XML 66 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
LONG-TERM DEBT (Details Textual) (USD $)
1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 1 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended
Oct. 07, 2013
Feb. 23, 2011
Aug. 31, 2008
Aug. 04, 2008
Jul. 17, 2008
Dec. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Aug. 04, 2008
Warrant [Member]
Jul. 17, 2008
Warrant [Member]
Dec. 31, 2013
Warrant [Member]
Dec. 31, 2012
Warrant [Member]
Oct. 07, 2013
Bridge Loan [Member]
Restricted Stock [Member]
Oct. 31, 2013
Bridge Loan [Member]
New Bridge Loan Agreement 2013 [Member]
Oct. 31, 2013
Bridge Loan [Member]
New Bridge Loan Agreement 2013 [Member]
Warrant [Member]
Oct. 07, 2013
Bridge Loan [Member]
New Bridge Loan Agreement 2013 [Member]
Warrant [Member]
Oct. 31, 2013
Bridge Loan [Member]
New Bridge Loan Agreement 2013 [Member]
Restricted Stock [Member]
Oct. 07, 2013
Bridge Loan [Member]
Existing Bridge Loan Agreement [Member]
Oct. 31, 2013
Bridge Loan [Member]
New Placement Agreement 2013 [Member]
Warrant [Member]
Feb. 23, 2011
Mortgage Payable To First Niagara [Member]
Dec. 31, 2013
Mortgage Payable To First Niagara [Member]
Dec. 31, 2012
Mortgage Payable To First Niagara [Member]
Dec. 31, 2011
Mortgage Payable To First Niagara [Member]
Mar. 08, 2013
Mortgage Payable to Second Niagara [Member]
Dec. 31, 2013
Mortgage Payable to Second Niagara [Member]
Apr. 30, 2012
Capital Lease Payable To Ricoh [Member]
May 31, 2007
Capital Lease Payable To Ricoh [Member]
Dec. 31, 2013
Capital Lease Payable To Ricoh [Member]
Dec. 31, 2012
Capital Lease Payable To Ricoh [Member]
Oct. 31, 2010
Capital Lease Payable To Marlin [Member]
Dec. 31, 2013
Capital Lease Payable To Marlin [Member]
Dec. 31, 2012
Capital Lease Payable To Marlin [Member]
Aug. 31, 2008
Debenture Financing [Member]
Dec. 31, 2012
Debenture Financing [Member]
Jul. 31, 2012
Debenture Financing [Member]
Dec. 31, 2013
Debenture Financing [Member]
Jul. 31, 2012
Debenture Financing [Member]
New Placement Agreement 2013 [Member]
Dec. 31, 2013
Series Debentures [Member]
Dec. 31, 2012
Series Debentures [Member]
Jul. 31, 2012
Series Debentures [Member]
Oct. 07, 2013
Series Debentures [Member]
Agreement with Thirty Holders [Member]
Oct. 31, 2013
Series Debentures [Member]
Agreement with One Holder [Member]
Oct. 31, 2013
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Oct. 31, 2010
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Oct. 07, 2013
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Oct. 31, 2013
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Warrant [Member]
Dec. 31, 2013
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Warrant [Member]
Dec. 31, 2013
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Warrant [Member]
Oct. 07, 2013
Series Debentures [Member]
Agreement with Twenty Seven Holders [Member]
Warrant [Member]
Oct. 31, 2013
Series Debentures [Member]
Agreement with Three Holders [Member]
Oct. 07, 2013
Series Debentures [Member]
Agreement with Three Holders [Member]
Oct. 31, 2013
Series Debentures [Member]
New Placement Agreement 2013 [Member]
Dec. 31, 2013
Series Debentures [Member]
New Placement Agreement 2013 [Member]
Dec. 31, 2012
Series Debentures [Member]
New Placement Agreement 2013 [Member]
Oct. 31, 2013
Series Debentures [Member]
New Placement Agreement 2013 [Member]
Warrant [Member]
Oct. 07, 2013
Series Debentures [Member]
New Placement Agreement 2013 [Member]
Warrant [Member]
Dec. 31, 2013
Bridge Loan With Cantone Asset Management, Llc [Member]
Oct. 31, 2013
Bridge Loan With Cantone Asset Management, Llc [Member]
Dec. 31, 2012
Bridge Loan With Cantone Asset Management, Llc [Member]
Jul. 31, 2012
Thirty Seven Debentures Holders [Member]
Jul. 31, 2012
Five Debentures Holders [Member]
Dec. 31, 2012
Five Debentures Holders [Member]
Aug. 31, 2008
Cantone Series One Four Years warrant [Member]
Dec. 31, 2013
Cantone Series One Four Years warrant [Member]
Dec. 31, 2012
Cantone Series One Four Years warrant [Member]
Debt Instrument [Line Items]                                                                                                                                  
Debt Instrument, Periodic Payment                                       $ 14,000 $ 14,000 [1]                   $ 147                                                                    
Debt Instrument, Interest Rate During Period                                       8.25% 9.25% [1]     8.25% 9.25%   14.11%     14.46% 14.46%     15.00% 10.00% 15.00% [2]                                         15.00% [3]                
Debt Instrument, Maturity Date                                         Mar. 01, 2014 [1] Mar. 01, 2013                 Sep. 01, 2013         Aug. 01, 2014 [2]   Aug. 01, 2012                                     Aug. 01, 2014 [3]                
Debt Issuance Cost                                             2,000                                                                                    
Debt Instrument, Annual Principal Payment                                             15,000   25,000                                                                                
Amortization Of Debt Issuance Costs           267,000 47,000                         1,000                                   60,000 21,000                           25,000 0                      
Debt Instrument, Convertible, Remaining Discount Amortization Period   6 years                                                                                                                              
Long-term Debt, Gross                                       815,000 452,000 608,000     14,437                                                             795,000                  
Interest Expense, Debt                                         48,000 56,000     14,115                         122,000 93,000                                                    
Payments to Acquire Equipment on Lease                                                     17,000     4,000                                                                      
Operating Leases, Future Minimum Payments Due, Next Twelve Months                                                       0 0                                                                        
Proceeds from Issuance of Debt     631,000                                                           750,000     131,000                                         50,000                
