XML 26 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
Line of Credit and Debt (Details Textual) (USD $)
3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 6 Months Ended 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Dec. 31, 2011
Aug. 01, 2008
Jun. 30, 2012
Medallion [Member]
Jun. 30, 2012
Medallion [Member]
Apr. 02, 2012
Medallion [Member]
Feb. 28, 2012
Rosenthal [Member]
Mar. 31, 2012
Rosenthal [Member]
Jun. 30, 2011
Rosenthal [Member]
Jun. 30, 2012
Rosenthal [Member]
Jun. 30, 2011
Rosenthal [Member]
Dec. 31, 2011
Rosenthal [Member]
Mar. 31, 2011
Rosenthal [Member]
Jun. 30, 2012
First Niagara Bank Mortgage Consolidation Loan [Member]
Jun. 30, 2011
First Niagara Bank Mortgage Consolidation Loan [Member]
Jun. 30, 2012
First Niagara Bank Mortgage Consolidation Loan [Member]
Jun. 30, 2011
First Niagara Bank Mortgage Consolidation Loan [Member]
Mar. 31, 2012
First Niagara Bank Mortgage Consolidation Loan [Member]
Dec. 31, 2011
First Niagara Bank Mortgage Consolidation Loan [Member]
Feb. 23, 2011
First Niagara Bank Mortgage Consolidation Loan [Member]
May 31, 2007
R I C O H [Member]
Jun. 30, 2012
R I C O H [Member]
Dec. 31, 2011
R I C O H [Member]
Oct. 31, 2010
Marlin Leasing [Member]
Jun. 30, 2012
Marlin Leasing [Member]
Dec. 31, 2011
Marlin Leasing [Member]
Jun. 30, 2012
Series A Debentures [Member]
Jun. 30, 2012
Series A Debentures [Member]
Dec. 31, 2011
Series A Debentures [Member]
Aug. 01, 2008
Series A Debentures [Member]
Jun. 30, 2012
Cantone Series One Four Year Warrants [Member]
Dec. 31, 2011
Cantone Series One Four Year Warrants [Member]
Jun. 30, 2012
Wall Street Journal Prime [Member]
Line of Credit Facility, Affiliated Borrower     Medallion                                                                  
Line of Credit Facility, Maximum Borrowing Capacity $ 1,000,000   $ 1,000,000       $ 545,000 $ 545,000 $ 1,000,000     $ 1,500,000   $ 1,500,000                                            
Line of Credit Facility, Asset Restrictions     The maximum amount available under the Medallion Line of Credit is subject to an Advance Rate that consists of: 85% of eligible accounts receivable and up to 30% of eligible inventory (not to exceed $150,000). "Eligible Receivables" are defined as those receivables that are paid within ninety (90) days of the invoice date. Eligible Receivables consists of both domestic sales and those international sales made in North America. An Eligible Receivable becomes ineligible if more than 25% of the aggregate receivables due from a customer are more than ninety (90) days past due or the aggregate receivables from a customer exceed 25% of the then total outstanding Eligible Receivables. "Eligible Inventory" is defined as raw materials and finished goods that are not obsolete or unmerchantable and are acceptable to Medallion. From the loan availability, we drew approximately $566,000 to pay off the Rosenthal Line of Credit on the Closing Date.                                                                  
Line Of Credit Facility Administrative Fees Amount For Month                           1,500                                            
Line Of Credit Facility Administrative Fees Amount For Year                           15,000                                            
Line Of Credit Facility Additional Administrative Fees Amount                     0 11,000   16,000                                            
Line Of Credit Facility Periodic Payment Interest                       4,000 7,000 4,000                                            
Line Of Credit Facility, Covenant Terms, Minimum Tangible Net Worth, Amended                               2,750,000                                        
Line Of Credit Facility, Covenant Terms, Minimum Tangible Net Worth, Initial                               4,000,000                                        
Line Of Credit Facility, Covenant Terms, Minimum Tangible Net Worth                     500,000         2,000,000                                        
Minimum Maintainable Equity     So long as any obligations are due to Medallion under the Medallion Line of Credit, we must maintain stockholders'' equity of at least $1,750,000, and as of the date of this report, we are in compliance with this requirement.                                                                  
Line of Credit Facility, Amount Outstanding 566,000   566,000       377,000 377,000             397,000                                          
Line Of Credit Facility Amount Outstanding Collateralized By Accounts Receivable                             361,000                                          
Line Of Credit Facility Collateralized By Accounts Receivable Interest Rate                             8.00%                                          
Line Of Credit Facility Amount Outstanding Collateralized By Inventory                             36,000                                          
Line Of Credit Facility Amount Outstanding Collateralized By Inventory Interest Rate                             9.00%                                          
Line Of Credit Fecility Availability Of Additional Loans             168,000 168,000             159,000                                          
Line of Credit Facility, Current Borrowing Capacity                             556,000                                          
Amortization of debt issuance costs     23,000 22,000                                                                
