XML 31 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Line of Credit and Debt (Details Textual) (USD $)
1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 0 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 9 Months Ended
Aug. 31, 2008
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Jul. 31, 2012
Aug. 31, 2008
Cantone Series One Warrant [Member]
Sep. 30, 2013
Cantone Series One Warrant [Member]
Sep. 30, 2012
Cantone Series One Warrant [Member]
Sep. 30, 2013
Cantone Series One Warrant [Member]
Sep. 30, 2012
Cantone Series One Warrant [Member]
Jul. 17, 2008
Cantone Series One Warrant [Member]
Feb. 23, 2011
Mortgage Payable to First Niagara [Member]
Sep. 30, 2013
Mortgage Payable to First Niagara [Member]
Sep. 30, 2012
Mortgage Payable to First Niagara [Member]
Sep. 30, 2013
Mortgage Payable to First Niagara [Member]
Sep. 30, 2012
Mortgage Payable to First Niagara [Member]
Dec. 31, 2011
Mortgage Payable to First Niagara [Member]
Dec. 31, 2012
Mortgage Payable to First Niagara [Member]
Feb. 21, 2013
Capital Lease Payable to Ricoh [Member]
Apr. 30, 2012
Capital Lease Payable to Ricoh [Member]
May 31, 2007
Capital Lease Payable to Ricoh [Member]
Sep. 30, 2013
Capital Lease Payable to Ricoh [Member]
Dec. 31, 2012
Capital Lease Payable to Ricoh [Member]
Oct. 31, 2010
Capital Lease Payable to Marlin [Member]
Sep. 30, 2013
Capital Lease Payable to Marlin [Member]
Dec. 31, 2012
Capital Lease Payable to Marlin [Member]
Aug. 31, 2008
Series A Debentures [Member]
Sep. 30, 2013
Series A Debentures [Member]
Sep. 30, 2012
Series A Debentures [Member]
Sep. 30, 2013
Series A Debentures [Member]
Sep. 30, 2012
Series A Debentures [Member]
Jul. 31, 2012
Series A Debentures [Member]
Jan. 16, 2013
Monarch Capital Group Llc [Member]
Sep. 30, 2013
Monarch Capital Group Llc [Member]
Jan. 16, 2013
Imperium Warrants [Member]
Sep. 30, 2013
Monarch Warrant [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
Sep. 30, 2012
Imperium Line of Credit [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
Sep. 30, 2012
Imperium Line of Credit [Member]
Mar. 31, 2013
Imperium Line of Credit [Member]
Dec. 31, 2012
Imperium Line of Credit [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
Until January 2013 [Member]
Sep. 30, 2012
Imperium Line of Credit [Member]
Until January 2013 [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
Until January 2013 [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
Until January 2013 [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
March 31, 2013 [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
June 30, 2013 [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
September 30, 2013 [Member]
Sep. 30, 2013
Imperium Line of Credit [Member]
December 31, 2013 [Member]
Sep. 30, 2013
Imperium Supplemental Advance [Member]
Sep. 30, 2013
Medallion Line of Credit [Member]
Sep. 30, 2012
Medallion Line of Credit [Member]
Sep. 30, 2013
Medallion Line of Credit [Member]
Sep. 30, 2012
Medallion Line of Credit [Member]
Dec. 31, 2012
Medallion Line of Credit [Member]
Sep. 30, 2013
Rosenthal Line of Credit [Member]
Sep. 30, 2012
Rosenthal Line of Credit [Member]
Sep. 30, 2013
Rosenthal Line of Credit [Member]
Sep. 30, 2012
Rosenthal Line of Credit [Member]
Dec. 31, 2012
Rosenthal Line of Credit [Member]
Jul. 31, 2009
Rosenthal Line of Credit [Member]
Sep. 30, 2013
Bridge Loan [Member]
Jul. 31, 2012
Bridge Loan [Member]
Jul. 31, 2009
Bridge Loan [Member]
Maximum Funding Amounts Subject To Discretionary Borrowing       The Maximum Funding Amount is subject to a discretionary borrowing base comprised of: 85% of eligible accounts receivables (excluding, without limitation, receivables remaining unpaid for more than 90 days from invoice date or 60 days from due date, contra receivables, and affiliated receivables), up to the lesser of 60% of eligible finished goods inventory at cost or 75% of appraised net orderly liquidation value of inventory, and a receivable dilution rate of less than 5% (the Borrowing Base).                                                                                                                              
Line of Credit Facility, Maximum Borrowing Capacity   $ 100,000   $ 100,000                                                                     $ 1,500,000   $ 1,500,000               $ 25,000 $ 100,000 $ 200,000 $ 300,000 $ 500,000 $ 1,000,000   $ 1,000,000               $ 1,500,000      
Line of Credit Facility, Closing Fee                                                                             10,000   10,000                                                    
Class of Warrant or Right Term of Warrants or Rights                                                                     5 years   7 years 5 years                                                          
Class of Warrant or Right, Number of Securities Called by Warrants or Rights               30,450         44,550                                           60,000 60,000 2,000,000                                                            
Class of Warrant or Right, Exercise Price of Warrants or Rights               $ 0.37         $ 0.40                                           $ 0.18   $ 0.18                                                            
Line of Credit Facility, Termination Fee                                                                                                           25,000   25,000                      
Finders Fee as Percentage of Financing Amount                                                                       3.00%                                                              
Line of Credit Facility, Interest Rate During Period       2.00%                                                                                                                              
Proceeds from Issuance of Warrants                                                                           60,000                                                          
Line Of Credit Facility Monthly Collateral Fees Amount                                                                                 2,500                                                    
Line of Credit Facility, Success Fee Terms                                                                                 A success fee of $175,000 (Success Fee) is due and payable if Imperium terminates due to an event of default, or if we terminate and pre-pay all amounts due to Imperium prior to the stated expiration date of January 16, 2016, however, the Success Fee is not due and payable if Imperium has exercised all its rights under the Imperium Warrant and sells all of the common shares underlying the Imperium Warrant on or before January 16, 2016 and if on the date that Imperium completes such sale(s), the price per share of the Companys common shares is at least $0.70 per common share.                                                    
Interest Rate Supplemental Advance in Cash, Percentage       8.00%                                                                                                                              
