N-CSRS

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM N-CSR

CERTIFIED SHAREHOLDER REPORT OF REGISTERED

MANAGEMENT INVESTMENT COMPANIES

Investment Company Act file number 811-07454

Pacific Capital Funds

(Exact name of registrant as specified in charter)

3435 Stelzer Rd. Columbus, OH	43219
(Address of principal executive offices)	(Zip code)

BISYS Fund Services 3435 Stelzer Road Columbus, OH 43219

(Name and address of agent for service)

Registrant’s telephone number, including area code: 614-470-8000

Date of fiscal year end: 7/31/05

Date of reporting period: 1/31/05

Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles.

A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget (“OMB”) control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. §3507.

Item 1. Reports to Stockholders.

Include a copy of the report transmitted to stockholders pursuant to Rule 30e-1 under the Act (17 CFR 270.30e-1).

Semi-Annual Report

As of January 31, 2005

MUTUAL FUNDS: ARE NOT FDIC INSURED ¨ HAVE NO BANK GUARANTEE ¨ MAY LOSE VALUE

Pacific Capital Family of Funds

Fund Name	Class of Shares (Max. Sales Charge %)	Inception Date	Performance for the period ended 1/31/05
			Aggregate Returns (%)				Average Annual Total Returns (%)
			Six Months		One Year		Five Year		Ten Year5		Since Inception
			NAV*	POP**	NAV*	POP**	NAV*	POP**	NAV*	POP**	NAV*	POP**
New Asia Growth Fund	Class A (5.25) Class B1(5.00) Class C6(1.00) ClassY	02/15/95 03/02/98 04/30/04 02/15/95	20.82 20.35 20.40 21.04	14.53 15.35 19.40 21.04	11.48 10.67 10.71 11.86	5.62 6.67 9.71 11.86	-1.00 -1.63 -1.62 -0.73	-2.06 -1.82 -1.62 -0.73	—   —   —   —	—   —   —   —	4.98 4.49 4.50 5.23	4.41 4.49 4.50 5.23
International Stock Fund	Class A (5.25) Class B1(5.00) Class C6(1.00) ClassY	12/08/98 12/20/98 04/30/04 12/02/98	14.44 14.08 14.08 14.70	8.44 9.08 13.08 14.70	7.61 6.72 6.72 7.85	1.92 2.72 5.72 7.85	-7.79 -8.36 -8.36 -7.44	-8.78 -8.51 -8.36 -7.44	—   —   —   —	—   —   —   —	1.49 0.83 0.83 1.82	0.61 0.83 0.83 1.82
Small Cap Fund	Class A (5.25) Class B1(5.00) Class C6(1.00) ClassY	12/08/98 12/20/98 04/30/04 12/03/98	15.11 14.63 14.62 15.25	9.04 9.75 13.64 15.25	14.70 13.77 13.83 14.98	8.67 9.90 12.86 14.98	22.51 21.54 21.55 22.75	21.20 21.45 21.55 22.75	—   —   —   —	—   —   —   —	17.49 16.59 16.60 17.74	16.48 16.59 16.60 17.74
Mid-Cap Fund	Class A (5.25) Class C7(1.00) ClassY	12/30/03 04/30/04 12/30/03	11.08 10.76 11.17	5.27 9.76 11.17	12.27 11.74 12.56	6.35 10.74 12.56	—   —   —	—   —   —	—   —   —	—   —   —	13.68 13.19 13.95	8.22 13.19 13.95
Growth Stock Fund2	Class A (5.25) Class B1(5.00) Class C6(1.00) ClassY	11/01/93 03/02/98 04/30/04 10/14/94	4.82 4.44 4.60 4.93	-0.73 -0.56 3.60 4.93	-2.15 -2.88 -2.73 -1.86	-7.31 -6.76 -3.70 -1.86	-8.74 -9.39 -9.37 -8.48	-9.72 -9.53 -9.37 -8.48	7.93 7.41 7.43 8.22	7.35 7.41 7.43 8.22	9.74 9.54 9.55 9.85	9.51 9.54 9.55 9.85
Growth & Income Fund2	Class A (5.25) Class B1(5.00) Class C6(1.00) ClassY	10/14/94 03/02/98 04/30/04 10/14/94	8.34 7.86 7.92 8.48	2.62 2.86 6.92 8.48	4.83 4.00 4.06 5.12	-0.69 0.00 3.06 5.12	-5.29 -6.00 -5.99 -5.05	-6.30 -6.16 -5.99 -5.05	8.57 7.99 8.00 8.82	7.99 7.99 8.00 8.82	8.58 8.37 8.37 8.84	8.36 8.37 8.37 8.84
Value Fund	Class A (5.25) Class B1(5.00) Class C6(1.00) ClassY	12/08/98 12/13/98 04/30/04 12/03/98	10.82 10.46 10.49 10.93	5.06 5.46 9.49 10.93	10.44 9.42 9.58 10.55	4.61 5.42 8.58 10.55	1.54 0.78 0.81 1.80	0.46 0.61 0.81 1.80	—   —   —   —	—   —   —   —	2.51 1.75 1.77 2.76	1.63 1.75 1.77 2.76
Diversified Fixed Income Fund2	Class A (4.00) Class B1(5.00) Class C6(1.00) ClassY	10/14/94 03/02/98 04/30/04 10/14/94	2.82 2.44 2.53 2.94	-1.29 -2.56 1.53 2.94	2.50 1.74 1.74 2.76	-1.59 -2.20 0.76 2.76	7.49 6.69 6.69 7.74	6.62 6.53 6.69 7.74	6.86 6.33 6.33 7.10	6.42 6.33 6.33 7.10	4.57 4.38 4.38 4.84	4.41 4.38 4.38 4.84
Tax-Free Securities Fund2	Class A (4.00) Class B1(5.00) Class C6(1.00) ClassY	10/14/94 03/02/98 04/30/04 10/14/94	3.14 2.75 2.77 3.26	-1.01 -2.23 1.77 3.26	2.91 2.14 2.16 3.17	-1.23 -1.76 1.18 3.17	6.52 5.72 5.73 6.77	5.66 5.56 5.73 6.77	5.88 5.38 5.38 6.15	5.45 5.38 5.38 6.15	3.48 3.30 3.30 3.75	3.33 3.30 3.30 3.75
Short Intermediate U.S. Government Securities Fund3	Class A (2.25) Class C7(1.00) ClassY	12/13/93 04/30/04 10/14/94	1.03 0.54 1.16	-1.29 -0.45 1.16	0.53 -0.14 0.80	-1.74 -1.11 0.80	5.28 5.14 5.53	4.80 5.14 5.53	5.30 5.23 5.57	5.06 5.23 5.57	4.44 4.38 4.69	4.23 4.38 4.69
Tax-Free Short Intermediate Securities Fund2	Class A (2.25) Class C7(1.00) ClassY	10/14/94 04/30/04 10/14/94	1.27 0.79 1.40	-1.03 -0.21 1.40	0.59 0.03 0.85	-1.66 -0.96 0.85	4.13 4.01 4.40	3.66 4.01 4.40	3.90 3.84 4.18	3.66 3.84 4.18	4.09 4.06 4.38	3.95 4.06 4.38
Ultra Short Government Fund	Class A4(2.25) Class B4(5.00) Class C6(1.00) ClassY	08/01/00 08/01/00 04/30/04 06/01/00	0.39 0.01 0.01 0.52	-1.84 -4.97 -0.99 0.52	0.15 -0.60 -0.60 0.40	-2.15 -4.54 -1.59 0.40	—   —   —   —	—   —   —   —	—   —   —   —	—   —   —   —	3.24 2.50 2.50 3.51	2.74 2.11 2.50 3.51

Past performance does not guarantee future results.The performance data quoted represents past performance and current returns may be lower or higher. The investment return and principal value will fluctuate so that an investor’s shares, when redeemed, may be worth more or less than the original cost.To obtain performance information current to the most recent month end, please call 1-800-258-9232.

Investment Risk Considerations for the New Asia Growth, International Stock, Small Cap, Mid-Cap, Tax-Free Securities and Tax-Free Short Intermediate Securities Fund, respectively:

International investing involves increased risk and volatility.

Small-capitalization funds typically carry additional risks since smaller companies generally have a higher risk of failure and, historically, their stocks have experienced a greater degree of market volatility than stocks on average.

Mid-capitalization funds may involve greater risk than larger, more established companies as they may trade less frequently or in limited volume and have a higher risk of failure.

Value-based investments are subject to the risk that the broad market may not recognize their intrinsic value.

Income earned on tax free funds may be subject to certain state and local taxes and, depending on your tax status, the federal alternative minimum tax.

Pacific Capital Family of Funds (cont.)

* Net Asset Value. No sales charge applied. ** Public Offering Price. Maximum sales charge applied.

¹ Class B Shares were not in existence prior to the indicated inception date. Performance calculated for any period up to and through the indicated inception date is based upon the performance of Class A Shares, which does not reflect the higher 12b-1 fees or the contingent deferred sales charge (CDSC). Had the CDSC and higher 12b-1 fees been incorporated, total return figures would have been adversely affected.

² The quoted performance of noted Pacific Capital Funds includes the performance of certain common trust fund (“Commingled”) accounts advised by Pacific Century Trust and managed the same as the Fund in all material respects, for periods dating back to 10/31/77 for the Pacific Capital Growth Stock Fund, the Pacific Capital Growth & Income Fund, the Pacific Capital Diversified Fixed Income Fund and the Pacific Capital Tax-Free Securities Fund, and to 3/31/88 for the Pacific Capital Tax-Free Short Intermediate Securities Fund and prior to the Funds’ commencement of operations, by share class, noted above. The Commingled accounts were not registered with the Securities and Exchange Commission under the Investment Company Act of 1940 and therefore were not subject to the investment restrictions imposed by law on registered mutual funds. If the Commingled accounts had been registered, the Commingled accounts’ performance may have been adversely affected.

³ The performance for the Class Y Shares of the Pacific Capital Short Intermediate U.S. Government Securities Fund, prior to the date of commencement of operations (10/14/94), is based on the performance of Class A Shares without sales charge.

⁴ The performance for Class A and B shares of the Pacific Capital Ultra Short Government Fund, prior to the date of commencement of operations (8/1/00), is based on the performance of Class Y Shares, which does not reflect the higher CDSC 12b-1 fees or the CDSC. Had the CDSC and higher 12b-1 fees been incorporated, total return figures would have been adversely affected.

⁵ The Class B CDSC is not included in the performance due to the fact that CDSC charges do not apply after 6 years.

⁶ Class C Shares were not in existence prior to April 30, 2004. Performance calculated for any period up to and through the indicated inception date is based upon the performance of Class B Shares, which does not reflect the higher CDSC. Had the higher CDSC been incorporated, total return figures would have been adversely affected.

⁷ Class C Shares were not in existence prior to April 30, 2004. Performance calculated for any period up to and through the indicated inception date is based upon the performance of Class A Shares, which does not reflect the higher 12b-1 fees. Had the higher 12b-1 fees been incorporated, total return figures would have been adversely affected.

Letter to Shareholders

Dear Shareholders:

The U.S. economy improved during the six-month period between August 1, 2004 and January 31, 2005. The economy was supported by strong business and consumer spending, which more than offset the effects of rising energy prices and increases in short-term interest rates by the Federal Reserve Board. The stock market generated solid performance in that environment, with the Dow Jones Industrial Average¹ gaining 3.45% and the Standard & Poor’s 500 Index² gaining 8.15%.

The economy appeared somewhat shaky at the beginning of the period. Many economists feared that rising energy prices would undercut the economy’s capacity for growth by restricting consumer demand and diverting business spending. But higher energy costs had little negative effect on the economy, in part because energy consumption accounted for a far smaller percentage of overall economic activity than it had in the past.

Economists also were concerned that tepid job growth might weigh on consumer demand. Consumer spending proved to be more resilient than expected, however, and helped the economy sustain solid growth. Consumers benefited from the continuation of a strong housing market and low long-term interest rates, which supported home-buying and refinancing activity. Employment growth improved throughout the period, a trend that also supported stronger consumer spending.

Business spending likewise strengthened during this six-month period. Businesses enjoyed very strong balance sheets, including large cash reserves, and they began spending those reserves on a wide variety of business-development efforts. Meanwhile, the decline of the U.S. dollar versus other currencies improved sales for U.S. exporters, as those firms’ good became more attractive to foreign businesses.

Inflation remained low during this period, despite higher energy and commodity prices. Global competition appears to have prevented manufacturers and other producers from passing on higher costs to consumers. Meanwhile, the Federal Reserve raised short-term interest rates several times during the six months through January, a move designed to forestall higher inflation by reducing some of the monetary stimulus to the economy.

The stock market generated good performance during that period. Stocks stagnated early on, as a variety of factors contributed to political and economic uncertainty: in particular, the too-close-to-call presidential election, difficulties in Iraq, the threat of terrorism and rising oil prices. Strong corporate profits and improving economic fundamentals provided a countervailing influence to those negative factors.

The quick and decisive resolution to the presidential election removed a key factor contributing to investors’ uncertainty, and stocks subsequently spiked upward. A decline in oil prices followed close on the heels of the election, and reinforced investors’ bullish outlook. Stocks declined in January, as investors took profits following the strong fourth-quarter surge.

Energy stocks performed exceptionally well in that environment. Energy firms reaped the benefits of higher oil prices, which boosted profit margins at many companies in the sector. The housing sector also was strong, buoyed by low interest rates on long-term bonds. Technology stocks lagged the market, as corporate technology spending failed to meet expectations. Pharmaceutical shares also suffered, in part due to problems with several major drugs.

Value stocks dramatically outperformed growth stocks, pushed higher by strong returns among energy and basic materials stocks. Value indices typically hold much higher concentrations of those sectors, so strong performance by such stocks boosted the returns of value shares. Meanwhile, growth indices were weighed down by weak performance of technology and pharmaceuticals shares. Small-cap stocks outperformed large caps, continuing a trend that has lasted more than five years.

Yields on short-term Treasury securities rose considerably during the period, in line with the Federal Reserve’s interest-rate increases. Yields on long-term Treasury bonds declined, however, as the outlook for inflation remained tame. Corporate bonds outperformed Treasuries, and lower-quality bonds outperformed higher-quality issues. Investors favored the higher yields on corporate bonds, especially lower quality issues, particularly given the improving economy.

Past performance does not guarantee future results. The performance data quoted represents past performance and current returns may be lower or higher. The investment return and principal value will fluctuate so that an investor’s shares, when redeemed may be worth more or less than the original cost. To obtain performance information current to the most recent month end, please call 1-800-258-9232.

¹ Dow Jones Industrial Average is a price-weighted average based on the price-only performance of 30 blue chip stocks (The average is computed by adding the prices of the 30 stocks and dividing by a denominator, which has been adjusted over the years for stocks splits, stock dividends and substitutions of stocks).

² Standard & Poor’s 500 Index is an unmanaged index of 500 selected common stocks, most of which are listed on the New York Stock Exchange, and is a measure of the U.S. stock market as a whole. It is not possible to invest directly in any index.

Letter to Shareholders (cont.)

At the Pacific Capital Funds

Two new managers joined the Pacific Capital Equity Funds during the period. Roger Khlopin joined The Asset Management Group of Bank of Hawaii in September, as Executive Vice President and Institutional Equity Manager. Mr. Khlopin, who has 24 years of industry experience, augmented Pacific Capital’s equity-investment process by increasing the amount of independent and quantitative research used in the stock selection process. Mr. Khlopin also instituted a new procedure for deciding when to sell stocks, one designed to provide a rational, consistent framework that will maintain the Pacific Capital Funds’ emphasis on attractively valued securities. Orest Saikevych joined The Asset Management Group of Bank of Hawaii in January, as Vice President and assumed management of the Pacific Capital Value Fund. Mr. Saikevych has 23 years of industry experience.

The Pacific Capital Equity Funds continued their long-standing emphasis on shares of high-quality firms that trade at attractive valuations and exhibit positive momentum.

The Pacific Capital Fixed-Income Funds maintained their focus on high-quality securities, with a focus on active duration management to protect shareholders’ capital and increase yield where appropriate. The Fixed-Income Funds generally held average durations shorter than those of their benchmarks during the period, in anticipation of rising yields. That strategy had mixed results, as rates rose on the short end of the yield curve but declined on the long end. The Funds’ focus on high-quality securities dragged on performance relative to their benchmarks, as lower-quality bonds performed best. We continue to believe that high-quality bonds offer the best balance of risk and reward.

