XML 65 R38.htm IDEA: XBRL DOCUMENT v2.4.0.6
LONG-TERM DEBT (Details Textual) (USD $)
1 Months Ended 12 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended 12 Months Ended
Aug. 31, 2008
Dec. 31, 2012
Dec. 31, 2011
Jul. 30, 2012
Dec. 31, 2012
Bridge Loan [Member]
Jul. 31, 2012
Thirty Seven Debentures Holders [Member]
Jan. 31, 2012
Thirty Seven Debentures Holders [Member]
Jul. 31, 2012
Five Debentures Holders [Member]
Dec. 31, 2012
Five Debentures Holders [Member]
Aug. 31, 2008
Cantone Series One Four Year Warran [Member]
Dec. 31, 2012
Cantone Series One Four Year Warran [Member]
Dec. 31, 2011
Cantone Series One Four Year Warran [Member]
Aug. 04, 2008
Cantone Series One Four Year Warran [Member]
Jul. 17, 2008
Cantone Series One Four Year Warran [Member]
Feb. 23, 2011
Mortgage Payable to First Niagara [Member]
Dec. 31, 2012
Mortgage Payable to First Niagara [Member]
Dec. 31, 2011
Mortgage Payable to First Niagara [Member]
Dec. 31, 2009
Mortgage Payable to First Niagara [Member]
Apr. 30, 2012
Capital Lease Payable to Ricoh [Member]
May 31, 2007
Capital Lease Payable to Ricoh [Member]
Dec. 31, 2012
Capital Lease Payable to Ricoh [Member]
Dec. 31, 2011
Capital Lease Payable to Ricoh [Member]
Oct. 31, 2010
Capital Lease Payable to Marlin [Member]
Dec. 31, 2012
Capital Lease Payable to Marlin [Member]
Dec. 31, 2011
Capital Lease Payable to Marlin [Member]
Aug. 31, 2008
Debenture Financing [Member]
Dec. 31, 2012
Debenture Financing [Member]
Jul. 31, 2012
Debenture Financing [Member]
Dec. 31, 2012
Debenture Financing [Member]
Dec. 31, 2011
Debenture Financing [Member]
Dec. 31, 2012
Bridge Loan with Cantone Asset Management, Llc [Member]
Dec. 31, 2011
Bridge Loan with Cantone Asset Management, Llc [Member]
Dec. 31, 2012
Series A Debentures [Member]
Dec. 31, 2011
Series A Debentures [Member]
Debt Instrument, Periodic Payment                             $ 14,000     $ 16,125     $ 390     $ 147                    
Debt Instrument, Interest Rate During Period                             8.25% 8.25%       14.11% 14.11%   14.46% 14.46%     15.00% 10.00%     15.00%   15.00%  
Debt Instrument, Maturity Date                               Mar. 01, 2013         May 01, 2012     Sep. 01, 2013         Aug. 01, 2013   Aug. 01, 2013   Aug. 01, 2013  
Debt Issuance Cost                             2,000     28,000                                
Debt Instrument, Covenant Compliance                                   maintain Liquidity of at least $50,000                                
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate                                   8.75%                                
Debt Instrument, Increase, Accrued Interest                                   7,000                                
Debt Instrument, Annual Principal Payment                                 15,000 25,000                                
Amortization of Financing Costs   47,000 48,000                           2,000                                  
Debt Instrument, Convertible, Remaining Discount Amortization Period                             6 years                                      
Long-term Debt, Gross                             815,000 608,000 725,000                                  
Interest Expense, Debt                               56,000 66,000                               93,000 75,000
Payments to Acquire Equipment on Lease                                       17,000     4,000                      
Opting to Purchase, Description                                     we notified RICOH that we were opting to purchase the copier for $1.00 as provided in our lease.                              
Leasing Term                                         5 years   3 years                      
Operating Leases, Future Minimum Payments Due, Next Twelve Months   96,000                                     0 2,000   1,000 2,000                  
Proceeds from Debenture Financing 631,000                                                 750,000                
Placement Agent Fees 54,000 37,500                                                             37,500  
Legal and Accounting Fees 63,000                                                                  
State Filing Fees 2,000                                                                  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period 44,550                                                         30,450        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value $ 0.40                                                         $ 0.37        
Payments of Debt Issuance Costs   50,000 0                       2,000     28,000                     131,000          
Debt Issuance Agent Fee and Expenses                   52,500                                                
Placement Agent Fee Percentage                   7.00%                                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                         44,550 30,450                                        
Class of Warrant or Right, Exercise Price of Warrants or Rights                         $ 0.40 $ 0.37                                        
Class of Warrant or Right, Expense or Revenue Recognized   131,000                 12,000                                              
Amortization of Debt Issuance Cost     32,000               19,000                                           50,000  
Allocated Share-based Compensation Expense                     2,000 2,000                                            
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Minimum   10.00% 10.00%                                                              
Debt Instrument, Interest Rate, Stated Percentage Rate Range, Maximum   15.00% 15.00%                                                              
Percentage of Cash Fee of Gross Amount of Existing Debentures   5.00%                                                                
Placement Agent Services Compensation   37,500                                                                
Warrants Issued Amended Purchase Price Per Share   $ 0.17                                                                
Warrants Issued Amended Term   3 years                                                                
Non Accountable Expense Allowance Percentage on Gross Amount of Debentures   1.00%                                                                
Non Accountable Expense Allowance   7,500                                                                
Reimbursed in Legal Fees   5,000                                                                
Amortization Period of Debentures   12 months                                                                
Bridge Loan       150,000                                                            
Payments to Debentures Holders               105,000                                                 100,000  
Percentage of Simple Interest in Advance of Bridge Loan   15.00%                                                                
Percentage of Gross Amount of Existing Debentures to Issue Restricted Stock   10.00%                                                                
Stock Issued During Period, Value, Restricted Stock Award, Net of Forfeitures   15,000                                                                
Restricted Stock Award Issued Price Per Share   $ 0.17                                                                
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures   88,235                                                                
Long-term Debt   1,404,000 1,480,000     645,000                   608,000 [1] 725,000 [1]       0 3,000   1,000 2,000   645,000 [2]   645,000 [2] 750,000 [2] 150,000 0    
Debt Instrument, Interest Rate, Stated Percentage           15.00% 10.00%                                                      
Proceeds from Short-term Debt         100,000       5,000                                                  
Interest and Debt Expense                                                                 26,000 36,000
Long-term Debt Accrued Interest Rate                                                         10.00%          
Debt Issuance Costs, Net   $ 29,000 $ 26,000               $ 0 $ 19,000                                            
[1] The mortgage through First Niagara was refinanced and extended on March __, 2013.
[2] The original debt with the Series A Debenture Holders was $750,000, with an interest rate of 10% per annum. It was payable semi-annually in August and February of each year with the first payment due February 1, 2009 and a maturity date of August 1, 2012. The Series A Debentures were amended and extended on July 31, 2012 and the terms noted in the table above are the revised terms of the Series A Debentures. Even after the amendment and extension, the Series A Debentures remained classified as a current liability given their maturity date of August 1, 2013.