XML 11 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
LINES OF CREDIT (Details Textual) (USD $)
1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 12 Months Ended
Aug. 31, 2008
Mar. 31, 2013
Dec. 31, 2013
Dec. 31, 2012
Feb. 23, 2011
Mortgage Payable to First Niagara [Member]
Dec. 31, 2013
Mortgage Payable to First Niagara [Member]
Dec. 31, 2012
Mortgage Payable to First Niagara [Member]
Dec. 31, 2011
Mortgage Payable to First Niagara [Member]
Dec. 31, 2013
Series A Debentures [Member]
Dec. 31, 2012
Series A Debentures [Member]
Dec. 31, 2013
Series A Debentures [Member]
New Placement Agreement 2013 [Member]
Dec. 31, 2012
Series A Debentures [Member]
New Placement Agreement 2013 [Member]
Dec. 31, 2013
Bridge Loan with Cantone Asset Management, Llc [Member]
Jan. 16, 2013
Monarch Capital Group Llc [Member]
Dec. 31, 2013
Monarch Capital Group Llc [Member]
Jan. 16, 2013
Imperium Warrants [Member]
Dec. 31, 2013
Imperium Line of Credit [Member]
Dec. 31, 2012
Imperium Line of Credit [Member]
Jan. 16, 2013
Imperium Line of Credit [Member]
Dec. 31, 2013
Imperium Supplemental Advance [Member]
Dec. 31, 2013
Medallion Line of Credit [Member]
Dec. 31, 2012
Medallion Line of Credit [Member]
Mar. 31, 2013
Medallion Line of Credit [Member]
Jan. 16, 2013
Medallion Line of Credit [Member]
Dec. 31, 2013
Rosenthal Line of Credit [Member]
Dec. 31, 2012
Rosenthal Line of Credit [Member]
Jul. 31, 2009
Rosenthal Line of Credit [Member]
Maximum Funding Amounts Subject To Discretionary Borrowing     The Maximum Funding Amount is subject to a discretionary borrowing base comprised of: 85% of eligible accounts receivables (excluding, without limitation, receivables remaining unpaid for more than 90 days from invoice date or 60 days from due date, contra receivables, and affiliated receivables), up to the lesser of 60% of eligible finished goods inventory at cost or 75% of appraised net orderly liquidation value of inventory, and a receivable dilution rate of less than 5% (the Borrowing Base).                                                
Line of Credit Facility, Maximum Borrowing Capacity                                 $ 1,000,000   $ 1,500,000   $ 0           $ 1,500,000
Line of Credit Facility, Closing Fee                                 10,000 0                  
Class of Warrant or Right Term of Warrants or Rights                           5 years   7 years                      
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                           60,000 60,000 2,000,000                      
Class of Warrant or Right, Exercise Price of Warrants or Rights                           $ 0.18   $ 0.18                      
Line of Credit Facility, Termination Fee     25,000                                       25,000        
Finders Fee as Percentage of Financing Amount                             3.00%                        
Line of Credit Facility, Interest Rate During Period     10.00%                           10.00%                    
Line Of Credit Facility Monthly Collateral Fees Amount                                 2,500                    
Line of Credit Facility, Success Fee Terms                                 A success fee of $175,000 (Success Fee) is due and payable if Imperium terminates due to an event of default, or if the Company terminates and pre-pays all amounts due to Imperium prior to the stated expiration date of January 16, 2016, however, the Success Fee is not due and payable if Imperium has exercised all its rights under the Imperium Warrant and sells all of the common shares underlying the Imperium Warrant on or before January 16, 2016 and if on the date that Imperium completes such sale(s), the price per share of the Companys common shares is at least $0.70 per common share.                    
Interest Rate Supplemental Advance in Cash, Percentage     8.00%                                                
Payment in Kind Interest, Percentage     2.00%                                                
Percentage Increase in Interest on Default of Covenant Terms   4.00% 4.00%                                                
Eligible Accounts Receivable, Advance Rate                                         85.00%            
Eligible Inventory Percentage, Advance Rate                                         60.00%            
Maximum Inventory Rate                                         150,000            
Proceeds from Lines of Credit     10,142,000 10,185,000                                 566,000            
Facility Fee Percentage                                         1.00%            
Line of Credit Facility, Interest Rate Description                                         Under the Loan Agreement, interest on outstanding borrowings was payable monthly and was charged at an annual rate equal to 4% above the Wall Street Journal Prime rate as published from time to time.            
Payment of Audit Fees Per Day                                         950.00            
Non Refundable Field Exam and Due Diligence Costs                                         10,000            
Line of Credit Facility Costs                                 435,000       0 20,000     41,000 7,000  
Line of Credit Facility, Periodic Payment, Interest     8,000 42,000                         122,000 0                  
Line of Credit Facility, Amount Outstanding                                 980,000 0   200,000   321,000   0 0 0  
Line of Credit Facility, Additional Borrowing Capacity                                 20,000     0              
Line of credit     987,000 321,000                         1,180,000                    
Line of Credit Facility, Administrative Fee Paid Per Month                                                     1,500
Line of Credit Facility, Administrative Fee Paid                                                     15,000
Line of Credit Facility, Monthly Periodic Payment Interest                                                     4,000
Amortization of Financing Costs     267,000 47,000 1,000       60,000 21,000 25,000 0                         0    
Interest Expense, Debt           48,000 56,000   122,000 93,000                       8,000     0 19,000  
Legal and Accounting Fees 63,000           2,000           4,000       39,000                    
Amortization of Debt Issuance Cost     286,000           29,000 21,000             257,000                    
Line of Credit Facility, Current Borrowing Capacity     12,000,000                           2,000,000                    
Debt Instrument Deferred Finance Costs                                 9,000                    
Debt Issuance Cost               2,000                 435,000 0                  
Line of Credit Facility, Covenant Terms     Net Borrowing Availability of not less than $100,000 (Net Borrowing Availability is defined as borrowing availability less the amounts due under the Imperium Line of Credit). There are also certain minimum EBITDA (Earnings Before Interest, Taxes Depreciation and Amortization) requirements. More specifically, the Company must have EBITDA of not less than (a) $25,000 for the Fiscal Quarter ended on or about March 31, 2013, (b) $100,000 for the Fiscal Quarter ended on or about June 30, 2013, (c) $200,000 for the Fiscal Quarter ending on or about September 30, 2013, and (d) $300,000 for the Fiscal Quarter ending on or about December 31, 2013 and for each of the Fiscal Quarters thereafter.                                                
Line of Credit Facility, Borrowing Capacity, Description                                 Imperium notified the Company that it was reducing the Maximum Funding Amount on the Imperium Line of Credit from $1,500,000 to $1,100,000 (however, the Company must continue to maintain minimum Net Borrowing Availability of $100,000                    
Debt Instrument, Unamortized Discount                                 $ 97,000