Looking Ahead

We believe the economy will continue to grow at a healthy rate, although perhaps slightly slower than it has during the first months of the year. We expect the Federal Reserve to continue raising interest rates in order to head off the threat of higher inflation, and we think that bond yields across the maturity spectrum are likely to increase moderately in that environment. Global economic growth, particularly in China, should continue to produce strong demand for oil and basic materials. Meanwhile, however, strong competition and low-cost production from China and other emerging economies should keep inflation in check. Corporate profits are likely to continue growing, although at a somewhat slower pace than they have during the past year.

We believe the stock market is attractively priced for such an environment. We are more cautious on the bond market, which currently offers relatively low yields. Earnings yields on stocks, compared to the income yields available on bonds, suggest that equities offer significantly greater potential for gains. We will take a less cautious approach to the bond market if yields rise moderately. We believe large-cap stocks are more attractively valued than small shares, following five years of superior small-cap performance.

We would like to take this opportunity to remind shareholders of the importance of maintaining a diversified portfolio and a long-term perspective. Dramatic out-performance by small-cap and value stocks during the past five years is likely to lead many investors to move cash into those parts of the stock market. We ask shareholders to remember the late 1990s, when many investors funneled money into surging large-cap growth shares, only to suffer painful losses when those stocks fell during subsequent years. Chasing performance among hot stocks or sectors rarely produces successful long-term investment results. Maintaining a portfolio that includes large and small shares with exposure to both growth and value is most likely to provide the balance you need to reach your long-term investment goals.

Thank you for your confidence in the Pacific Capital Funds. If you have any questions or would like a fund prospectus, please contact your registered investment consultant or contact the Funds directly at (800) 258-9232.

Sincerely,

William Barton

Senior Vice President, Manager

The Asset Management Group of Bank of Hawaii

Toby Martyn

Chief Investment Officer

The Asset Management Group of Bank of Hawaii

Portfolio Composition (as a percentage of total investments)*

January 31, 2005 (Unaudited)
New Asia Growth Fund	%
China	10.6
Hong Kong	26.4
India	5.8
Indonesia	2.5
Malaysia	6.9
Philippines	1.0
Singapore	11.9
South Korea	17.8
Taiwan	10.6
Thailand	5.0
Cash Equivalents	1.5
International Stock Fund
Brazil	1.6
Canada	1.4
China	2.0
Denmark	1.0
Finland	2.8
France	14.2
Germany	6.7
Hong Kong	5.0
Hungary	0.6
India	1.1
Israel	0.7
Italy	3.2
Japan	17.7
Mexico	0.6
Netherlands	2.9
Singapore	1.7
South Africa	0.5
South Korea	4.5
Spain	3.3
Switzerland	6.4
Taiwan	0.9
United Kingdom	17.6
Cash Equivalents	3.6
Small Cap Fund
Consumer Discretionary	12.2
Consumer Staples	1.1
Financials	28.5
Health Care	8.1
Industrials	23.2
Information Technology	7.4
Materials	9.1
Telecommunications	0.5
Utilities	3.7
Depositary Receipts	3.7
Cash Equivalents	2.5
Mid-Cap Fund
Consumer Discretionary	22.2
Consumer Staples	3.7
Energy	7.9
Financials	18.0
Health Care	11.4
Industrials	11.2
Information Technology	9.9
Materials	3.8
Telecommunications	1.2
Utilities	5.9
Depositary Receipts	2.1
Cash Equivalents	2.7
Growth Stock Fund
Consumer Discretionary	11.9
Consumer Staples	11.0
Energy	2.3
Financials	8.9
Health Care	22.9
Industrials	11.0
Information Technology	28.6
Materials	1.2
Telecommunications	1.2
Depositary Receipts	1.0
Growth and Income Fund
Consumer Discretionary	11.9
Consumer Staples	9.1
Energy	7.6
Financials	18.9
Health Care	11.5
Industrials	14.6
Information Technology	17.3
Telecommunications	3.4
Utilities	2.9
Depositary Receipts	2.1
Cash Equivalents	0.7
Value Fund
Consumer Discretionary	10.5
Consumer Staples	5.9
Energy	12.5
Financials	30.4
Health Care	3.9
Industrials	14.6
Information Technology	4.5
Materials	1.5
Telecommunications	4.8
Utilities	5.9
Depositary Receipts	2.9
Warrants	0.0
Cash Equivalents	2.6
Diversified Fixed Income Fund1
Treasury	17.3
Agency	24.1
AAA	17.1
AA	25.3
A	15.0
BAA	1.2
Tax-Free Securities Fund1
AAA	92.8
AA	7.2
Short Intermediate U.S. Government Securities Fund
Federal Farm Credit Bank	18.2
Federal Home Loan Bank	64.7
Tennessee Valley Authority	1.6
U.S. Treasury Notes	15.5
Tax-Free Short Intermediate Securities Fund1
MIG I	11.2
AAA	82.9
AA	5.9
Ultra Short Government Fund
Federal Farm Credit Bank	8.1
Federal Home Loan Bank	71.4
U.S. Treasury Notes	20.5

* The composition of the Fund’s portfolios is as of January 31, 2005 and subject to change.

¹ The Standard & Poor’s or Moody’s credit ratings are current opinions of the creditworthiness of an obligor with respect to a specific financial obligation, a specific class of financial obligations, or a specific financial program (including ratings on medium term note programs and commercial paper programs). It takes into consideration the creditworthiness of guarantors, insurers, or other forms of credit enhancement on the obligation and takes into account the currency in which the obligation is denominated. The issue credit rating is not a recommendation to purchase, sell, or hold a financial obligation, inasmuch as it does not comment as to market price or suitability for a particular investor.

Table of Contents

Statements of Assets and Liabilities

Page 1

Statements of Operations

Page 4

Statements of Changes in Net Assets

Page 7

Schedules of Portfolio Investments

Page 11

Notes to Financial Statements

Page 40

Financial Highlights

Page 52

PACIFIC CAPITAL FUNDS

Statements of Assets and Liabilities

January 31, 2005

(Unaudited)

	New Asia Growth Fund			International Stock Fund			Small Cap Fund			Mid-Cap Fund
ASSETS:
Investments, at value (cost $30,250,914; $68,020,376; $120,519,619; and $59,830,347, respectively)	$	38,429,907		$	75,249,344		$	152,011,963		$	65,974,973
Foreign currency (cost $8,748)		—			8,758			—			—
Interest and dividends receivable		31,819			66,583			52,327			37,725
Receivable for capital shares issued		2,082			—			439,653			12,000
Receivable from brokers for investments sold		555,079			—			1,132,535			279,220
Reclaims receivable		—			89,600			—			—
Prepaid expenses and other assets		2,104			3,973			21,309			2,525
Total Assets		39,020,991			75,418,258			153,657,787			66,306,443
LIABILITIES:
Payable for foreign currency overdraft (cost $198,009)		197,761			—			—			—
Payable for capital shares redeemed		17,163			—			4,238			—
Payable to brokers for investments purchased		507,378			280,287			487,190			328,393
Payable for foreign currency contracts		857			—			—			—
Accrued expenses and other payables:
Investment advisory fees		12,789			22,050			51,575			15,924
Sub-investment advisory fees		15,986			37,778			73,039			11,083
Administration fees		930			1,951			3,921			733
Distribution fees		850			1,083			9,596			387
Other		9,602			41,649			4,766			12,721
Total Liabilities		763,316			384,798			634,325			369,241
NET ASSETS:
Capital (no par value)		31,249,576			95,992,357			117,787,409			59,429,981
Accumulated undistributed net investment income (loss)		(222,468	)		(169,821	)		(120,629	)		18,290
Accumulated net realized gains (losses) from investments and foreign currency transactions		(948,353	)		(28,026,335	)		3,864,338			344,305
Net unrealized appreciation from investments and foreign currency transactions		8,178,920			7,237,259			31,492,344			6,144,626
Net Assets	$	38,257,675		$	75,033,460		$	153,023,462		$	65,937,202
Net Assets
Class A	$	1,612,598		$	941,909		$	29,108,355		$	472,866
Class B		435,820			661,640			3,421,255			N/A
Class C		185,654			397,547			1,367,583			384,934
Class Y		36,023,603			73,032,364			119,126,269			65,079,402
Total	$	38,257,675		$	75,033,460		$	153,023,462		$	65,937,202
Outstanding units of beneficial interest (shares)
Class A		117,336			111,028			1,788,683			41,213
Class B		32,817			81,669			220,113			N/A
Class C		13,986			49,097			87,963			33,675
Class Y		2,588,387			8,435,523			7,252,730			5,666,800
Total		2,752,526			8,677,317			9,349,489			5,741,688
Net Asset Value
Class A— redemption price per share	$	13.74		$	8.48		$	16.27		$	11.47
Class A— maximum sales charge		5.25	%		5.25	%		5.25	%		5.25	%
Class A—Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to the nearest cent)	$	14.50		$	8.95		$	17.17		$	12.11
Class B—offering price per share *	$	13.28		$	8.10		$	15.54			N/A
Class C—offering price per share *	$	13.27		$	8.10		$	15.55		$	11.43
Class Y—offering and redemption price per share	$	13.92		$	8.66		$	16.43		$	11.48

* Redemption price per share varies based on length of time shares are held.

See notes to financial statements.

1

PACIFIC CAPITAL FUNDS

Statements of Assets and Liabilities, Continued

January 31, 2005

(Unaudited)

	Growth Stock Fund			Growth and Income Fund			Value Fund			Diversified Fixed Income Fund
ASSETS:
Investments, at value (cost $240,451,068; $132,143,469; $158,894,279; and $269,997,732, respectively)	$	250,247,515		$	143,096,329		$	186,441,401		$	279,764,396
Interest and dividends receivable		124,285			100,601			150,172			3,701,903
Receivable for capital shares issued		—			947			—			—
Receivable from brokers for investments sold		2,309,066			1,971,542			1,945,545			—
Prepaid expenses and other assets		18,354			12,657			12,003			18,405
Total Assets		252,699,220			145,182,076			188,549,121			283,484,704
LIABILITIES:
Payable to custodian		168,539			—			—			—
Distributions payable		—			—			—			117,142
Payable for capital shares redeemed		8,677			7,716			—			275
Payable to brokers for investments purchased		—			1,843,386			1,757,665			—
Accrued expenses and other payables:
Investment advisory fees		172,028			96,982			125,552			107,784
Administration fees		6,571			3,720			4,839			7,437
Distribution fees		14,108			8,591			2,833			5,524
Other		20,481			13,502			16,851			27,443
Total Liabilities		390,404			1,973,897			1,907,740			265,605
NET ASSETS:
Capital (no par value)		356,270,951			158,052,726			182,984,618			273,516,007
Accumulated undistributed net investment income (loss)		(14,965	)		(19,128	)		11,808			(85,697	)
Accumulated net realized gains (losses) from investment transactions		(113,743,617	)		(25,778,279	)		(23,902,167	)		22,125
Net unrealized appreciation from investments		9,796,447			10,952,860			27,547,122			9,766,664
Net Assets	$	252,308,816		$	143,208,179		$	186,641,381		$	283,219,099
Net Assets
Class A	$	10,282,190		$	5,373,242		$	2,657,794		$	4,866,386
Class B		12,539,495			7,465,574			1,394,018			4,248,903
Class C		1,491,276			1,386,758			1,417,312			1,099,051
Class Y		227,995,855			128,982,605			181,172,257			273,004,759
Total	$	252,308,816		$	143,208,179		$	186,641,381		$	283,219,099
Outstanding units of beneficial interest (shares)
Class A		1,247,884			427,472			287,777			437,307
Class B		1,615,612			627,165			153,500			382,500
Class C		192,290			116,620			155,476			98,943
Class Y		26,926,866			10,186,634			19,579,508			24,377,505
Total		29,982,652			11,357,891			20,176,261			25,296,255
Net Asset Value
Class A—redemption price per share	$	8.24		$	12.57		$	9.24		$	11.13
Class A—maximum sales charge		5.25	%		5.25	%		5.25	%		4.00	%
Class A—Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to the nearest cent)	$	8.70		$	13.27		$	9.75		$	11.59
Class B—offering price per share *	$	7.76		$	11.90		$	9.08		$	11.11
Class C—offering price per share *	$	7.76		$	11.89		$	9.12		$	11.11
Class Y—offering and redemption price per share	$	8.47		$	12.66		$	9.25		$	11.20

* Redemption price per share varies based on length of time shares are held.

See notes to financial statements.

2

PACIFIC CAPITAL FUNDS

Statements of Assets and Liabilities, Continued

January 31, 2005

(Unaudited)

	Tax-Free Securities Fund			Short Intermediate U.S. Government Securities Fund			Tax-Free Short Intermediate Securities Fund			Ultra Short Government Fund
ASSETS:
Investments, at value (cost $306,129,221; $93,730,774; $69,148,736; and $180,806,424, respectively)	$	336,803,057		$	93,293,488		$	70,449,330		$	179,492,040
Cash		—			880			—			437
Interest and dividends receivable		3,680,779			1,011,504			707,562			1,320,442
Receivable for capital shares issued		—			9,779			—			—
Prepaid expenses and other assets		23,240			5,653			5,101			14,349
Total Assets		340,507,076			94,321,304			71,161,993			180,827,268
LIABILITIES:
Payable to custodian		624,391			—			—			—
Distributions payable		148,088			29,624			19,370			39,618
Payable for capital shares redeemed		—			100			—			—
Accrued expenses and other payables:
Investment advisory fees		129,957			20,044			24,337			22,740
Administration fees		8,923			1,972			1,753			2,051
Distribution fees		5,119			824			1,022			4,448
Other		20,766			11,589			10,601			24,985
Total Liabilities		937,244			64,153			57,083			93,842
NET ASSETS:
Capital (no par value)		308,355,812			94,747,415			69,836,145			183,341,514
Accumulated undistributed net investment income		35			51			763			7,143
Accumulated net realized gains (losses) from investment transactions		540,149			(53,029	)		(32,592	)		(1,300,847	)
Net unrealized appreciation (depreciation) from investments		30,673,836			(437,286	)		1,300,594			(1,314,384	)
Net Assets	$	339,569,832		$	94,257,151		$	71,104,910		$	180,733,426
Net Assets
Class A	$	9,924,970		$	1,637,204		$	4,772,682		$	7,606,935
Class B		3,539,761			N/A			N/A			1,821,681
Class C		10,361			584,357			10,107			1,533,271
Class Y		326,094,740			92,035,590			66,322,121			169,771,539
Total	$	339,569,832		$	94,257,151		$	71,104,910		$	180,733,426
Outstanding units of beneficial interest (shares)
Class A		928,251			167,557			462,390			755,939
Class B		331,061			N/A			N/A			181,040
Class C		969			59,858			979			152,409
Class Y		30,379,304			9,401,825			6,390,685			16,860,613
Total		31,639,585			9,629,240			6,854,054			17,950,001
Net Asset Value
Class A—redemption price per share	$	10.69		$	9.77		$	10.32		$	10.06
Class A—maximum sales charge		4.00	%		2.25	%		2.25	%		2.25	%
Class A—Maximum offering price per share (100%/(100%-maximum sales charge) of net asset value adjusted to the nearest cent)	$	11.14		$	9.99		$	10.56		$	10.29
Class B—offering price per share *	$	10.69			N/A			N/A		$	10.06
Class C—offering price per share *	$	10.69		$	9.76		$	10.32		$	10.06
Class Y—offering and redemption price per share	$	10.73		$	9.79		$	10.38		$	10.07

* Redemption price per share varies based on length of time shares are held.

See notes to financial statements.