Placement Agent Fees     54,000                                                                                                 39,750         39,750                
Legal and Accounting Fees     63,000                                     2,000                                                                     4,000             4,000  
State Filing Fees     2,000                                                                                                                            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period     44,550           44,550 30,450                                                   30,450                   543,500           115,000     75,000                    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value     $ 0.40 $ 0.40 $ 0.37 $ 0.14     $ 0.40 $ 0.37         $ 250,000   $ 153,486                                     $ 0.37                   $ 0.14                 $ 0.14                    
Payments Of Debt Issuance Costs           161,000 50,000             50,000                                                 50,000                                                    
Debt Issuance Agent Fee and Expenses                                                                                                                             52,500    
Placement Agent Fee Percentage                                                                                                                             7.00%    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                                                                                                               12,000  
Amortization Of Debt Issuance Cost           286,000                                                               29,000 21,000                                                 0 19,000
Allocated Share-based Compensation Expense, Total           32,000 12,000       0 2,000                                                                                                       2,000 2,000
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum           10.00% 10.00%                                                                                                                    
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum           15.00% 15.00%                                                                                                                    
Percentage Of Cash Fee Of Gross Amount Of Existing Debentures           5.00%                                                                                                                      
Placement Agent Services Compensation           37,500 39,750                                                                                                   50,000                
Warrants Issued Amended Purchase Price Per Share           $ 0.17                                                                                                                      
Warrants Issued Amended Term           3 years                                                                                                                      
Non Accountable Expense Allowance Percentage On Gross Amount Of Debentures           1.00%                                                                                                                      
Reimbursed In Legal Fees           5,000                                                                                                                      
Amortization Period Of Debentures           1 year                                   1 year                                                                                  
Bridge Loan               150,000                                                                                                 200,000 150,000              
Payments To Debentures Holders                                                                             100,000                                           105,000        
Percentage Of Simple Interest In Advance Of Bridge Loan                           15.00%                                                                                     15.00%                
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures, Total                                                                             15,000                                                    
Proceeds From Bridge Loan           6,000                                                                                                                      
Restricted Stock Award Issued Price Per Share                                                                             $ 0.17                                                    
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures, Total                                                                             88,235                                   225,000                
Long-term Debt, Total           1,286,000 1,404,000                           452,000 [1] 608,000 [1]                 0 1,000   645,000 [2]   634,000 [2] 105,000 634,000   750,000                                 200,000 [3]   150,000 [3] 645,000          
Debt Instrument, Interest Rate, Stated Percentage                                                                                                                       15.00%          
Proceeds from Short-term Debt, Total                                                                                                                           5,000      
Interest and Debt Expense, Total                                                                           27,000 26,000                                                    
Long Term Debt Accrued Interest Rate                                                                       15.00%   15.00%                                                      
Unamortized Debt Issuance Expense           80,000 29,000                                                             0 0                                                    
Opting To Purchase Description                                                   the Company notified RICOH that it was opting to purchase the copier for $1.00 as provided in the Company’s lease.                                                                              
Leasing Term                                                     5 years     3 years                                                                      