Payment in Kind Interest, Percentage       2.00%                                                                                                                              
Percentage Increase in Interest on Default of Covenant Terms       4.00%                                                                                                                              
Eligible Accounts Receivable, Advance Rate                                                                                                               85.00%                      
Eligible Inventory Percentage, Advance Rate                                                                                                               30.00%                      
Maximum Inventory Rate                                                                                                           150,000   150,000                      
Proceeds from Lines of Credit       8,661,000 7,087,000                                                                                                     566,000                      
Facility Fee Percentage                                                                                                               1.00%                      
Line of Credit Facility, Interest Rate Description                                                                                                               Under the Loan Agreement, interest on outstanding borrowings was payable monthly and was charged at an annual rate equal to 4% above the Wall Street Journal Prime rate as published from time to time.                      
Payment of Audit Fees Per Day                                                                                                               950.00                      
Non Refundable Field Exam and Due Diligence Costs                                                                                                               10,000                      
Line of Credit Facility Costs                                                                             435,000   435,000   100,000                     0   0   20,000         41,000        
Line of Credit Facility, Periodic Payment, Interest                                                                             35,000 0 93,000 0                       0 8,000 8,000 31,000                    
Line of Credit Facility, Amount Outstanding                                                                             880,000   880,000     0                 200,000 0   0   321,000 0   0   0        
Line of Credit Facility, Additional Borrowing Capacity                                                                             120,000   120,000                                 67,000                  
Line of credit   863,000   863,000   321,000                                                                 1,080,000   1,080,000                       120,000         388,000                  
Line of Credit Facility, Decrease, Repayments       7,902,000 6,919,000                                                                                                                   566,000        
Line of Credit Facility, Administrative Fee Paid Per Month                                                                                                                               1,500      
Line of Credit Facility, Administrative Fee Paid                                                                                                                               15,000   150,000 100,000
Line of Credit Facility, Monthly Periodic Payment Interest                                                                                                                               4,000      
Debt Instrument, Remaining Discount Amortization Period                           6 years                                                                                                          
Long-term Debt, Gross                           815,000 493,000   493,000     608,000                                                                                              
Debt Instrument, Interest Rate During Period                           8.25%                   14.11%   14.46%                                                                                  
Debt Instrument, Periodic Payment                           14,000                                                                                                          
Debt Instrument, Annual Principal Payment                                       15,000                                                                                              
Amortization of Financing Costs       132,000 34,000                   0 1,000 1,000 1,000 2,000                                                                                                
Mortgage Consolidation Loan Initial Interest Percentage                                 8.25%                                                                                                    
Mortgage Consolidation Loan Revised Interest Percentage                                 9.25%                                                                                                    
Mortgage Consolidation Loan Initial Monthly Payment                             14,115   14,115                                                                                                    
Mortgage Consolidation Loan Revised Monthly Payment                             14,437   14,437                                                                                                    
Mortgage Consolidation Loan Principal Reduction Payment                             25,000   25,000                                                                                                    
Interest Expense, Debt   30,000 6,000 89,000 44,000                   12,000 14,000 37,000 43,000                       20,000   19,000                                                     0 0 19,000 7,000          
Payments to Acquire Equipment on Lease                                             17,000     4,000                                                                                  
Leasing Term                                                   3 years                                                                                  
Opting to Purchase, Description                                           we notified RICOH that we were opting to purchase the copier for $1.00 as provided in our lease.                                                                                          
Operating Leases, Future Minimum Payments Due, Next Twelve Months                                                 0   0 1,000                                                                              
Proceeds from convertible debt instrument 631,000     0 0                                               750,000                                                                            