3

PACIFIC CAPITAL FUNDS

Statements of Operations

Period Ended January 31, 2005

(Unaudited)

	New Asia Growth Fund			International Stock Fund			Small Cap Fund			Mid-Cap Fund
Investment Income:
Interest income	$	1,154		$	14		$	11,559		$	76
Dividend income		444,553			560,659			854,826			310,669
Foreign tax withholding		(46,524	)		(45,528	)		—			—
Total Investment Income		399,183			515,145			866,385			310,745
Expenses:
Investment advisory fees		70,371			151,672			358,511			161,878
Sub-investment advisory fees		87,964			202,191			406,966			53,960
Administration fees		28,149			53,928			114,725			43,168
Distribution fees—Class A		5,714			3,436			72,571			1,090
Distribution fees—Class B		2,036			3,250			16,535			—
Distribution fees—Class C		230			435			1,747			641
Accounting fees		27,164			38,072			25,477			9,903
Custodian fees		41,034			47,577			6,984			19,290
Transfer agent fees		31,579			31,772			48,766			17,578
Legal and audit fees		8,665			9,930			17,647			7,885
Trustees’ fees		1,151			2,214			4,637			1,560
Registration and filing fees		1,937			9,985			6,203			823
Other		8,827			13,218			26,327			8,760
Total expenses before voluntary fee reductions		314,821			567,680			1,107,096			326,536
Expenses voluntarily reduced:
Investment advisory fees		—			(33,704	)		(71,702	)		(83,832	)
Administration fees		(1,760	)		—			—			(24,551	)
Distribution fees—Class A		(3,809	)		(2,291	)		(48,380	)		(727	)
Net Expenses		309,252			531,685			987,014			217,426
Net Investment Income (Loss)		89,931			(16,540	)		(120,629	)		93,319
Realized/Unrealized Gains from Investments and Foreign Currency Transactions:
Net realized gains from investments and foreign currency transactions		992,144			517,376			9,035,012			939,484
Net change in unrealized appreciation from investments and foreign currency transactions		5,521,639			8,482,047			11,049,933			5,161,047
Net realized/unrealized gains from investments and foreign currency transactions		6,513,783			8,999,423			20,084,945			6,100,531
Change in net assets resulting from operations	$	6,603,714		$	8,982,883		$	19,964,316		$	6,193,850

See notes to financial statements.

4

PACIFIC CAPITAL FUNDS

Statements of Operations, Continued

Period Ended January 31, 2005

(Unaudited)

	Growth Stock Fund			Growth and Income Fund			Value Fund			Diversified Fixed Income Fund
Investment Income:
Interest income	$	—		$	—		$	92		$	6,310,611
Dividend income		2,067,060			1,568,294			2,144,133			39,513
Total Investment Income		2,067,060			1,568,294			2,144,225			6,350,124
Expenses:
Investment advisory fees		1,038,979			574,172			747,299			849,220
Administration fees		207,874			114,836			149,461			226,460
Distribution fees—Class A		40,446			20,720			9,603			19,102
Distribution fees—Class B		63,866			37,639			6,875			21,726
Distribution fees—Class C		1,479			1,391			1,409			1,160
Accounting fees		44,464			25,377			32,287			51,720
Custodian fees		12,887			11,662			9,583			11,767
Transfer agent fees		83,607			56,019			32,948			40,452
Legal and audit fees		31,915			18,421			23,565			34,124
Trustees’ fees		9,018			4,911			6,342			9,474
Registration and filing fees		9,023			7,906			1,188			1,470
Other		52,466			29,462			33,911			48,225
Total expenses before voluntary fee reductions		1,596,024			902,516			1,054,471			1,314,900
Expenses voluntarily reduced:
Investment advisory fees		—			—			—			(212,305	)
Distribution fees—Class A		(26,964	)		(13,813	)		(6,402	)		(12,735	)
Net Expenses		1,569,060			888,703			1,048,069			1,089,860
Net Investment Income		498,000			679,591			1,096,156			5,260,264
Realized/Unrealized Gains from Investments:
Net realized gains from investments		6,458,053			9,756,877			8,701,405			238,175
Net change in unrealized appreciation from investments		5,525,740			1,187,925			9,661,930			2,681,878
Net realized/unrealized gains from investments		11,983,793			10,944,802			18,363,335			2,920,053
Change in net assets resulting from operations	$	12,481,793		$	11,624,393		$	19,459,491		$	8,180,317

See notes to financial statements.

5

PACIFIC CAPITAL FUNDS

Statements of Operations, Continued

Period Ended January 31, 2005

(Unaudited)

	Tax-Free Securities Fund			Short Intermediate U.S. Government Securities Fund			Tax-Free Short Intermediate Securities Fund			Ultra Short Government Fund
Investment Income:
Interest income	$	8,355,576		$	1,491,096		$	1,124,127		$	2,310,638
Dividend income		3,645			—			10,643			—
Total Investment Income		8,359,221			1,491,096			1,134,770			2,310,638
Expenses:
Investment advisory fees		1,058,036			218,328			182,531			426,083
Administration fees		282,145			69,866			58,411			170,435
Distribution fees—Class A		37,610			6,270			17,997			29,467
Distribution fees—Class B		18,031			—			—			9,650
Distribution fees—Class C		52			836			51			2,085
Accounting fees		69,010			18,111			16,369			40,092
Custodian fees		21,428			5,590			8,209			11,154
Transfer agent fees		32,419			18,985			18,366			32,268
Legal and audit fees		42,230			12,061			10,483			27,456
Trustees’ fees		11,986			2,947			2,450			7,606
Registration and filing fees		1,314			867			701			1,181
Other		60,675			15,767			12,980			38,083
Total expenses before voluntary fee reductions		1,634,936			369,628			328,548			795,560
Expenses voluntarily reduced:
Investment advisory fees		(264,509	)		(108,550	)		(36,506	)		(263,585	)
Administration fees		—			(15,189	)		(3,651	)		(96,932	)
Distribution fees—Class A		(25,073	)		(4,180	)		(11,998	)		(19,644	)
Net Expenses		1,345,354			241,709			276,393			415,399
Net Investment Income		7,013,867			1,249,387			858,377			1,895,239
Realized/Unrealized Gains (Losses) from Investments:
Net realized gains (losses) from investments		1,245,075			(53,030	)		(32,592	)		—
Net change in unrealized appreciation (depreciation) from investments		3,059,693			(275,550	)		146,212			(721,869	)
Net realized/unrealized gains (losses) from investments		4,304,768			(328,580	)		113,620			(721,869	)
Change in net assets resulting from operations	$	11,318,635		$	920,807		$	971,997		$	1,173,370

See notes to financial statements.

6

PACIFIC CAPITAL FUNDS

Statements of Changes in Net Assets

	New Asia Growth Fund						International Stock Fund						Small Cap Fund
	Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004
	(Unaudited)						(Unaudited)						(Unaudited)
From Investment Activities: Operations:
Net investment income (loss)	$	89,931		$	279,105		$	(16,540	)	$	132,180		$	(120,629	)	$	(182,707	)
Net realized gains from investments and foreign currency transactions		992,144			3,954,070			517,376			15,856,634			9,035,012			20,130,145
Net change in unrealized appreciation (depreciation) from investments and foreign currency transactions		5,521,639			(54,003	)		8,482,047			(7,285,430	)		11,049,933			5,505,970
Change in net assets resulting from operations		6,603,714			4,179,172			8,982,883			8,703,384			19,964,316			25,453,408
Distributions to Class A Shareholders:
From net investment income		(11,922	)		(8,179	)		—			—			—			—
From net realized gains		—			—			—			—			(3,504,316	)		(65,734	)
Distributions to Class B Shareholders:
From net investment income		(2,083	)		(835	)		—			—			—			—
From net realized gains		—			—			—			—			(515,464	)		(65,678	)
Distributions to Class C Shareholders:
From net investment income		(488	)		—			—			—			—			—
From net realized gains		—			—			—			—			(52,384	)		—
Distributions to Class Y Shareholders:
From net investment income		(291,306	)		(230,042	)		—			—			—			—
From net realized gains		—			—			—			—			(18,502,150	)		(2,281,678	)
Change in net assets from shareholder distributions		(305,799	)		(239,056	)		—			—			(22,574,314	)		(2,413,090	)
Change in net assets from share transactions		368,844	(a)		2,025,973			5,384,594	(b)		(10,005,847	) (b)		24,222,439			18,779,910
Change in net assets		6,666,759			5,966,089			14,367,477			(1,302,463	)		21,612,441			41,820,228
Net Assets:
Beginning of year		31,590,916			25,624,827			60,665,983			61,968,446			131,411,021			89,590,793
End of period	$	38,257,675		$	31,590,916		$	75,033,460		$	60,665,983		$	153,023,462		$	131,411,021
Accumulated undistributed net investment income loss	$	(222,468	)	$	(6,600	)	$	(169,821	)	$	(153,281	)	$	(120,629	)	$	—

(a) Includes redemption fees collected of $104.

(b) Includes redemption fees collected of $303 and $5,141 for the period or year ended January 31, 2005 and July 31, 2004, respectively.

See notes to financial statements.

7

PACIFIC CAPITAL FUNDS

Statements of Changes in Net Assets, Continued

	Mid-Cap Fund						Growth Stock Fund						Growth and Income Fund
	Period Ended January 31, 2005			Period Ended July 31, 2004 (a)			Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004
	(Unaudited)						(Unaudited)						(Unaudited)
From Investment Activities: Operations:
Net investment income (loss)	$	93,319		$	84,764		$	498,000		$	(1,086,679	)	$	679,591		$	477,693
Net realized gains (losses) from investments		939,484			(595,179	)		6,458,053			13,073,624			9,756,877			4,474,683
Net change in unrealized appreciation from investments		5,161,047			983,579			5,525,740			1,041,744			1,187,925			8,976,819
Change in net assets resulting from operations		6,193,850			473,164			12,481,793			13,028,689			11,624,393			13,929,195
Distributions to Class A Shareholders:
From net investment income		(134	)		(244	)		(10,046	)		—			(22,842	)		(7,101	)
Distributions to Class B Shareholders:
From net investment income								—			—			(18,925	)		—
Distributions to Class C Shareholders:
From net investment income		—			—			(2,289	)		—			(2,917	)		—
Distributions to Class Y Shareholders:
From net investment income		(78,301	)		(81,114	)		(500,630	)		—			(672,682	)		(472,057	)
Change in net assets from shareholder distributions		(78,435	)		(81,358	)		(512,965	)		—			(717,366	)		(479,158	)
Change in net assets from share transactions		28,936,451			30,493,530			(21,149,995	)		(27,709,543	)		(8,639,684	)		(23,591,266	)
Change in net assets		35,051,866			30,885,336			(9,181,167	)		(14,680,854	)		2,267,343			(10,141,229	)
Net Assets:
Beginning of year		30,885,336			—			261,489,983			276,170,837			140,940,836			151,082,065
End of period	$	65,937,202		$	30,885,336		$	252,308,816		$	261,489,983		$	143,208,179		$	140,940,836
Accumulated undistributed net investment income (loss)	$	18,290		$	3,406		$	(14,965	)	$	—		$	(19,128	)	$	18,647

(a) For the period from December 30, 2003 (commencement of operations) to July 31, 2004.

See notes to financial statements.

8

PACIFIC CAPITAL FUNDS

Statements of Changes in Net Assets, Continued

	Value Fund						Diversified Fixed Income Fund						Tax-Free Securities Fund
	Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004
	(Unaudited)						(Unaudited)						(Unaudited)
From Investment Activities: Operations:
Net investment income	$	1,096,156		$	1,783,921		$	5,260,264		$	10,994,992		$	7,013,867		$	16,570,810
Net realized gains from investments		8,701,405			15,033,655			238,175			1,052,158			1,245,075			4,910,728
Net change in unrealized appreciation (depreciation) from investments		9,661,930			11,813,971			2,681,878			(2,349,080	)		3,059,693			(3,327,446	)
Change in net assets resulting from operations		19,459,491			28,631,547			8,180,317			9,698,070			11,318,635			18,154,092
Distributions to Class A Shareholders:
From net investment income		(13,019	)		(17,905	)		(89,795	)		(223,693	)		(188,347	)		(450,273	)
From net realized gains		—			—			(14,334	)		(96,653	)		(147,134	)		(57,424	)
Distributions to Class B Shareholders:
From net investment income		(5,090	)		(877	)		(60,364	)		(140,288	)		(54,147	)		(149,394	)
From net realized gains		—			—			(12,425	)		(83,363	)		(52,587	)		(23,132	)
Distributions to Class C Shareholders:
From net investment income		(86	)		(1	)		(3,280	)		(76	)		(157	)		(81	)
From net realized gains		—			—			(433	)		—			(152	)		—
Distributions to Class Y Shareholders:
From net investment income		(1,122,940	)		(1,801,706	)		(5,137,783	)		(10,635,339	)		(6,771,216	)		(15,971,064	)
From net realized gains		—			—			(777,307	)		(4,687,113	)		(4,823,386	)		(1,898,709	)
Change in net assets from shareholder distributions		(1,141,135	)		(1,820,489	)		(6,095,721	)		(15,866,525	)		(12,037,126	)		(18,550,077	)
Change in net assets from share transactions		(13,902,407	)		(58,903,429	)		3,377,100			33,990,285			(17,593,224	)		(55,351,621	)
Change in net assets		4,415,949			(32,092,371	)		5,461,696			27,821,830			(18,311,715	)		(55,747,606	)
Net Assets:
Beginning of year		182,225,432			214,317,803			277,757,403			249,935,573			357,881,547			413,629,153
End of period	$	186,641,381		$	182,225,432		$	283,219,099		$	277,757,403		$	339,569,832		$	357,881,547
Accumulated undistributed net investment income (loss)	$	11,808		$	56,787		$	(85,697	)	$	(54,739	)	$	35		$	35

See notes to financial statements.

9

PACIFIC CAPITAL FUNDS

Statements of Changes in Net Assets, Continued

	Short Intermediate U.S. Government Securities Fund						Tax-Free Short Intermediate Securities Fund						Ultra Short Government Fund
	Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004			Period Ended January 31, 2005			Year Ended July 31, 2004
	(Unaudited)						(Unaudited)						(Unaudited)
From Investment Activities: Operations:
Net investment income	$	1,249,387		$	2,570,114		$	858,377		$	1,663,390		$	1,895,239		$	5,306,124
Net realized gains (losses) from investments		(53,030	)		306,514			(32,592	)		763			—			(1,296,620	)
Net change in unrealized appreciation (depreciation) from investments		(275,550	)		(1,657,833	)		146,212			(413,702	)		(721,869	)		(2,714,011	)
Change in net assets resulting from operations		920,807			1,218,795			971,997			1,250,451			1,173,370			1,295,493
Distributions to Class A Shareholders:
From net investment income		(21,894	)		(117,965	)		(51,002	)		(87,837	)		(61,262	)		(173,327	)
From net realized gains		(235	)		(18,642	)		—			—			—			—
Distributions to Class B Shareholders:
From net investment income														(7,825	)		(20,878	)
From net realized gains														—			—
Distributions to Class C Shareholders:
From net investment income		(1,589	)		(44	)		(70	)		(36	)		(2,015	)		(23	)
From net realized gains		(22	)		—			—			—			—			—
Distributions to Class Y Shareholders:
From net investment income		(1,225,904	)		(2,452,105	)		(807,327	)		(1,575,504	)		(1,824,151	)		(5,111,890	)
From net realized gains		(12,012	)		(304,360	)		—			—			—			—
Change in net assets from shareholder distributions		(1,261,656	)		(2,893,116	)		(858,399	)		(1,663,377	)		(1,895,253	)		(5,306,118	)
Change in net assets from share transactions		11,518,380			(9,396,958	)		(1,405,786	)		7,039,439			(44,386,689	)		(25,844,463	)
Change in net assets		11,177,531			(11,071,279	)		(1,292,188	)		6,626,513			(45,108,572	)		(29,855,088	)
Net Assets:
Beginning of year		83,079,620			94,150,899			72,397,098			65,770,585			225,841,998			255,697,086
End of period	$	94,257,151		$	83,079,620		$	71,104,910		$	72,397,098		$	180,733,426		$	225,841,998
Accumulated undistributed net investment income	$	51		$	51		$	763		$	785		$	7,143		$	7,157

See notes to financial statements.