Debt Consolidation Loan, Maturity Date                                       Mar. 01, 2013                                
Debt Consolidation Loan, Amount                                             815,000                          
Mortgage Consolidation Loan Interest Rate                                             8.25%                          
Line of Credit Facility, Periodic Payment                                       14,000                                
Debt Instrument, Periodic Payment, Principal                                       15,000                                
Legal Fees                                       2,000                                
Unamortized Balance Of Legal Cost                                         1,000                              
Debte Consolidation Loan Outstanding                                 668,000   668,000     725,000                            
Interest Expense, Debt             8,000 8,000                 14,000 16,000 29,000 34,000                     31,000 31,000        
Capital Lease Obligations                                               17,000     4,000                  
Capital Lease Obligation Maturity Period                                               5 Years     2 Years                  
Capital Lease Obligation Interest Rate                                               14.11%     14.46%                  
Capital Lease Obligation Outstanding                                                 0 3,000   1,000 2,000              
Debentures Gross Proceeds Value                                                                 750,000      
Debentures Net Proceeds Value                                                                 631,000      
Debt Issuance Agent Fee and Expenses           52,500                                                     54,000      
Debt Issuance Legal and Accounting Fee                                                                 63,000      
Debt Issuance State Filing Fee                                                                 2,000      
Placement Agent Fee Percentage           7.00%                                                     10.00%      
Debt Instrument, Maturity Date                                                           Aug. 01, 2012            
Class of Warrant or Right, Exercise Price of Warrants or Rights                                                                   $ 0.37 $ 0.4  
Series A Debentures In Filling Period                                                                   Apr. 15, 2009    
Series A Debentures In Amended Period                                                                   May 05, 2009    
Class of Warrant or Right, Number of Securities Called by Warrants or Rights                                                                   30,450 44,550  
Class of Warrant or Right, Expense or Revenue Recognized     $131,000                                                             $12,000    
Amortization Of Debt Issuance Cost 8,000 8,000                     7,000 7,000                                            
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost     1,000                                                                  
Debt issuance costs, net 3,000   3,000   26,000                                                         3,000 19,000  
Interest and Debt Expense 19,000 19,000 38,000 38,000       20,000         41,000                                              
Line Of Credit Financial Agreement Termination Date                   May 31, 2012                                                    
Debt Consolidation Loan Amortization Period                                       6 years                                
Line Of Credit Facility Advance Rate On Eligible Accounts Receivable                 85.00%                                                      
Line Of Credit Facility Advance Rate On Eligible Inventory                 30.00%                                                      
Line Of Credit Non Refundable Fees             $ 10,000                                                          
Line of Credit Facility, Commitment Fee Description             We were charged a facility fee of 1% of the balance of the Medallion Line of Credit on the Closing Date and will be charged the same facility fee of 1% on each anniversary of the Closing Date thereafter.                                                          
Line of Credit Facility, Covenant Terms     We are subject to two audits per year by Medallion (provided we are not in default) at a rate of $950.00 per person per day. Prior to closing, we also paid a non-refundable fee in the amount of $10,000 to Medallion for field exam and due diligence costs.       we must maintain stockholders' equity of at least $1,750,000                                                          
Debt Instrument, Interest Rate Terms             annual rate equal to 4% above a base rate                                                          
Debt Instrument Default Interest Rate Terms             an annual rate of 2% above the interest rate in effect at the time of such default                                                          
Line of Credit Facility, Interest Rate During Period                                                                       3.25%
Capital Lease Agreement                                                 In April 2012, we notified RICOH that we were opting to purchase the copier for $1.00 as provided in our lease.