Placement Agent Fees               52,500                                         54,000                                                                            
Legal and Accounting Fees                                                         63,000                       39,000                                                    
State Filing Fees                                                         2,000                                                                            
Long-term Debt Accrued Interest Rate               10.00%                                                                                                                      
Debt Issuance Agent Fee and Expenses                                                                   50,000                                                                  
Placement Agent Fee Percentage               7.00%                                                                                                                      
Class of Warrant or Right, Expense or Revenue Recognized       131,000             12,000                                                                                                                
Amortization of Debt Issuance Cost                 0 3,000 0 19,000                                                                                                              
Allocated Share-based Compensation Expense, Total                 1,000   2,000                                                                                                                
Payments to Debentures Holders       105,000                                                                                                                              
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum                                         0.00%                     10.00%                                                                      
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum                                                               15.00%                                                                      
Percentage of Cash Fee of Gross Amount of Existing Debentures                                                               5.00%                                                                      
Placement Agent Services Compensation                                                               37,500                                                                      
Warrants Issued Amended Purchase Price Per Share                     $ 0.17                                                                                                                
Warrants Issued Amended Term                     3 years                                                                                                                
Non Accountable Expense Allowance Percentage on Gross Amount of Debentures                                                               1.00%                                                                      
Non Accountable Expense Allowance                                                               7,500                                                                      
Reimbursed in Legal Fees                                                               5,000                                                                      
Amortization Period of Debentures                                                               12 months                                                                      
Long-term Debt             645,000                                                                                                                        
Percentage of Simple Interest in Advance of Bridge Loan       15.00%                                                                                                                              
Percentage of Gross Amount of Existing Debentures to Issue Restricted Stock       10.00%                                                                                                                              
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures       15,000                                                                                                                              
Restricted Stock Award Issued Price Per Share       $ 0.17                                                                                                                              
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures         88,235                                                                                                                            
Proceeds from Short-term Debt       5,000                                                                                                                         100,000    
Line of Credit Facility, Current Borrowing Capacity   2,000,000   2,000,000                                                                                                                              
Debt Instrument Accrued Interest   49,000   49,000   26,000     26,000   26,000                                     20,000   20,000                                                                      
Debt Instrument Deferred Finance Costs                                                                             59,000   9,000                                                    
Debt Issuance Cost                                                                                 202,000       25,000 0 0 75,000                                      
Line of Credit Facility, Amortized Cost       $ 50,000                                                   $ 4,000 $ 8,000 $ 29,000 $ 8,000                                                   $ 0 $ 0 $ 0 $ 7,000          
Line of Credit Facility, Covenant Terms       Net Borrowing Availability of not less than $100,000 (Net Borrowing Availability is defined as borrowing availability less the amounts due under the Imperium Line of Credit). There are also certain minimum EBITDA (Earnings Before Interest, Taxes Depreciation and Amortization) requirements. More specifically, we must have EBITDA of not less than (a) $25,000 for the Fiscal Quarter ended on or about March 31, 2013, (b) $100,000 for the Fiscal Quarter ended on or about June 30, 2013, (c) $200,000 for the Fiscal Quarter ending on or about September 30, 2013, and (d) $300,000 for the Fiscal Quarter ending on or about December 31, 2013 and for each of the Fiscal Quarters thereafter.                                                                                                                              
Line of Credit Facility, Borrowing Capacity, Description                                                                                 Imperium notified the Company that it was reducing the Maximum Funding Amount on the Imperium Line of Credit from $1,500,000 to $1,100,000 (however, the Company must continue to maintain minimum Net Borrowing Availability of $100,000