10

PACIFIC CAPITAL FUNDS

New Asia Growth Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (99.0%)
China (10.7%)
Consumer Discretionary (2.9%)
761,000	China Resources Enterprise Ltd.	$	1,112,246
Energy (2.9%)
2,062,500	CNOOC Ltd.		1,090,759
Industrials (4.2%)
1,256,000	Anhui Expressway Co., Ltd., Class H		704,496
280,000	Cosco Pacific Ltd.		583,341
462,100	Zhejiang Expressway Co., Ltd., Class H		328,806
			1,616,643
Telecommunications (0.3%)
33,600	ZTE Corp., Class H (b)		108,124
Utilities (0.4%)
224,000	Huaneng Power International, Inc., Class H		156,515
			4,084,287
Hong Kong (26.4%)
Consumer Discretionary (7.2%)
334,000	Cafe De Coral Holdings Ltd.		370,402
167,000	Esprit Holdings Ltd.		965,616
824,000	Giordano International Ltd.		509,724
346,000	Li & Fung Ltd.		570,020
126,500	Yue Yuen Industrial Holdings Ltd.		330,039
			2,745,801
Financials (9.7%)
254,320	Dah Sing Banking Group Ltd.		484,192
470,000	Hang Lung Group Ltd.		819,498
225,000	Hongkong Land Holdings Ltd.		531,000
30,854	HSBC Holdings PLC		510,284
92,000	Sun Hung Kai Properties Ltd.		852,190
87,500	Wing Hang Bank Ltd.		558,661
			3,755,825
Industrials (5.2%)
270,000	Lung Kee (Bermuda) Holdings Ltd.		168,752
770,000	Swire Pacific Ltd., Class B		1,115,528
316,500	Techtronic Industries Co., Ltd.		708,076
			1,992,356
Telecommunications (2.0%)
649,500	SmarTone Telecommunications Holdings Ltd.		753,596
Utilities (2.3%)
431,000	Hong Kong & China Gas Co., Ltd.		895,166
			10,142,744
India (5.9%)
Financials (1.7%)
15,100	HDFC Bank Ltd., ADR		671,949
Health Care (1.0%)
15,060	Ranbaxy Laboratories Ltd., GDR		369,723
Industrials (1.6%)
19,753	Grasim Industries Ltd., GDR (c)		596,541

Shares	Security Description	Value
Common Stock, continued
India, continued
Materials (1.6%)
20,230	Hindalco Industries Ltd., GDR (c)	$	602,660
			2,240,873
Indonesia (2.5%)
Consumer Discretionary (1.0%)
344,000	PT Astra International		377,177
Financials (1.5%)
1,249,500	PT Bank Danamon Indonesia		569,131
			946,308
Malaysia (6.9%)
Consumer Discretionary (3.5%)
329,200	Astro All Asia Networks PLC (b)		476,474
51,000	Genting Berhad		268,421
154,700	Tanjong PLC		594,374
			1,339,269
Consumer Staples (1.4%)
215,000	IOI Corp. Berhad		526,184
Financials (0.6%)
112,736	Public Bank Berhad		225,472
Telecommunications (1.4%)
218,000	Maxis Communications Berhad		545,000
			2,635,925
Philippines (1.0%)
Financials (1.0%)
2,617,818	Ayala Corp.		375,502
Singapore (12.0%)
Consumer Staples (0.8%)
28,400	Fraser & Neave Ltd.		289,796
Financials (5.1%)
71,000	Great Eastern Holdings Ltd.		563,974
361,000	Keppel Land Ltd.		507,332
103,000	Oversea-Chinese Banking Corp., Ltd.		862,213
			1,933,519
Industrials (1.0%)
70,000	Keppel Corp. Ltd.		393,499
Information Technology (0.8%)
32,000	Venture Manufacturing Ltd.		306,978
Telecommunications (4.3%)
343,780	MobileOne Ltd.		382,305
512,285	Singapore Telecommunications Ltd.		798,196
600,000	StarHub Ltd. (b)		476,598
			1,657,099
			4,580,891
South Korea (17.9%)
Consumer Discretionary (4.1%)
4,780	Hyundai Mobis (b)		326,746
6,830	Hyundai Motor Co., Ltd.		387,622
2,980	Shinsegae Co., Ltd.		836,899
			1,551,267

See notes to financial statements.

11

PACIFIC CAPITAL FUNDS

New Asia Growth Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stock, continued
South Korea, continued
Consumer Goods & Services (2.0%)
3,580	Amorepacific Corp.	$	778,489
Financials (5.0%)
16,489	Kookmin Bank		707,475
10,530	Samsung Fire & Marine Insurance Co., Ltd.		821,453
15,860	Shinhan Financial Group Co., Ltd.		398,240
			1,927,168
Information Technology (6.8%)
15,085	Interflex Co., Ltd. (b)		269,191
3,240	Samsung Electronics Co., Ltd.		1,563,919
5,720	Samsung SDI Co., Ltd.		624,710
2,110	Sindo Ricoh Co., Ltd. (b)		125,304
			2,583,124
			6,840,048
Taiwan (10.6%)
Financials (1.9%)
634,178	Chinatrust Financial Holding Co., Ltd.		711,395
Industrials (2.4%)
151,252	Asia Optical Co., Inc.		902,997
Information Technology (5.4%)
168,985	Advantech Co., Ltd.		390,272
553,300	AU Optronics Corp.		839,729
225,884	Powertech Technology, Inc.		514,583
267,300	Sunplus Technology Co., Ltd.		373,758
			2,118,342

Shares	Security Description	Value
Common Stock, continued
Taiwan, continued
Materials (0.9%)
67,100	Largan Precision Co., Ltd.	$	337,345
			4,070,079
Thailand (5.1%)
Energy (1.0%)
79,100	PTT Public Co., Ltd.		377,448
Financials (2.6%)
646,800	Kasikornbank Public Co., Ltd. (b)		972,884
Industrials (1.5%)
45,000	Banpu Public Co., Ltd.		196,058
90,300	Banpu Public Co., Ltd., NVDR		393,423
			589,481
			1,939,813
Total Common Stocks (Cost $29,677,477)			37,856,470
Investment Company (1.5%)
573,437	Victory Institutional Money Market Fund, Investor Shares		573,437
Total Investment Company (Cost $573,437)			573,437
Total Investments (Cost $30,250,914) (a)—100.5%			38,429,907
Liabilities in excess of other assets—(0.5)%			(172,232	)
Net Assets—100.0%		$	38,257,675

(a) Cost for federal income tax purposes is $30,389,270. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	8,778,897
Unrealized depreciation		(738,260	)
Net unrealized appreciation	$	8,040,637

(b) Non-income producing security.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration normally to qualified institutional buyers. The Fund’s adviser has deemed these securities to be liquid based upon procedures approved by the Board of Trustees.

ADR—American Depositary Receipt

GDR—Global Depositary Receipt

NVDR—Non-Voting Depositary Receipt

PLC—Public Limited Company

See notes to financial statements.

12

PACIFIC CAPITAL FUNDS

International Stock Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (96.7%)
Brazil (1.6%)
Energy (0.7%)
11,549	Petroleo Brasileiro SA, ADR	$	469,467
Financials (0.5%)
15,300	Banco Bradesco SA, ADR		376,380
Utilities (0.4%)
15,000	Companhia Energetica de Minas Gerais SA, ADR		334,500
			1,180,347
Canada (1.4%)
Energy (0.7%)
15,652	Suncor Energy, Inc.		500,864
Financials (0.7%)
12,889	Manulife Financial Corp.		565,183
			1,066,047
China (2.0%)
Consumer Discretionary (0.5%)
1,012,000	Denway Motors Ltd.		373,018
Financials (0.5%)
237,000	Ping An Insurance Co. of China Ltd. (Group) (b)		393,486
Telecommunications (1.0%)
46,202	China Mobile (Hong Kong) Ltd., ADR		727,219
			1,493,723
Denmark (1.0%)
Industrials (1.0%)
61,502	Vestas Wind Systems A/S (b)		738,002
Finland (2.9%)
Information Technology (1.7%)
26,067	Nokia Corp., Class A, ADR		398,304
25,000	Nokia Oyj		382,918
15,850	TietoEnator Oyj		463,845
			1,245,067
Materials (1.2%)
23,900	Stora Enso Oyj		344,261
26,000	UPM-Kymmene Oyj		550,411
			894,672
			2,139,739
France (14.2%)
Consumer Discretionary (0.8%)
24,309	Thomson SA		616,648
Consumer Staples (2.3%)
11,696	Carrefour SA		602,993
5,968	Groupe Danone		556,240
7,173	L’Oreal SA		537,178
			1,696,411
Energy (2.2%)
15,011	Total SA, ADR		1,614,433

Shares	Security Description	Value
Common Stocks, continued
France, continued
Financials (3.9%)
46,217	Axa, ADR	$	1,121,687
8,092	BNP Paribas SA		583,850
12,937	Societe Generale		1,288,411
			2,993,948
Health Care (1.4%)
5,848	Essilor International SA		415,462
8,483	Sanofi-Aventis		633,071
			1,048,533
Industrials (1.2%)
11,505	European Aeronautic Defence and Space Co.		351,688
6,911	Schneider Electric SA		527,917
			879,605
Information Technology (0.6%)
25,995	STMicroelectronics NV		434,896
Materials (0.5%)
3,971	Lafarge SA		409,453
Telecommunications (0.9%)
16,664	Bouygues SA		652,757
Utilities (0.4%)
11,315	Suez SA		304,433
			10,651,117
Germany (6.7%)
Consumer Discretionary (1.1%)
2,517	Adidas-Salomon AG		376,171
698	Porsche AG		454,939
			831,110
Financials (2.0%)
4,600	Allianz AG		546,865
6,011	Deutsche Bank AG		510,100
7,429	Deutsche Boerse AG		461,446
			1,518,411
Health Care (1.0%)
5,208	Fresenius Medical Care AG		422,065
4,829	Schering AG		326,136
			748,201
Industrials (0.5%)
4,579	Siemens AG		364,106
Information Technology (0.7%)
14,329	SAP AG, ADR		554,819
Materials (0.6%)
7,267	Linde AG		460,951
Utilities (0.8%)
6,428	E.ON AG		575,820
			5,053,418
Hong Kong (5.0%)
Consumer Discretionary (1.5%)
126,000	Esprit Holdings Ltd.		728,548
307,462	Shagri-La Asia Ltd.		417,838
			1,146,386

See notes to financial statements.

13

PACIFIC CAPITAL FUNDS

International Stock Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks, continued
Hong Kong, continued
Financials (1.1%)
40,400	HSBC Holdings PLC	$	668,162
30,000	Wing Hang Bank Ltd.		191,541
			859,703
Industrials (2.4%)
95,000	Hutchison Whampoa Ltd.		864,755
949,000	Johnson Electric Holdings Ltd.		906,428
			1,771,183
			3,777,272
Hungary (0.6%)
Financials (0.6%)
6,891	OTP Bank Ltd., ADR (c)(b)		445,937
India (1.1%)
Financials (0.6%)
10,300	HDFC Bank Ltd., ADR		458,350
Information Technology (0.5%)
5,576	Infosys Technologies Ltd., ADR		368,239
			826,589
Israel (0.7%)
Health Care (0.7%)
17,072	Teva Pharmaceutical Industries Ltd., ADR		490,479
Italy (3.2%)
Consumer Discretionary (0.4%)
15,148	Luxottica Group SpA, ADR		328,257
Energy (1.7%)
32,233	ENI SpA		783,203
35,524	Saipem SpA		449,181
			1,232,384
Financials (1.1%)
147,545	UniCredito Italiano SpA		811,642
			2,372,283
Japan (17.8%)
Consumer Discretionary (5.6%)
30,800	Denso Corp.		800,850
3,500	Funai Electric Co., Ltd.		402,591
7,800	Honda Motor Co., Ltd.		409,395
137,000	Mazda Motor Corp.		459,514
23,800	Pioneer Corp.		440,779
45,000	Sharp Corp.		690,300
12,700	Sony Corp.		471,393
13,100	World Co., Ltd.		477,377
			4,152,199
Consumer Staples (0.8%)
11,000	Kao Corp.		256,247
12,400	Seven-Eleven Japan Co., Ltd.		376,357
			632,604
Financials (2.3%)
3,100	ORIX Corp.		410,217
87	Sumitomo Mitsui Financial Group, Inc.		610,526

Shares	Security Description	Value
Common Stocks, continued
Japan, continued
Financials, continued
106,000	Sumitomo Trust and Banking Co., Ltd. (The)	$	720,294
			1,741,037
Health Care (1.2%)
21,300	Fujisawa Pharmaceutical Co., Ltd.		549,717
7,700	Takeda Pharmaceutical Co., Ltd.		366,188
			915,905
Industrials (3.3%)
48,000	Asahi Glass Co., Ltd.		506,655
6,000	Fanuc Ltd.		405,394
279,000	Kawasaki Heavy Industries, Ltd.		461,157
5,600	SMC Corp.		654,970
24,000	Tostem Inax Holding Corp.		437,524
			2,465,700
Information Technology (3.7%)
19,100	Canon, Inc.		996,956
1,900	Keyence Corp.		436,547
64,000	NEC Corp.		367,464
6,500	Nidec Corp.		730,076
3,000	Rohm Co., Ltd.		273,452
			2,804,495
Materials (0.9%)
12,900	Nitto Denko Corp.		687,052
			13,398,992
Mexico (0.6%)
Industrials (0.6%)
11,097	Cemex SA de CV, ADR		415,916
Netherlands (2.9%)
Consumer Discretionary (0.4%)
10,673	Koninklijke (Royal) Philips Electronics NV, ADR		278,352
Consumer Staples (0.5%)
6,188	Unilever NV		404,138
Financials (1.5%)
21,447	ABN AMRO Holding NV		580,393
19,813	ING Groep NV		570,265
			1,150,658
Materials (0.5%)
8,932	Akzo Nobel NV		372,935
			2,206,083
Singapore (1.7%)
Financials (1.2%)
96,000	DBS Group Holdings Ltd.		926,800
Industrials (0.5%)
51,000	Singapore Airlines Ltd.		364,597
			1,291,397
South Africa (0.5%)
Financials (0.5%)
164,737	Old Mutual PLC		392,272

See notes to financial statements.

14

PACIFIC CAPITAL FUNDS

International Stock Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks, continued
South Korea (4.5%)
Consumer Discretionary (0.5%)
1,370	Shinsegae Co., Ltd.	$	384,749
Financials (1.1%)
19,910	Kookmin Bank		854,256
Information Technology (2.0%)
3,090	Samsung Electronics Co., Ltd.		1,491,517
Materials (0.5%)
9,440	LG Chem Ltd.		356,704
Telecommunications (0.4%)
1,660	SK Telecom Co., Ltd.		289,751
			3,376,977
Spain (3.3%)
Financials (1.0%)
42,418	Banco Bilbao Vizcaya Argentaria SA		714,398
Telecommunications (2.3%)
78,596	Telefonica Moviles SA		1,008,145
42,153	Telefonica SA		767,082
			1,775,227
			2,489,625
Switzerland (6.5%)
Consumer Staples (0.8%)
2,216	Nestle SA		581,735
Financials (1.6%)
9,700	Credit Suisse Group		390,530
10,313	UBS AG		836,928
			1,227,458
Health Care (2.2%)
2,963	Nobel Biocare Holding AG		519,803
23,463	Novartis AG		1,125,277
			1,645,080
Industrials (0.4%)
51,306	ABB Ltd. (b)		282,323
Materials (1.5%)
11,200	Lonza Group AG		689,810
650	Sika AG		417,838
			1,107,648
			4,844,244
Taiwan (0.9%)
Information Technology (0.9%)
408,000	Taiwan Semiconductor Manufacturing Co., Ltd.		666,646
United Kingdom (17.6%)
Consumer Discretionary (2.9%)
82,911	British Sky Broadcasting Group PLC		883,538
127,820	Compass Group PLC		581,005

Shares	Security Description	Value
Common Stocks, continued
United Kingdom, continued
Consumer Discretionary, continued
65,492	Kingfisher PLC	$	376,749
167,805	Signet Group PLC		351,311
			2,192,603
Consumer Staples (1.8%)
21,211	Reckitt Benckiser PLC		630,895
129,281	Tesco PLC		751,627
			1,382,522
Energy (0.8%)
9,926	BP PLC, ADR		591,788
Financials (5.5%)
55,956	Barclays PLC		614,234
74,517	HBOS PLC		1,189,725
66,509	Lloyds TSB Group PLC		622,509
42,399	Royal Bank of Scotland Group PLC		1,408,248
18,063	Standard Chartered PLC		332,169
			4,166,885
Health Care (1.9%)
7,300	AstraZeneca PLC, ADR		273,994
30,294	GlaxoSmithKline PLC		671,364
45,700	Smith & Nephew PLC		447,351
			1,392,709
Industrials (2.6%)
40,331	Exel PLC		609,307
150,941	Group 4 Securicor PLC (b)		381,484
72,876	Rolls-Royce Group PLC		358,748
36,300	Smiths Group PLC		576,136
			1,925,675
Materials (0.5%)
32,282	BHP Billiton PLC		400,028
Telecommunications (1.6%)
46,094	Vodafone Group PLC, ADR		1,197,522
			13,249,732
Total Common Stocks (Cost $65,337,869)			72,566,837
Investment Company (3.6%)
2,682,507	Victory Institutional Money Market Fund, Investor Shares		2,682,507
Total Investment Company (Cost $2,682,507)			2,682,507
Total Investments (Cost $68,020,376) (a)—100.3%			75,249,344
Liabilities in excess of other assets—(0.3)%			(215,884	)
Net Assets—100.0%		$	75,033,460

See notes to financial statements.

