Debt issuance costs (161,000) (50,000)
Proceeds from bridge loan 50,000 150,000
Payments on debt financing (229,000) (230,000)
Net cash provided by / (used in) financing activities 582,000 (206,000)
Net (decrease) / increase in cash and cash equivalents 557,000 (4,000)
Cash and cash equivalents - beginning of period 89,000 93,000
Cash and cash equivalents - end of period 646,000 89,000
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest $ 456,000 $ 201,000