XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Balance Sheets (USD $)
Mar. 31, 2013
Dec. 31, 2012
ASSETS    
Cash and cash equivalents $ 1,000 $ 89,000
Accounts receivable, net of allowance for doubtful accounts of $59,000 at March 31, 2013 and $60,000 at December 31, 2012 907,000 810,000
Inventory, net of allowance for slow moving and obsolete inventory of $304,000 at March 31, 2013 and $261,000 at December 31, 2012 2,478,000 2,571,000
Prepaid expenses and other current assets 159,000 50,000
Total current assets 3,545,000 3,520,000
Property, plant and equipment, net 1,175,000 1,192,000
Debt issuance costs, net 401,000 29,000
Patents 23,000 24,000
Other assets 14,000 14,000
Total assets 5,158,000 4,779,000
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 698,000 1,016,000
Accrued expenses and other current liabilities 191,000 174,000
Wages payable 214,000 231,000
Line of credit 1,176,000 321,000
Current portion of long-term debt 1,348,000 1,404,000
Total current liabilities 3,627,000 3,146,000
Other liabilities 145,000 145,000
Related party note 124,000 124,000
Total liabilities 3,896,000 3,415,000
COMMITMENTS AND CONTINGENCIES      
Stockholders' equity:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding at March 31, 2013 and December 31, 2012 0 0
Common stock; par value $.01 per share; 50,000,000 shares authorized; 22,166,336 issued and outstanding at March 31, 2013 and 21,833,003 issued and outstanding at December 31, 2012 222,000 218,000
Additional paid-in capital 19,809,000 19,490,000
Accumulated deficit (18,769,000) (18,344,000)
Total stockholders' equity 1,262,000 1,364,000
Total liabilities and stockholders' equity $ 5,158,000 $ 4,779,000