XML 22 R2.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Balance Sheets (USD $)
Jun. 30, 2011
Dec. 31, 2010
Current assets    
Cash and cash equivalents $ 22,000 $ 37,000
Accounts receivable, net of allowance for doubtful accounts of $66,000 at June 30, 2011, and $76,000 at December 31, 2010 1,079,000 743,000
Inventory, net of allowance for slow moving and obsolete inventory of $207,000 at June 30, 2011 and $213,000 at December 31, 2010 3,221,000 3,604,000
Prepaid expenses and other current assets 156,000 121,000
Total current assets 4,478,000 4,505,000
Property, plant and equipment, net 1,332,000 1,409,000
Debt issuance costs, net 50,000 72,000
Other assets 29,000 29,000
Total assets 5,889,000 6,015,000
Current liabilities    
Accounts payable 600,000 432,000
Accrued expenses and other current liabilities 224,000 287,000
Wages payable 281,000 252,000
Line of credit 580,000 493,000
Current portion of long-term debt 119,000 130,000
Current portion of unearned grant 10,000 10,000
Total current liabilities 1,814,000 1,604,000
Other liabilities 141,000 140,000
Long-term debt 1,419,000 1,480,000
Related party note 124,000 124,000
Unearned grant 10,000 10,000
Total liabilities 3,508,000 3,358,000
COMMITMENTS AND CONTINGENCIES    
Stockholders' equity:    
Preferred stock; par value $.01 per share; 5,000,000 shares authorized, none issued and outstanding at June 30, 2011 and December 31, 2010    
Common stock; par value $.01 per share; 50,000,000 shares authorized; 21,744,768 issued and outstanding at June 30, 2011 and December 31, 2010 217,000 217,000
Additional paid-in capital 19,354,000 19,328,000
Accumulated deficit (17,190,000) (16,888,000)
Total stockholders' equity 2,381,000 2,657,000
Total liabilities and stockholders' equity $ 5,889,000 $ 6,015,000