15

PACIFIC CAPITAL FUNDS

International Stock Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

(a) Cost for federal income tax purposes is $68,164,199. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	8,324,544
Unrealized depreciation		(1,239,399	)
Net unrealized appreciation	$	7,085,145

(b) Non-income producing security.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration normally to qualified institutional buyers. The Fund’s adviser has deemed these securities to be liquid based upon procedures approved by the Board of Trustees.

ADR—American Depository Receipt

AG—Aktiengesellschaft (West German Stock Co.)

NV—Naamloze Vennootschaap (Dutch Corp.)

PLC—Public Limited Company

SA—Societe Anonyme (French Corp.)

SpA—Societa per Azioni (Italian Corp.)

See notes to financial statements.

16

PACIFIC CAPITAL FUNDS

Small Cap Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (93.1%)
Consumer Discretionary (12.2%)
39,200	Carmike Cinemas, Inc.	$	1,388,856
157,400	Charming Shoppes, Inc. (b)		1,306,420
54,100	Claire’s Stores, Inc.		1,116,083
64,500	Cooper Tire & Rubber Co.		1,393,845
15,600	Entercom Communications Corp. (b)		489,060
86,100	Haverty Furniture Cos., Inc.		1,541,190
60,800	Hibbett Sporting Goods, Inc. (b)		1,568,640
691,200	Jameson Inns, Inc. (b)		1,244,160
33,300	Kellwood Co.		963,702
34,900	Lee Enterprises, Inc.		1,554,795
141,300	Lions Gate Entertainment Corp. (b)		1,410,174
47,200	Lone Star Steakhouse & Saloon, Inc.		1,298,000
21,700	Neiman Marcus Group, Inc. (The), Class A		1,451,730
192,808	UnitedGlobalCom, Inc., Class A (b)		1,883,734
			18,610,389
Consumer Staples (1.1%)
122,100	Gold Kist, Inc. (b)		1,705,737
Financials (28.2%)
70,300	AmeriCredit Corp. (b)		1,725,865
125,300	Ashford Hospitality Trust		1,258,012
55,140	Associated Banc-Corp.		1,821,274
82,900	Assured Guaranty Ltd. (b)		1,459,040
122,471	Bank Mutual Corp.		1,479,450
87,750	Brookline Bancorp, Inc.		1,403,123
37,600	Capital Automotive Real Estate Investment Trust		1,228,392
65,300	Community Bank System, Inc.		1,557,405
142,400	Diamondrock Hospitality Co. (b)(c)		1,545,040
33,500	Equity Lifestyle Properties, Inc.		1,148,380
64,000	Equity One, Inc.		1,306,240
95,700	Fieldstone Investment Corp. (c)		1,650,825
76,500	First Financial Bancorp		1,333,395
126,600	First Niagara Financial Group, Inc.		1,728,090
82,000	Gold Banc Corp., Inc.		1,184,900
58,900	Greater Bay Bancorp		1,606,203
161,900	HomeBanc Corp. (b)		1,518,622
134,900	JER Investors Trust, Inc. (b)(c)		2,057,225
154,200	Knight Trading Group, Inc. (b)		1,528,122
175,600	Kohlberg Kravis Roberts & Co. (b)(c)		1,887,700
28,820	Macatawa Bank Corp.		956,824
29,500	MAF Bancorp, Inc.		1,302,720
287,700	Meadowbrook Insurance Group, Inc. (b)		1,544,949
47,600	Navigators Group (The), Inc. (b)		1,421,812
36,200	Parkvale Financial Corp.		1,063,194
107,900	Provident Senior Living (b)(c)		1,774,955
168,000	Quanta Capital Holdings Ltd. (b)		1,646,400
3,700	Selective Insurance Group, Inc.		159,729
140,100	Tower Group, Inc. (b)		1,644,774
40,300	Washington Real Estate Investment Trust		1,220,284
			43,162,944

Shares	Security Description	Value
Common Stocks, continued
Health Care (8.1%)
57,500	Applera Corp. (b)	$	763,025
136,900	Candela Corp. (b)		1,687,977
25,950	Inamed Corp. (b)		1,795,740
60,900	Kindred Healthcare, Inc. (b)		1,668,051
40,600	LifePoint Hospitals, Inc. (b)		1,534,680
158,400	Medarex, Inc. (b)		1,506,384
27,100	Pediatrix Medical Group, Inc. (b)		1,810,009
244,100	Stewart Enterprises, Inc., Class A (b)		1,567,122
			12,332,988
Industrials (23.0%)
146,500	AAR Corp. (b)		1,706,725
29,500	Actuant Corp., Class A (b)		1,541,375
51,900	Albany International Corp., Class A		1,772,385
37,400	Ameron International Corp.		1,353,506
94,200	Artesyn Technologies, Inc. (b)		958,956
22,200	Briggs & Stratton Corp.		861,138
50,600	Brink’s Co. (The)		1,791,746
26,800	Carlisle Cos., Inc.		1,690,276
41,600	Concorde Career Colleges, Inc. (b)		711,360
43,300	Corrections Corp. of America (b)		1,779,197
51,600	Duratek, Inc. (b)		1,446,348
59,500	Dycom Industries, Inc. (b)		1,613,640
22,100	ESCO Technologies, Inc. (b)		1,587,001
50,900	Gardner Denver, Inc. (b)		1,927,073
64,700	Genesee & Wyoming, Inc., Class A (b)		1,634,322
66,973	Heartland Express, Inc.		1,422,507
67,800	Joy Global, Inc.		1,893,654
30,800	Kennametal, Inc.		1,507,352
29,400	Laidlaw International, Inc. (b)		640,038
44,450	Old Dominion Freight Line, Inc. (b)		1,571,308
80,500	SOURCECORP, Inc. (b)		1,449,000
19,200	Toro Co. (The)		1,598,400
78,200	Tredegar Corp.		1,325,490
36,900	Washington Group International, Inc. (b)		1,453,122
			35,235,919
Information Technology (7.3%)
32,800	Comtech Telecommunications Corp. (b)		1,077,152
38,700	Hewitt Associates, Inc., Class A (b)		1,157,130
32,800	Manhattan Associates, Inc. (b)		719,960
148,300	MatrixOne, Inc. (b)		803,786
101,600	Mattson Technology, Inc. (b)		841,756
132,700	Methode Electronics, Inc.		1,662,731
91,200	MSC.Software Corp. (b)		940,272
35,900	MTS Systems Corp.		1,279,117
41,300	Photronics, Inc. (b)		619,500
46,000	RadiSys Corp. (b)		802,700
32,400	ROFIN-SINAR Technologies, Inc. (b)		1,299,240
			11,203,344
Materials (9.0%)
120,375	Aleris International, Inc. (b)		2,019,893
63,700	Century Aluminum Co. (b)		1,587,404
26,000	Florida Rock Industries, Inc.		1,623,700

See notes to financial statements.

17

PACIFIC CAPITAL FUNDS

Small Cap Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks, continued
Materials, continued
93,200	Glatfelter	$	1,265,656
91,725	Lyondell Chemical Co.		2,698,549
51,600	OM Group, Inc. (b)		1,672,872
70,200	Spartech Corp.		1,630,044
20,300	Texas Industries, Inc.		1,289,862
			13,787,980
Telecommunications (0.5%)
76,200	Premiere Global Services, Inc. (b)		749,046
Utilities (3.7%)
476,400	Aquila, Inc. (b)		1,762,680
34,500	Energen Corp.		2,023,080
45,700	UGI Corp.		1,904,319
			5,690,079
Total Common Stocks (Cost $111,353,497)			142,478,426

Shares	Security Description	Value
Common Stocks, continued
Depositary Receipts (3.7%)
30,700	iShares Russell 2000 Value Index Fund	$	5,693,315
Total Depositary Receipts (Cost $5,325,899)			5,693,315
Cash Sweep (2.5%)
3,840,222	Bank of New York		3,840,222
Total Cash Sweep (Cost $3,840,222)			3,840,222
Total Investments (Cost $120,519,619) (a)—99.3%			152,011,963
Other assets in excess of liabilities—0.7%			1,011,624
Net Assets—100.0%		$	153,023,462

(a) Cost for federal income tax purposes is $120,651,724. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	33,834,042
Unrealized depreciation		(2,473,803	)
Net unrealized appreciation	$	31,360,239

(b) Non-income producing security.

(c) The shares of these securities were purchased through private placement and are considered illiquid. These securities are exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration normally to qualified institutional buyers.

Issue description	Acquisition date	Cost		Value		Percent of total investments		Percent of net assets
Diamondrock Hospitality Co.	6/29/04	$	1,424,000	$	1,545,040	1.0	%	1.0	%
Fieldstone Investment Co.	*		1,446,150		1,650,825	1.1	%	1.1	%
JER Investors Trust, Inc.	5/27/04		2,023,499		2,057,225	1.4	%	1.3	%
Kohlberg Kravis Roberts & Co.	8/5/04		1,756,000		1,887,700	1.2	%	1.2	%
Provident Senior Living	7/26/04		1,618,500		1,774,955	1.2	%	1.2	%
				$	8,915,745	5.9	%	5.8	%

* 92,700 shares of this security were acquired on 11/10/03 and 3,000 shares of this security were acquired on 4/21/04.

See notes to financial statements.

18

PACIFIC CAPITAL FUNDS

Mid-Cap Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (95.2%)
Consumer Discretionary (22.1%)
24,300	Abercrombie & Fitch Co., Class A	$	1,217,916
20,000	Aeropostale, Inc. (b)		555,800
20,100	American Eagle Outfitters, Inc.		1,021,080
18,400	American Greetings Corp., Class A		444,176
10,200	Autoliv, Inc.		480,930
6,700	Banta Corp.		290,177
13,300	Barnes & Noble, Inc. (b)		434,910
20,000	BJ’s Wholesale Club, Inc. (b)		572,200
4,800	Blyth, Inc.		150,768
8,600	BorgWarner, Inc.		461,734
19,300	Caesars Entertainment, Inc. (b)		373,069
12,700	CEC Entertainment, Inc. (b)		497,078
29,800	Circuit City Stores, Inc.		426,736
29,700	Copart, Inc. (b)		682,506
17,900	Darden Restaurants, Inc.		529,124
23,200	GTECH Holdings Corp.		542,416
15,100	Harte-Hanks, Inc.		399,395
3,700	Lennar Corp., Class A		208,939
4,200	Mandalay Resort Group		296,520
5,200	Molson Coors Brewing Co., Class B		387,920
2,200	NVR, Inc. (b)		1,740,749
30,300	Pacific Sunwear of California, Inc. (b)		742,047
6,800	Polaris Industries, Inc.		459,000
11,800	Sherwin-Williams Co. (The)		509,760
4,500	Timberland Co. (The), Class A (b)		295,830
7,800	Valassis Communications, Inc. (b)		264,810
680	Washington Post Co. (The), Class B		621,860
			14,607,450
Consumer Staples (3.7%)
7,900	Energizer Holdings, Inc. (b)		447,219
8,200	Hormel Foods Corp.		258,300
16,200	PepsiAmericas, Inc.		344,250
13,000	SUPERVALU, Inc.		410,930
56,400	Tyson Foods, Inc., Class A		968,388
			2,429,087
Energy (8.0%)
19,500	Diamond Offshore Drilling, Inc.		853,515
11,400	Newfield Exploration Co. (b)		697,680
40,700	Pepco Holdings, Inc.		889,295
11,900	Pogo Producing Co.		506,107
4,200	Sunoco, Inc.		367,458
12,900	Tidewater, Inc.		500,004
29,700	Varco International, Ltd. (b)		909,117
9,600	Weatherford International Ltd. (b)		520,992
			5,244,168
Financials (18.0%)
15,400	Allmerica Financial Corp. (b)		502,810
17,800	American Financial Group, Inc.		548,062
24,800	AmeriCredit Corp. (b)		608,840
11,500	AmerUs Group Co.		512,555
21,650	Associated Banc-Corp.		715,100
14,700	Astoria Financial Corp.		553,308
9,600	CBL & Associates Properties, Inc.		660,288
26,800	Colonial BancGroup, Inc. (The)		540,824

Shares	Security Description	Value
Common Stocks, continued
Financials, continued
7,300	Compass Bancshares, Inc.	$	341,859
9,990	Fidelity National Financial, Inc.		437,762
30,300	Hibernia Corp., Class A		797,496
12,900	Huntington Bancshares, Inc.		296,313
13,400	Independence Community Bank Corp.		526,620
6,700	IndyMac Bancorp, Inc.		247,632
27,700	Janus Capital Group, Inc.		410,791
13,200	Mack-Cali Realty Corp.		554,136
7,900	New Century Financial Corp.		473,131
11,800	Protective Life Corp.		485,688
26,600	Providian Financial Corp. (b)		443,688
26,000	SEI Investments Co.		971,359
6,200	StanCorp Financial Group, Inc.		527,000
15,300	W. R. Berkley Corp.		729,810
			11,885,072
Health Care (11.4%)
18,400	Apria Healthcare Group, Inc. (b)		603,520
4,500	Bausch & Lomb, Inc.		328,005
5,800	C.R. Bard, Inc.		393,240
5,300	Cephalon, Inc. (b)		260,760
8,800	Cerner Corp. (b)		437,800
9,100	Charles River Laboratories International, Inc. (b)		431,158
15,350	Coventry Health Care, Inc. (b)		873,415
32,900	Cytyc Corp. (b)		824,145
4,200	DENTSPLY International, Inc.		235,494
8,800	Eon Labs, Inc. (b)		225,808
9,300	Invitrogen Corp. (b)		639,003
12,000	PacifiCare Health Systems, Inc. (b)		738,360
30,200	Perrigo Co.		517,930
15,050	Renal Care Group, Inc. (b)		574,308
10,100	Triad Hospitals, Inc. (b)		410,969
			7,493,915
Industrials (11.2%)
8,100	Black & Decker Corp. (The)		667,440
23,100	Brink’s Co. (The)		817,971
4,300	Cummins, Inc.		333,981
9,100	Dun & Bradstreet Corp. (The) (b)		528,710
11,400	FMC Corp. (b)		537,966
23,050	Graco, Inc.		821,733
21,000	J.B. Hunt Transport Services, Inc.		926,520
6,600	Precision Castparts Corp.		463,980
9,700	Rent-A-Center, Inc. (b)		237,553
18,600	Ryder System, Inc.		847,230
4,800	SPX Corp.		201,120
9,300	Steel Dynamics, Inc.		351,540
10,300	W.W. Grainger, Inc.		630,463
			7,366,207
Information Technology (9.9%)
36,650	Activision, Inc. (b)		828,290
22,000	Acxiom Corp.		507,760
16,600	Autodesk, Inc.		487,542
33,900	Avnet, Inc. (b)		607,488
10,100	FactSet Research Systems, Inc.		539,340

See notes to financial statements.

