XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 63,000 $ 89,000
Accounts receivable, net of allowance for doubtful accounts of $58,000 at September 30, 2013, and $60,000 at December 31, 2012 952,000 810,000
Inventory, net of allowance for slow moving and obsolete inventory of $398,000 at September 30, 2013 and $261,000 at December 31, 2012 2,176,000 2,571,000
Prepaid expenses and other current assets 63,000 50,000
Total current assets 3,254,000 3,520,000
Property, plant and equipment, net 1,135,000 1,192,000
Debt issuance costs, net 95,000 29,000
Patents 27,000 24,000
Other assets 14,000 14,000
Total assets 4,525,000 4,779,000
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 762,000 1,016,000
Accrued expenses and other current liabilities 268,000 174,000
Wages payable 277,000 231,000
Line of credit, net of debt discount 863,000 321,000
Current portion of long-term debt 1,288,000 1,404,000
Total current liabilities 3,458,000 3,146,000
Other liabilities 147,000 145,000
Related party note 124,000 124,000
Total liabilities 3,729,000 3,415,000
COMMITMENTS AND CONTINGENCIES      
Stockholders’ equity:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, 0 issued and outstanding at September 30, 2013 and December 31, 2012      
Common stock; par value $.01 per share; 50,000,000 shares authorized; 22,166,336 issued and outstanding at September 30, 2013 and 21,833,003 issued and outstanding at December 31, 2012 222,000 218,000
Additional paid-in capital 19,851,000 19,490,000
Accumulated deficit (19,277,000) (18,344,000)
Total stockholders’ equity 796,000 1,364,000
Total liabilities and stockholders’ equity $ 4,525,000 $ 4,779,000