Non Accountable Expense Allowance           7,500                                                                                                                      
Debt Instrument, Unamortized Discount (Premium), Net, Total                                                                           60,000                                                      
Percentage Of Cash Fee Of Gross Amount Of Existing Debentures                                                                                                       5.00%                          
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period                                                                                       2 years                     3 years                    
Legal Fees                                                                                                       4,000                          
Share-Based Compensation Arrangement By Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate 0.00%               77.00% 0.00%         0.00%                                                             0.00%                 0.00%                    
Share-Based Compensation Arrangement By Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate 2.65%               4.60% 4.70%         2.65%                                                             2.65%                 2.65%                    
Share-Based Compensation Arrangement By Share-Based Payment Award, Fair Value Assumptions, Expected Term 1 year               4 years 4 years                 1 year                                                     1 year                 1 year                    
Warrants and Rights Outstanding           3,303,000 375,000                 35,000                                                             44,000 44,000 76,000             10,000                  
Percentage of Warrants Expenses Recognized During Period                             100.00%                                                                               100.00%                    
Warrants Issuance Recognized During Period                             35,000                                                               32,000               10,000                    
Proceeds from Issuance of Long-term Debt, Total                           200,000                                                                                                      
Repayment of Long Term Debt Through Issue of Restricted Stock                           150,000                                                                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding, Number, Beginning Balance                                   225,000                                                                                              
Interest to be Paid Through Share Based Compensation Arrangements                         300,000                                                                                                        
Percentage of Share Based Compensation Award Exercisable on Date of Grant                               100.00%                                                                                                  
Long-term Debt, Current Maturities, Total           1,226,000 1,404,000                                                                   634,500       543,500           91,000                            
Repayments of Long-term Debt, Total                                                                                   10,500                                              
Long Term Debt, Extension Period                                                                                     1 year             1 year                              
Interest Expense, Long-term Debt, Total                                                                           122,000                                                      
Interest Payable           35,000 29,000                                                             27,000 26,000                                                    
Net Proceeds from Issuance of Long Term Debt                           6,250                                                                                                      
Debt Instrument, Repurchase Amount                                                                           10,000                                                      
Debt Instrument, Face Amount                                                                           $ 635,000                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate                 46.10% 46.00%         73.00%                                                                 73.00%             73.00%                    
[1] The mortgage through First Niagara was refinanced and extended on March 8, 2013.
[2] The original debt with the Series A Debenture Holders was $750,000, with an interest rate of 10% per annum. It was payable semi-annually in August and February of each year with the first payment due February 1, 2009 and a maturity date of August 1, 2012. In July 2012, the Series A Debentures were amended and extended; under the amendment and extension the interest rate from August 1, 2012 through December 31, 2012 was increased to 15% per annum (the interest rate from January 1, 2012 through July 31, 2012 remained at 10%), and the maturity date was extended to August 1, 2013, and $105,000 of Series A Debentures were repaid with a portion of loan proceeds from Cantone Asset Management LLC; lowering the principal of the Series A Debenture to $645,000. The Series A Debentures were amended and extended in October 2013, and the terms noted in the table above are the revised terms of the Series A Debentures. $10,000 in Series A Debentures was repaid under the extension, lowering the principal to $635,000 at December 31, 2013. Even after the amendment and extension, the Series A Debentures remained classified as a current liability given their maturity date of August 1, 2014.
[3] In October 2013, the Company increased our Bridge Loan with Cantone Asset Management LLC from $150,000 to $200,000. The additional $50,000 was used to pay placement agent fees of $39,750 and Cantone Research Inc’s legal fees of $4,000. The remaining proceeds (approx $6,000) were remitted to the Company and used toward the repayment of the $10,000 in non-extending Series A Debentures.