19

PACIFIC CAPITAL FUNDS

Mid-Cap Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks, continued
Information Technology, continued
9,000	Ingram Micro, Inc. (b)	$	166,320
28,900	Intersil Corp.		428,587
12,000	Lam Research Corp. (b)		321,120
18,300	OmniVision Technologies, Inc. (b)		297,009
6,400	Plantronics, Inc.		238,144
13,300	Polycom, Inc. (b)		229,824
9,800	Silicon Laboratories, Inc. (b)		334,180
26,700	Storage Technology Corp. (b)		840,783
4,700	Tech Data Corp. (b)		197,541
9,600	Vishay Intertechnology, Inc. (b)		125,472
36,100	Western Digital Corp. (b)		388,797
			6,538,197
Materials (3.8%)
17,900	Bemis Co., Inc.		519,100
11,500	Cree, Inc. (b)		276,345
14,000	Cytec Industries, Inc.		714,000
9,700	Georgia Gulf Corp.		496,058
20,100	Louisiana-Pacific Corp.		514,560
			2,520,063
Telecommunications (1.2%)
3,800	Commonwealth Telephone Enterprises, Inc. (b)		181,792
6,600	Harris Corp.		427,482
15,800	Premiere Global Services, Inc. (b)		155,314
			764,588

Shares	Security Description	Value
Common Stocks, continued
Utilities (5.9%)
29,200	Alliant Energy Corp.	$	803,000
36,600	ONEOK, Inc.		1,013,820
22,400	Questar Corp.		1,137,920
11,300	Republic Services, Inc.		372,561
24,800	Westar Energy Inc.		577,840
			3,905,141
Total Common Stocks (Cost $56,623,052)			62,753,888
Investment Company (2.7%)
1,803,405	Victory Institutional Money Market Fund, Investor Shares		1,803,405
Total Investment Company (Cost $1,803,405)			1,803,405
Depositary Receipts (2.2%)
12,000	S&P Mid Cap 400 Depositary Receipts		1,417,680
Total Depositary Receipts (Cost $1,403,891)			1,417,680
Total Investments (Cost $59,830,347) (a)—100.1%			65,974,973
Liabilities in excess of other assets—(0.1)%			(37,771	)
Net Assets—100.0%		$	65,937,202

(a) Cost for federal income tax purposes is $59,960,382. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	7,027,715
Unrealized depreciation		(1,013,124	)
Net unrealized appreciation	$	6,014,591

(b) Non-income producing security.

See notes to financial statements.

20

PACIFIC CAPITAL FUNDS

Growth Stock Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (98.2%)
Consumer Discretionary (11.8%)
71,800	Bed Bath & Beyond, Inc. (b)	$	2,892,822
94,720	GTECH Holdings Corp.		2,214,554
62,800	Harley-Davidson, Inc.		3,774,908
94,690	Home Depot, Inc. (The)		3,906,908
32,610	McGraw-Hill Cos., Inc. (The)		2,951,205
70,960	MSC Industrial Direct Co. Inc., Class A		2,456,635
37,360	Nike, Inc., Class B		3,236,497
100,120	Pacific Sunwear of California, Inc. (b)		2,451,939
40,170	Pulte Homes, Inc.		2,654,434
175,930	Time Warner, Inc. (b)		3,166,740
			29,706,642
Consumer Staples (10.9%)
83,110	Coca-Cola Co. (The)		3,448,234
98,710	Gillette Co. (The)		5,006,571
127,184	PepsiCo, Inc.		6,829,781
104,210	Procter & Gamble Co. (The)		5,547,098
69,030	Wal-Mart Stores, Inc.		3,617,172
43,520	Wm. Wrigley Jr. Co.		3,063,373
			27,512,229
Energy (2.3%)
81,230	Halliburton Co.		3,340,990
54,150	Transocean, Inc. (b)		2,382,600
			5,723,590
Financials (8.9%)
51,030	American Express Co.		2,722,451
58,870	American International Group, Inc.		3,902,491
189,150	E*TRADE Financial Corp. (b)		2,600,813
34,580	Fannie Mae		2,233,176
24,840	Goldman Sachs Group, Inc. (The)		2,678,994
36,150	Legg Mason, Inc.		2,791,865
36,260	Moodys, Inc.		3,037,863
145,350	Providian Financial Corp. (b)		2,424,438
			22,392,091
Health Care (22.8%)
72,920	Abbott Laboratories		3,282,858
57,830	Amgen, Inc. (b)		3,599,339
57,470	Barr Pharmaceuticals, Inc. (b)		2,732,699
39,550	C.R. Bard, Inc.		2,681,490
93,560	Gilead Sciences, Inc. (b)		3,096,836
46,560	IDEXX Laboratories, Inc. (b)		2,700,946
141,950	Johnson & Johnson		9,184,165
45,030	Lilly (Eli) & Co.		2,442,427
60,550	Par Pharmaceutical Cos., Inc. (b)		2,294,845
338,324	Pfizer, Inc.		8,173,908
69,940	Renal Care Group, Inc. (b)		2,668,910
65,420	Schering-Plough Corp.		1,214,195
88,110	Teva Pharmaceutical Industries Ltd.		2,531,400
62,850	Triad Hospitals, Inc. (b)		2,557,367
30,740	UnitedHealth Group, Inc.		2,732,786
59,130	Waters Corp. (b)		2,902,100
87,730	Watson Pharmaceuticals, Inc. (b)		2,616,986
			57,413,257

Shares	Security Description	Value
Common Stocks, continued
Industrials (10.9%)
32,500	Career Education Corp. (b)	$	1,309,425
124,890	Corinthian Colleges, Inc. (b)		2,401,635
40,180	Corporate Executive Board Co. (The)		2,567,502
14,030	FedEx Corp.		1,341,970
57,833	General Electric Co.		2,089,506
76,890	Graco, Inc.		2,741,129
38,820	Illinois Tool Works, Inc.		3,376,563
26,400	ITT Educational Services, Inc. (b)		1,296,768
43,280	Nucor Corp.		2,430,605
68,230	Rockwell Collins, Inc.		2,927,067
50,550	W.W. Grainger, Inc.		3,094,165
36,010	Yellow Roadway Corp. (b)		2,038,886
			27,615,221
Information Technology (28.3%)
69,530	Amphenol Corp., Class A (b)		2,734,615
219,790	Applied Materials, Inc. (b)		3,494,661
438,724	Cisco Systems, Inc. (b)		7,914,581
73,730	Cognizant Technology Solutions Corp., Class A (b)		2,794,367
114,420	Dell, Inc. (b)		4,778,179
39,330	Harris Corp.		2,547,404
389,310	Intel Corp.		8,740,009
50,940	International Business Machines Corp.		4,758,815
120,220	Jack Henry & Associates, Inc.		2,499,374
79,620	Linear Technology Corp.		3,004,859
329,130	Microsoft Corp.		8,649,536
108,690	Motorola, Inc.		1,710,781
75,140	Novellus Systems, Inc. (b)		1,964,911
177,130	Oracle Corp. (b)		2,439,080
29,170	Pixar (b)		2,542,749
76,190	QLogic Corp. (b)		2,916,553
79,560	Texas Instruments, Inc.		1,846,588
80,250	VeriSign, Inc. (b)		2,073,660
42,310	Yahoo, Inc. (b)		1,489,735
51,270	Zebra Technologies Corp., Class A (b)		2,611,181
			71,511,638
Materials (1.2%)
106,580	Mosaic Co. (The) (b)		1,758,570
29,930	Praxair, Inc.		1,291,480
			3,050,050
Telecommunications (1.1%)
45,020	Nextel Communications, Inc., Class A (b)		1,291,624
67,320	Sprint Corp. (FON Group)		1,604,235
			2,895,859
Total Common Stocks (Cost $238,037,325)			247,820,577
Depositary Receipts (1.0%)
81,250	Financial Select Sector SPDR Fund		2,426,938
Total Depositary Receipts (Cost $2,413,743)			2,426,938
Total Investments (Cost $240,451,068) (a)—99.2%			250,247,515
Other assets in excess of liabilities—0.8%			2,061,301
Net Assets—100.0%		$	252,308,816

See notes to financial statements.

21

PACIFIC CAPITAL FUNDS

Growth Stock Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

(a) Cost for federal income tax purposes is $241,258,637. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	18,856,894
Unrealized depreciation		(9,868,016	)
Net unrealized appreciation	$	8,988,878

(b) Non-income producing security.

ADR—American Depository Receipt

See notes to financial statements.

22

PACIFIC CAPITAL FUNDS

Growth and Income Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (97.1%)
Consumer Discretionary (11.9%)
32,350	American Eagle Outfitters, Inc.	$	1,643,380
26,220	Choice Hotels International, Inc.		1,520,760
27,580	Coach, Inc. (b)		1,547,238
51,030	GTECH Holdings Corp.		1,193,081
25,300	Harley-Davidson, Inc.		1,520,783
28,700	Home Depot, Inc. (The)		1,184,162
33,580	J.C. Penney Co., Inc. (Holding Co.)		1,434,538
61,200	McDonald’s Corp.		1,982,268
16,720	Nike, Inc., Class B		1,448,454
21,980	Pulte Homes, Inc.		1,452,438
75,850	Walt Disney Co. (The)		2,171,586
			17,098,688
Consumer Staples (9.1%)
69,130	Archer-Daniels-Midland Co.		1,672,946
18,850	Clorox Co. (The)		1,120,067
26,450	Coca-Cola Co. (The)		1,097,411
43,300	Gillette Co. (The)		2,196,175
39,955	PepsiCo, Inc.		2,145,584
32,360	Procter & Gamble Co. (The)		1,722,523
30,120	Wal-Mart Stores, Inc.		1,578,288
20,830	Wm. Wrigley Jr. Co.		1,466,224
			12,999,218
Energy (7.6%)
21,860	ConocoPhillips		2,028,389
88,090	Exxon Mobil Corp.		4,545,444
41,090	Halliburton Co.		1,690,032
38,990	Transocean, Inc. (b)		1,715,560
18,390	Valero Energy Corp.		956,832
			10,936,257
Financials (18.9%)
15,430	American Express Co.		823,191
31,710	American International Group, Inc.		2,102,056
68,110	Bank of America Corp.		3,158,261
15,910	Bear Stearns Cos., Inc. (The)		1,607,865
31,910	CIT Group, Inc.		1,288,207
64,750	Citigroup, Inc.		3,175,987
103,900	E*TRADE Financial Corp. (b)		1,428,625
9,680	Fannie Mae		625,134
33,510	Fidelity National Financial, Inc.		1,468,408
73,030	Friedman, Billings, Ramsey Group, Inc., Class A		1,437,230
48,120	Hibernia Corp., Class A		1,266,518
44,965	J.P. Morgan Chase & Co.		1,678,543
15,960	Lehman Brothers Holdings, Inc.		1,455,392
23,940	PNC Financial Services Group, Inc.		1,289,648
83,660	Providian Financial Corp. (b)		1,395,449
44,160	South Financial Group, Inc. (The)		1,348,646
25,850	Wachovia Corp.		1,417,873
			26,967,033
Health Care (11.5%)
21,180	Abbott Laboratories		953,524
15,890	Amgen, Inc. (b)		988,994
24,210	C.R. Bard, Inc.		1,641,438

Shares	Security Description	Value
Common Stocks, continued
Health Care, continued
45,326	Johnson & Johnson	$	2,932,591
14,850	Lilly (Eli) & Co.		805,464
26,970	Merck & Co., Inc.		756,509
33,760	Par Pharmaceutical Cos., Inc. (b)		1,279,504
95,358	Pfizer, Inc.		2,303,849
28,470	Waters Corp. (b)		1,397,308
17,600	WellPoint, Inc (b)		2,138,400
33,060	Wyeth		1,310,168
			16,507,749
Industrials (14.5%)
32,700	Ball Corp.		1,396,944
17,730	Career Education Corp. (b)		714,342
71,940	Corinthian Colleges, Inc. (b)		1,383,406
18,090	FedEx Corp.		1,730,308
29,730	FMC Corp. (b)		1,402,959
15,330	General Dynamics Corp.		1,582,823
138,790	General Electric Co.		5,014,482
8,010	Illinois Tool Works, Inc.		696,710
14,440	ITT Educational Services, Inc. (b)		709,293
37,980	Masco Corp.		1,397,664
39,700	Norfolk Southern Corp.		1,386,324
29,440	Nucor Corp.		1,653,350
10,440	Textron, Inc.		751,471
24,890	Tyco International Ltd.		899,525
			20,719,601
Information Technology (17.3%)
37,930	Amphenol Corp., Class A (b)		1,491,787
58,670	Applied Materials, Inc. (b)		932,853
163,200	Cisco Systems, Inc. (b)		2,944,128
13,890	Computer Sciences Corp. (b)		715,613
31,590	Dell, Inc. (b)		1,319,198
31,100	Eastman Kodak Co.		1,029,099
21,330	Harris Corp.		1,381,544
133,840	Intel Corp.		3,004,708
21,740	International Business Machines Corp.		2,030,951
128,610	MEMC Electronic Materials, Inc. (b)		1,581,903
139,120	Microsoft Corp.		3,656,074
102,130	Oracle Corp. (b)		1,406,330
16,190	Pixar (b)		1,411,282
45,670	VeriSign, Inc. (b)		1,180,113
16,930	Yahoo, Inc. (b)		596,105
			24,681,688
Telecommunications (3.4%)
28,870	ALLTEL Corp.		1,589,005
79,730	Sprint Corp. (FON Group)		1,899,965
40,386	Verizon Communications, Inc.		1,437,338
			4,926,308
Utilities (2.9%)
54,170	Edison International		1,758,900
50,160	ONEOK, Inc.		1,389,432
19,230	PPL Corp.		1,038,420
			4,186,752
Total Common Stocks (Cost $128,016,840)			139,023,294

See notes to financial statements.

23

PACIFIC CAPITAL FUNDS

Growth and Income Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Depositary Receipts (2.1%)
26,250	Nasdaq-100 Index Tracking Stock (b)	$	981,750
17,410	S&P 500 Depositary Receipt		2,056,643
Total Depositary Receipts (Cost $3,091,987)			3,038,393

Shares	Security Description	Value
Investment Company (0.7%)
1,034,642	Victory Institutional Money Market Fund, Investor Shares	$	1,034,642
Total Investment Company (Cost $1,034,642)			1,034,642
Total Investments (Cost $132,143,469) (a)—99.9%			143,096,329
Other assets in excess of liabilities—0.1%			111,850
Net Assets—100.0%		$	143,208,179

(a) Cost for federal income tax purposes is $132,780,707. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	12,977,859
Unrealized depreciation		(2,662,237	)
Net unrealized appreciation	$	10,315,622

(b) Non-income producing security.

See notes to financial statements.

24

PACIFIC CAPITAL FUNDS

Value Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Common Stocks (94.4%)
Consumer Discretionary (10.5%)
30,300	Federated Department Stores, Inc.	$	1,721,040
23,910	Gannett Co., Inc.		1,913,756
33,620	J.C. Penney Co., Inc. (Holding Co.)		1,436,246
109,370	McDonald’s Corp.		3,542,494
20,590	Pulte Homes, Inc.		1,360,587
29,660	RadioShack Corp.		982,339
225,540	Time Warner, Inc. (b)		4,059,721
19,480	Toll Brothers, Inc. (b)		1,520,804
38,215	Viacom, Inc., Class B		1,426,948
54,200	Walt Disney Co. (The)		1,551,746
			19,515,681
Consumer Staples (5.9%)
57,444	Altria Group, Inc.		3,666,650
112,790	Archer-Daniels-Midland Co.		2,729,518
68,630	ConAgra Foods, Inc.		2,024,585
57,190	CVS Corp.		2,650,757
			11,071,510
Energy (12.4%)
57,100	ChevronTexaco Corp.		3,106,240
40,090	ConocoPhillips		3,719,951
68,008	Devon Energy Corp.		2,765,885
169,778	Exxon Mobil Corp.		8,760,545
35,670	Occidental Petroleums Corp.		2,082,415
53,570	Valero Energy Corp.		2,787,247
			23,222,283
Financials (30.5%)
42,350	A.G. Edwards, Inc.		1,806,651
20,730	American International Group, Inc.		1,374,192
165,080	Bank of America Corp.		7,654,759
24,450	Bear Stearns Cos., Inc. (The)		2,470,917
43,770	CIT Group, Inc.		1,766,995
150,380	Citigroup, Inc.		7,376,138
23,820	Everest Re Group Ltd.		2,069,958
46,030	Fidelity National Financial, Inc.		2,017,035
106,290	Friedman, Billings, Ramsey Group, Inc., Class A		2,091,787
25,970	Goldman Sachs Group, Inc. (The)		2,800,865
67,710	Hibernia Corp., Class A		1,782,127
103,149	J.P. Morgan Chase & Co.		3,850,552
31,450	Lehman Brothers Holdings, Inc.		2,867,926
69,110	New Plan Excel Realty Trust		1,746,410
33,580	PNC Financial Services Group, Inc.		1,808,955
56,580	Principal Financial Group, Inc.		2,296,016
110,970	Providian Financial Corp. (b)		1,850,980
59,180	South Financial Group, Inc. (The)		1,807,357
79,760	Wachovia Corp.		4,374,836
50,530	Wells Fargo & Co.		3,097,489
			56,911,945
Health Care (3.9%)
18,390	Aetna, Inc.		2,336,449
39,830	Bristol-Myers Squibb Co.		933,615
25,940	Triad Hospitals, Inc. (b)		1,055,499

Shares	Security Description	Value
Common Stocks, continued
Health Care, continued
67,830	Watson Pharmaceuticals, Inc. (b)	$	2,023,369
24,600	Wyeth		974,898
			7,323,830
Industrials (14.5%)
50,870	Burlington Northern Santa Fe Corp.		2,450,917
48,190	FMC Corp. (b)		2,274,086
242,580	General Electric Co.		8,764,415
65,680	Norfolk Southern Corp.		2,293,546
49,070	Nucor Corp.		2,755,771
20,540	Textron, Inc.		1,478,469
36,930	Timken Co. (The)		951,317
75,830	Tyco International Ltd.		2,740,496
50,960	United Defense Industries, Inc. (b)		2,442,513
9,940	United Technologies Corp.		1,000,759
			27,152,289
Information Technology (4.5%)
60,950	Eastman Kodak Co.		2,016,836
48,143	Hewlett-Packard Co.		943,121
22,740	International Business Machines Corp.		2,124,370
148,610	MEMC Electronic Materials, Inc. (b)		1,827,903
53,360	Microsoft Corp.		1,402,301
			8,314,531
Materials (1.5%)
27,720	Dow Chemical Co. (The)		1,377,684
26,800	Northrop Grumman Corp.		1,390,384
			2,768,068
Telecommunications (4.8%)
82,670	SBC Communications, Inc.		1,964,239
138,950	Sprint Corp. (FON Group)		3,311,179
101,471	Verizon Communications, Inc.		3,611,353
			8,886,771
Utilities (5.9%)
76,270	Edison International		2,476,486
52,550	Exelon Corp.		2,325,338
82,270	ONEOK, Inc.		2,278,879
60,010	PG&E Corp. (b)		2,100,350
34,370	PPL Corp.		1,855,980
			11,037,033
Total Common Stocks (Cost $148,671,636)			176,203,941
Depositary Receipts (2.9%)
59,910	Financial Select Sector SPDR Fund		1,789,512
61,780	Materials Select Sector SPDR Trust		1,781,117
87,830	Technology Select Sector SPDR Fund		1,749,574
Total Depositary Receipts (Cost $5,310,432)			5,320,203

See notes to financial statements.

25

PACIFIC CAPITAL FUNDS

Value Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Shares	Security Description	Value
Warrant (0.0%)
Information Technology (0.0%)
4,331	Lucent Technologies, Inc.	$	5,046
Total Warrant (Cost $0)			5,046

Shares	Security Description	Value
Investment Company (2.6%)
4,912,211	Victory Institutional Money Market Fund, Investor Shares	$	4,912,211
Total Investment Company (Cost $4,912,211)			4,912,211
Total Investments (Cost $158,894,279) (a)—99.9%			186,441,401
Other assets in excess of liabilities—0.1%			199,980
Net Assets—100.0%		$	186,641,381

(a) Cost for federal income tax purposes is $159,830,119. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	28,184,215
Unrealized depreciation		(1,572,933	)
Net unrealized appreciation	$	26,611,282

(b) Non-income producing security.

See notes to financial statements.

26

PACIFIC CAPITAL FUNDS

Diversified Fixed Income Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Corporate Bonds (50.9%)
	Consumer Discretionary (4.8%)
$	5,000,000	Estee Lauder Cos., Inc., 6.00%, 1/15/12	$	5,487,280
	1,400,000	McDonald’s Corp., 6.50%, 8/1/07		1,489,250
	2,500,000	Wal-Mart Stores, Inc., 8.85%, 1/2/15		3,172,250
	3,175,000	Wendy’s International, Inc., 6.20%, 6/15/14		3,480,594
				13,629,374
	Consumer Staples (4.2%)
	1,388,000	Colgate-Palmolive Co., Series B, 7.60%, 5/19/25, MTN		1,809,605
	400,000	Kimberly-Clark Corp., 6.88%, 2/15/14		466,798
	3,615,000	Kraft Foods, Inc., 4.00%, 10/1/08		3,611,426
	2,200,000	Procter & Gamble Co., 8.50%, 8/10/09		2,604,250
	448,000	Ralston Purina Co., 7.88%, 6/15/25		596,129
	2,495,000	SYSCO Corp., 7.25%, 4/15/07		2,679,006
				11,767,214
	Energy (4.0%)
	800,000	Amoco Argentina, 6.63%, 9/15/05		817,000
	5,000,000	Amoco Co., 6.50%, 8/1/07		5,331,250
	1,030,000	Atlantic Richfield Co., 8.50%, 4/1/12		1,280,841
	3,692,000	Rowan Cos., Inc., Title XI Shipping Bonds, 5.88%, 3/15/12, U.S. Government Guaranteed		3,907,417
				11,336,508
	Financials (20.5%)
	Banking (5.1%)
	975,000	Bank of New York Co., Inc., Series E, 2.20%, 5/12/06, MTN		960,180
	3,000,000	Chase Manhattan Corp., 7.25%, 6/1/07		3,228,750
	1,000,000	Citigroup, Inc., 4.25%, 7/29/09		1,008,864
	4,113,632	Fifth Third Bank, Series BKNT, 2.87%, 8/10/09		4,017,102
	1,350,000	U.S. Bancorp, 5.10%, 7/15/07		1,390,973
	4,000,000	Wells Fargo Co., 3.12%, 8/15/08		3,919,416
				14,525,285
	Broker-Dealer (2.1%)
	2,100,000	Goldman Sachs Group, Inc., 5.15%, 1/15/14		2,146,284
	3,950,000	Merrill Lynch & Co., Inc., Series B, 3.38%, 9/14/07, MTN		3,916,907
				6,063,191
	Financial Services (8.6%)
	2,000,000	General Electric Capital Corp., 5.00%, 2/15/07, MTN		2,052,684
	3,000,000	General Electric Capital Corp., 8.63%, 6/15/08		3,429,048

Principal Amount		Security Description	Value
	Corporate Bonds, continued
	Financial Services, continued
$	1,000,000	Hitachi Capital America, 2.40%, 2/18/05 (b)	$	998,805
	4,230,000	Pitney Bowes Credit Corp., 5.75%, 8/15/08		4,482,514
	5,575,000	SLM Corp., 2.91%, 7/25/08		5,594,846
	5,347,267	Toyota Motor Credit Corp., 2.75%, 8/6/09, MTN		5,218,360
	2,525,000	UPFC Auto Receivables Trust, Class A2, 2.56%, 6/15/07		2,513,234
				24,289,491
	Insurance (4.7%)
	5,000,000	Berkshire Hathaway Financial, 4.20%, 12/15/10		4,980,610
	2,500,000	Genworth Financial, Inc., 5.75%, 6/15/14		2,672,253
	1,000,000	International Lease Finance Corp., Series MTNP, 3.06%*, 1/15/10		1,001,250
	4,625,000	Protective Life Secured Trust, Series 2003-1, 3.70%, 11/24/08, MTN		4,607,416
				13,261,529
				58,139,496
	Foreign Government (2.9%)
	3,000,000	Province of Ontario, 3.28%, 3/28/08		2,951,250
	5,000,000	Republic of Finland, 4.75%, 3/6/07		5,124,345
				8,075,595
	Health Care (3.1%)
	5,000,000	Astrazeneca PLC, 5.40%, 6/1/14		5,285,120
	500,000	Pfizer, Inc., 4.65%, 3/1/18		483,096
	2,400,000	Pharmacia Corp., 6.75%, 12/15/27		2,881,286
				8,649,502
	Industrials (3.3%)
	5,274,600	FedEx Corp., Pass Thru Certificates, 7.50%, 1/15/18		6,183,688
	3,000,000	General Electric Co., 5.00%, 2/1/13		3,096,645
				9,280,333
	Sovereign Agency (1.8%)
	5,000,000	Export Development Corp., 4.55%, 6/30/05		5,040,525
	Special Purpose Entity (1.1%)
	3,000,000	Ohana Military Communities LLC, Series 04I, 5.47%, 10/1/21 (d)		3,191,250
	Supranational Agency (2.4%)
	920,000	African Development Bank, 6.88%, 10/15/15		1,079,978
	4,779,000	Inter-American Development Bank, 8.50%, 3/15/11		5,797,997
				6,877,975

See notes to financial statements.

27

PACIFIC CAPITAL FUNDS

Diversified Fixed Income Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Corporate Bonds, continued
	Telecommunications (2.5%)
$	4,075,000	GTE Southwest, Inc., First Mortgage Bond, 8.50%, 11/15/31	$	5,429,938
	1,500,000	Southwestern Bell Telephone Co., 7.00%, 7/1/15		1,725,000
				7,154,938
	Transportation (0.3%)
	850,000	Burlington North Santa Fe Railway Co., Series 2002-2, 5.14%, 1/15/21		861,484
	Total Corporate Bonds (Cost $138,925,054)			144,004,194
	Private Placements (4.3%)
	Financials (3.6%)
	5,000,000	MBIA Global Funding LLC, 5.38%, 6/20/14 (c)		5,169,885
	5,000,000	Monumental Global Funding II, 3.90%, 6/15/09 (c)		4,925,000
				10,094,885
	Materials (0.7%)
	2,000,000	North Finance (Bermuda) Ltd., 7.00%, 9/15/05 (c)		2,029,840
	Total Private Placements (Cost $11,991,015)			12,124,725
	U.S. Government Agencies (28.6%)
	Federal Home Loan Bank (7.2%)
	5,000,000	6.50%, 11/15/05		5,133,840
	2,075,000	6.75%, 5/30/06		2,169,807
	2,500,000	4.88%, 11/15/06		2,563,360
	1,000,000	5.80%, 9/2/08		1,065,427
	1,000,000	3.00%, 8/21/09, Callable 2/22/05 @ 100		1,000,079
	3,000,000	7.63%, 5/14/10		3,508,371
	5,000,000	4.00%, 12/30/10, Callable 3/30/05 @ 100		4,995,050
				20,435,934
	Federal Home Loan Mortgage Corp. (8.2%)
	2,000,000	2.00%, 3/9/07		1,969,932
	2,025,000	2.13%, 4/19/07, Series MTN, Callable 4/19/05 @ 100		2,000,986
	3,750,000	3.80%, 6/28/07, Series MTN, Callable 6/28/07 @ 100		3,768,919
	3,500,000	3.38%, 8/23/07, Callable 8/23/05 @ 100		3,480,362
	7,000,000	4.15%, 12/18/08		6,926,786
	5,000,000	6.25%, 3/5/12		5,209,375
				23,356,360

Principal Amount		Security Description	Value
	U.S. Government Agencies, continued
	Federal Home Loan Mortgage Assoc. (8.5%)
$	4,000,000	2.30%, 2/7/05 (b)	$	3,998,242
	5,000,000	5.50%, 5/2/06		5,134,905
	5,000,000	6.00%, 5/15/08		5,348,499
	5,000,000	3.80%, 2/3/09		4,973,330
	750,000	3.63%, 12/28/09, Callable 12/28/06 @ 100		749,063
	1,000,000	6.88%, 9/10/12		1,072,637
	2,600,000	4.60%, 6/5/18		2,474,579
				23,751,255
	Housing & Urban Development (1.1%)
	2,950,000	6.41%, 8/1/14		3,170,884
	Private Export Funding (2.2%)
	565,000	7.11%, 4/15/07		608,788
	3,100,000	6.67%, 9/15/09		3,448,750
	2,200,000	4.97%, 8/15/13		2,288,000
				6,345,538
	Small Business Administration Corp. (1.4%)
	3,735,369	6.34%, 8/1/11		3,942,563
	Total U.S. Government Agencies (Cost $79,301,484)			81,002,534
	U.S. Treasury Bonds (9.2%)
	6,400,000	7.25%, 5/15/16		8,087,251
	2,850,000	7.88%, 2/15/21		3,922,538
	8,000,000	6.25%, 8/15/23		9,597,192
	4,000,000	5.50%, 8/15/28		4,472,320
	Total U.S. Treasury Bonds (Cost $23,410,063)			26,079,301
	U.S. Treasury Notes (5.3%)
	1,475,000	6.50%, 5/15/05		1,491,710
	5,000,000	5.75%, 11/15/05		5,111,135
	3,000,000	6.63%, 5/15/07		3,217,737
	2,000,000	5.63%, 5/15/08		2,132,970
	3,000,000	4.00%, 6/15/09		3,045,588
	Total U.S. Treasury Notes (Cost $14,815,614)			14,999,140
	Investment Company (0.5%)
	1,554,502	Victory Institutional Money Market Fund, Investor Shares		1,554,502
	Total Investment Company (Cost $1,554,502)			1,554,502
	Total Investments (Cost $269,997,732) (a)—98.8%			279,764,396
	Other assets in excess of liabilities—1.2%			3,454,703
	Net Assets—100.0%		$	283,219,099

* Variable rate security. Rate represented represents rate in effect at January 31, 2005, maturity reflects final maturity date.

See notes to financial statements.

28

PACIFIC CAPITAL FUNDS

Diversified Fixed Income Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

(a) Cost for federal income tax purposes is $270,032,823. Gross unrealized appreciation/(depreciation) on a tax basis is as follows:

Unrealized appreciation	$	10,706,086
Unrealized depreciation		(974,513	)
Net unrealized appreciation	$	9,731,573

(b) Rate represents the effective yield at purchase.

(c) Security exempt from registration under Rule 144A of the Securities Act of 1933, as amended. These securities may be resold in transactions exempt from registration normally to qualified institutional buyers. The Fund’s adviser has deemed these securities to be liquid based upon procedures approved by the Board of Trustees.

(d) The shares of this security are considered illiquid. This security is exempt from registration under Rule 144A of the Securities Act of 1933, as amended. This security may be resold in transactions exempt from registration normally to qualified institutional buyers.

Issue description	Acquisition date	Cost		Value		Percent of total investments		Percent of net assets
Ohana Military Communities LLC Series 041, 5.47%, 10/1/21	4/23/04	$	3,000,000	$	3,191,250	1.1	%	1.1	%

LLC—Limited Liability Corporation

MTN—Medium Term Note

PLC—Public Limited Company

See notes to financial statements.

29

PACIFIC CAPITAL FUNDS

Tax-Free Securities Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Alternative Minimum Tax Paper (10.9%)
	Hawaii (10.9%)
$	3,000,000	Hawaii Airport System Revenue, 5.625%, 7/1/18, Callable 7/1/11 @ 100, FGIC	$	3,352,200
	15,375,000	Hawaii Airport System Revenue, Second Series, 6.90%, 7/1/12, Escrowed to Maturity, MBIA		17,954,771
	3,000,000	Hawaii Department of Budget & Finance Special Purpose Revenue, Hawaiian Electric Co., 5.70%, 7/1/20, Callable 7/1/10 @ 101, AMBAC		3,279,240
	5,000,000	Hawaii Department of Budget & Finance Special Purpose Revenue, Hawaiian Electric Co., Series A, 6.20%, 5/1/26, Callable 5/1/06 @ 101, MBIA		5,229,350
	5,200,000	Hawaii Department of Budget & Finance Special Purpose Revenue, Hawaiian Electric Co., Series A, 5.65%, 10/1/27, Callable 10/1/12 @ 101, MBIA		5,702,008
	1,500,000	Hawaii Harbor System Revenue, Series B, 5.50%, 7/1/19, Callable 7/1/12 @ 100, AMBAC		1,645,035
	Total Alternative Minimum Tax Paper (Cost $33,132,363)			37,162,604
	Municipal Bonds (88.3%)
	Arizona (2.2%)
	1,000,000	Mesa GO, 5.00%, 7/1/13, Prerefunded 7/1/09 @ 100, FGIC		1,093,280
	2,150,000	Phoenix Civic Improvement Corp. Revenue, 5.25%, 7/1/16, Callable 7/1/27 @ 100, MBIA		2,275,539
	1,040,000	Pima County Unified School District No.1 Tucson GO, 4.75%, 7/1/14, Callable 7/1/12@ 100, FSA		1,127,017
	905,000	Scottsdale AZ GO, 5.375%, 7/1/16, Prerefunded 7/1/11 @ 101		1,031,845
	1,605,000	Scottsdale AZ GO, 5.375%, 7/1/16, Callable 7/1/11 @ 101		1,800,088
				7,327,769
	California (0.8%)
	2,745,000	San Francisco City & County Airport Community International Airport Revenue, Second Series, 5.625%, 5/1/21, Callable 5/1/06 @ 101, FGIC		2,880,466

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Colorado (0.2%)
$	600,000	Adams & Arapahoe Counties School District No. 28 GO, Series C, 5.35%, 12/1/15, Callable 12/1/06 @ 102, Prerefunded 12/1/12 @ 100, FGIC	$	643,608
	Florida (4.5%)
	700,000	Florida State Board of Education Capital Outlay GO, Series 99E, 5.25%, 6/1/12, Callable 6/1/11 @ 101		784,742
	3,000,000	Florida State Board of Education Capital Outlay GO, Series C, 5.875%, 6/1/20, Callable 6/1/10 @ 101, FGIC		3,426,510
	3,500,000	Florida State Turnpike Authority Revenue, Department of Transportation, Series A, 5.75%, 7/1/17, Callable 7/1/10 @ 101		3,984,540
	2,000,000	Miami-Dade County Expressway Authority Toll System Revenue, 6.00%, 7/1/20, Prerefunded 7/1/10 @ 101, FGIC		2,321,120
	3,725,000	Orlando Utilities Community Water & Electric Revenue, Series D, 6.75%, 10/1/17, Escrowed to Maturity		4,653,978
				15,170,890
	Georgia (4.4%)
	390,000	Georgia Municipal Electric Authority Power Revenue, Series W, 6.60%, 1/1/18, Escrowed to Maturity, MBIA		503,381
	6,420,000	Georgia Municipal Electric Authority Power Revenue, Series W, 6.60%, 1/1/18, MBIA		8,097,609
	2,330,000	Metropolitan Atlanta Rapid Transportation Authority Sales Tax Revenue, Series P, 6.25%, 7/1/11, AMBAC		2,749,237
	2,800,000	Milledgeville Water & Sewer Revenue, 6.00%, 12/1/16, FSA		3,427,312
				14,777,539
	Hawaii (47.0%)
	2,000,000	Hawaii County GO, Series A, 5.50%, 5/1/08, FGIC		2,177,300
	605,000	Hawaii County GO, Series A, 5.60%, 5/1/13, FGIC		696,676
	1,065,000	Hawaii County GO, Series A, 5.50%, 7/15/14, Callable 7/15/11 @ 100, FGIC		1,200,766
	1,340,000	Hawaii County GO, Series A, 5.50%, 7/15/15, Callable 7/15/11 @ 100, FGIC		1,507,500

See notes to financial statements.

30

PACIFIC CAPITAL FUNDS

Tax-Free Securities Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Hawaii, continued
$	2,000,000	Hawaii County GO, Series A, 5.50%, 5/15/16, Callable 5/15/09 @ 101, FSA	$	2,213,680
	3,000,000	Hawaii Department of Budget & Finance, Special Purpose Revenue, Hawaiian Electric Co., Series A, 4.95%, 4/1/12, MBIA		3,307,260
	2,000,000	Hawaii Department of Budget & Finance, Special Purpose Revenue, Hawaiian Electric Co., Series A, 5.50%, 12/1/14, Callable 12/1/09 @ 101, AMBAC		2,228,940
	1,390,000	Hawaii Department of Budget & Finance, Special Purpose Revenue, Kapiolani Health Care System, 6.30%, 7/1/08, Callable 7/1/05 @ 101, MBIA		1,417,327
	1,455,000	Hawaii Department of Budget & Finance, Special Purpose Revenue, Queens Health System, Series A, 5.875%, 7/1/11, Callable 7/1/06 @ 102		1,554,959
	2,500,000	Hawaii Department of Budget & Finance, Special Purpose Revenue, Queens Health System, Series B, 5.25%, 7/1/23, Callable 7/1/08 @ 102, MBIA		2,615,925
	2,575,000	Hawaii Housing Finance & Development Corp., Single Family Mortgage Revenue, Series B, 5.70%, 7/1/13, Callable 7/1/05 @ 101, FNMA		2,620,423
	1,325,000	Hawaii Housing Finance & Development Corp., Single Family Mortgage Revenue, Series B, 6.90%, 7/1/16, Callable 7/1/05 @ 100, FNMA		1,346,531
	5,550,000	Hawaii Housing Finance & Development Corp., Single Family Mortgage Revenue, Series B, 5.85%, 7/1/17, Callable 7/1/05 @ 101, FNMA		5,649,289
	3,475,000	Hawaii Housing Finance & Development Corp., Single Family Mortgage Revenue, Series B, 7.00%, 7/1/31, Callable 7/1/05 @ 100, FNMA		3,492,306

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Hawaii, continued
$	2,340,000	Hawaii Housing Finance & Development Corp., University of Hawaii Faculty Housing Project Revenue, 5.70%, 10/1/25, Callable 10/1/05 @ 101, AMBAC	$	2,414,716
	2,000,000	Hawaii State GO, Series BZ, 6.00%, 10/1/12, FGIC		2,350,980
	1,350,000	Hawaii State GO, Series CH, 4.75%, 11/1/11, MBIA		1,473,404
	1,335,000	Hawaii State GO, Series CH, 4.75%, 11/1/13, MBIA		1,462,866
	3,000,000	Hawaii State GO, Series CM, 6.50%, 12/1/13, FGIC		3,685,920
	1,500,000	Hawaii State GO, Series CN, 6.25%, 3/1/08, FGIC		1,661,835
	2,000,000	Hawaii State GO, Series CN, 5.50%, 3/1/14, Callable 3/1/07 @ 102, FGIC		2,148,920
	4,975,000	Hawaii State GO, Series CN, 5.25%, 3/1/15, Callable 3/1/07 @ 102, FGIC		5,315,239
	5,255,000	Hawaii State GO, Series CP, 5.00%, 10/1/12, Callable 10/1/07 @ 101, FGIC		5,592,528
	5,300,000	Hawaii State GO, Series CP, 5.00%, 10/1/13, Callable 10/1/07 @ 101, FGIC		5,640,418
	4,310,000	Hawaii State GO, Series CP, 5.00%, 10/1/15, Callable 10/1/07 @ 101, FGIC		4,586,831
	3,000,000	Hawaii State GO, Series CP, 5.00%, 10/1/16, Callable 10/1/07 @ 101, FGIC		3,192,690
	2,050,000	Hawaii State GO, Series CP, 5.00%, 10/1/17, Callable 10/1/07 @ 101, FGIC		2,178,945
	3,150,000	Hawaii State GO, Series CR, 5.00%, 4/1/16, Callable 4/1/08 @ 101, MBIA		3,370,154
	5,500,000	Hawaii State GO, Series CR, 5.00%, 4/1/17, Callable 4/1/08 @ 101, MBIA		5,875,759
	2,000,000	Hawaii State GO, Series CT, 5.875%, 9/1/16, Prerefunded 9/1/09 @ 101, FSA		2,285,640
	2,000,000	Hawaii State GO, Series CT, 5.875%, 9/1/17, Prerefunded 9/1/09 @ 101, FSA		2,285,640
	500,000	Hawaii State GO, Series CY, 5.75%, 2/1/15, FSA		587,730
	750,000	Hawaii State GO, Series CZ, 5.50%, 7/1/13, Callable 7/1/12 @ 100, FSA		856,613
	5,000,000	Hawaii State GO, Series DD, 5.00%, 5/1/16, Callable 5/1/14 @ 100, MBIA		5,504,699
	1,000,000	Hawaii State GO, Series DD, 5.00%, 5/1/17, Callable 5/1/14 @ 100, MBIA		1,096,020

See notes to financial statements.

31

PACIFIC CAPITAL FUNDS

Tax-Free Securities Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Hawaii, continued
$	4,240,000	Hawaii State GO, Series DD, 5.00%, 5/1/18, Callable 5/1/14 @ 100, MBIA	$	4,629,826
	1,000,000	Hawaii State Highway Revenue, 5.25%, 7/1/14, Callable 7/1/08 @ 101, FGIC		1,082,120
	2,000,000	Hawaii State Highway Revenue, 5.375%, 7/1/14, Callable 7/1/11 @ 100, FSA		2,222,120
	2,325,000	Hawaii State Highway Revenue, 5.375%, 7/1/15, Callable 7/1/11 @ 100, FSA		2,577,565
	1,250,000	Hawaii State Highway Revenue, 5.25%, 7/1/16, Callable 7/1/06 @ 102, MBIA		1,319,863
	1,350,000	Hawaii State Highway Revenue, 5.375%, 7/1/17, Callable 7/1/10 @ 100, FSA		1,477,926
	2,530,000	Hawaii State Highway Revenue, 5.375%, 7/1/18, Callable 7/1/10 @ 100, FSA		2,768,453
	875,000	Honolulu City & County GO, Series A, 6.00%, 1/1/11, FGIC		1,009,531
	2,125,000	Honolulu City & County GO, Series A, 6.00%, 1/1/11, Escrowed to Maturity, FGIC		2,464,150
	4,820,000	Honolulu City & County GO, Series A, 5.75%, 4/1/11, Escrowed to Maturity, FGIC		5,551,579
	465,000	Honolulu City & County GO, Series A, 5.75%, 4/1/12, Escrowed to Maturity, FGIC		540,651
	1,865,000	Honolulu City & County GO, Series A, 5.75%, 4/1/12, FGIC		2,150,364
	850,000	Honolulu City & County GO, Series A, 5.75%, 4/1/13, Escrowed to Maturity, FGIC		997,892
	3,345,000	Honolulu City & County GO, Series A, 5.75%, 4/1/13, FGIC		3,882,843
	1,670,000	Honolulu City & County GO, Series A, 5.625%, 9/1/13, Prerefunded 9/1/08 @ 100, FGIC		1,843,296
	3,500,000	Honolulu City & County GO, Series A, 5.375%, 9/1/18, Prerefunded 9/1/11 @ 100, FSA		3,972,675
	1,000,000	Honolulu City & County GO, Series B, 5.125%, 7/1/10, Callable 7/1/09 @ 101, FGIC		1,099,420
	640,000	Honolulu City & County GO, Series B, 5.25%, 10/1/12, FGIC		720,154

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Hawaii, continued
$	2,595,000	Honolulu City & County GO, Series B, 5.125%, 7/1/18, Callable 7/1/09 @ 101, FGIC	$	2,813,655
	2,500,000	Honolulu City & County GO, Series C, 5.125%, 7/1/16, Callable 7/1/09 @ 101, FGIC		2,713,875
	2,000,000	Honolulu City & County Waste Water System Revenue, Junior Series, 5.00%, 7/1/23, Callable 7/1/09 @ 101, FGIC		2,134,580
	2,320,000	Honolulu City & County Water GO, 6.00%, 12/1/11, Escrowed to Maturity, FGIC		2,724,794
	935,000	Honolulu City & County Water GO, 6.00%, 12/1/14, Escrowed to Maturity, FGIC		1,133,117
	1,340,000	Kauai County GO, Series C, 5.90%, 8/1/09, AMBAC		1,513,074
	1,000,000	Maui County GO, 6.00%, 12/15/08, FGIC		1,119,190
	1,005,000	Maui County GO, Series A, 5.10%, 9/1/11, Callable 9/1/07 @ 101, FGIC		1,081,340
	1,160,000	Maui County GO, Series A, 5.125%, 3/1/15, Callable 3/1/08 @ 101, FGIC		1,245,353
	2,040,000	Maui County GO, Series A, 5.375%, 3/1/17, Callable 3/1/08 @ 101, FGIC		2,204,995
	1,125,000	Maui County GO, Series C, 5.25%, 3/1/18, Callable 3/1/11 @ 100, FGIC		1,218,465
	1,000,000	University of Hawaii System Revenue, Series A, 5.50%, 7/15/16, Callable 7/15/12 @ 100, FGIC		1,133,650
	1,205,000	University of Hawaii System Revenue, Series A, 5.50%, 7/15/22, Callable 7/15/12 @ 100, FGIC		1,340,105
	1,000,000	University of Hawaii System Revenue, Series A, 5.50%, 7/15/29, Callable 7/15/12 @ 100, FGIC		1,092,430
				159,375,480
	Illinois (2.1%)
	1,000,000	Central Lake County Joint Action Water Agency Revenue, 5.25%, 5/1/13, AMBAC		1,125,860
	3,230,000	Chicago GO, Series A, 5.375%, 1/1/14, Callable 7/1/12 @ 100, AMBAC		3,635,688
	2,000,000	Chicago Midway Airport Revenue, Series C, 5.50%, 1/1/15, MBIA		2,285,640
				7,047,188

See notes to financial statements.

32

PACIFIC CAPITAL FUNDS

Tax-Free Securities Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Indiana (0.3%)
$	1,000,000	Tri School Indiana School Revenue, 5.00%, 7/15/15, FSA	$	1,097,380
	Kentucky (0.4%)
	1,250,000	Kentucky State Property & Buildings Commission Revenue, 2nd Series, 5.50%, 11/1/16, FSA		1,416,425
	Massachusetts (2.0%)
	1,000,000	Massachusetts State GO, Series C, 5.75%, 10/1/20, Prerefunded 10/1/10 @ 100		1,137,130
	5,000,000	Massachusetts State GO, Series D, 5.25%, 11/1/17, Prerefunded 11/1/11 @ 100, MBIA		5,588,199
	80,000	Massachusetts State Water Pollution Abatement Revenue, Series 2, 5.70%, 2/1/13, Callable 2/1/05 @ 102		81,881
				6,807,210
	Michigan (4.8%)
	700,000	Anchor Bay MI GO, 4.40%, 5/1/13, Callable 5/1/12 @ 100, Q-SBLF		742,273
	3,000,000	Caledonia Community Schools GO, 5.50%, 5/1/23, Callable 5/1/10 @ 100, FGIC		3,303,150
	1,000,000	Kentwood Michigan Public Schools GO, 5.00%, 5/1/16, Callable 5/1/13 @ 100, MBIA		1,093,080
	3,000,000	Michigan Municipal Building Authority Revenue, Clean Water Revolving Fund, 5.50%, 10/1/21, Prerefunded 10/1/10 @ 101		3,423,150
	1,500,000	Michigan State Building Authority Revenue, Series II, 5.00%, 10/15/12, Prerefunded 10/15/07 @ 101		1,614,570
	3,000,000	Michigan State GO, 5.50%, 12/1/13		3,466,920
	2,245,000	Michigan State Strategic Fund Ltd. Obligation Revenue, 6.95%, 5/1/11, FGIC		2,716,540
				16,359,683
	Minnesota (0.3%)
	1,000,000	St. Paul Special Assessment GO, Series B, 5.00%, 3/1/13		1,069,860
	Missouri (0.7%)
	2,000,000	University of Missouri Revenue, Series B, 5.375%, 11/1/16, Callable 11/1/11 @ 100		2,228,520

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Nevada (0.4%)
$	1,200,000	Clark County Nevada Passenger Facilities Charge Revenue, Las Vegas McCarran International Airport, 6.25%, 7/1/08, AMBAC	$	1,333,344
	New Jersey (0.5%)
	1,560,000	New Jersey Wastewater Treatment Trust Revenue, Series A, 7.00%, 5/15/08, MBIA		1,769,321
	New Mexico (0.5%)
	1,625,000	Sante Fe Gross Receipts Tax Revenue, Series B, 5.625%, 6/1/16, Callable 6/1/06 @ 102, AMBAC		1,721,639
	New York (2.6%)
	5,000,000	New York State Thruway Authority General Revenue, Series D, 5.50%, 1/1/16, Callable 1/1/07 @ 102		5,364,649
	2,000,000	New York State Thruway Authority Revenue, Highway & Bridge Trust Fund, Series A, 5.80%, 4/1/18, Callable 4/1/10 @ 101, FSA		2,267,560
	1,000,000	New York State Thruway Authority Revenue, Highway & Bridge Trust Fund, Series B, 5.25%, 4/1/12, AMBAC		1,127,500
				8,759,709
	Ohio (3.8%)
	2,320,000	Cleveland Package Facilities Revenue, 5.50%, 9/15/16, Callable 9/15/06 @ 102, MBIA		2,472,192
	3,165,000	Columbus Municipal Airport Authority Revenue, Port Columbus Improvement, Series B, 5.00%, 1/1/16, Callable 1/1/08 @ 101, AMBAC		3,364,585
	1,000,000	Hamilton County Sales Tax Revenue, Series B, 5.25%, 12/1/18, Callable 12/1/10 @ 100, AMBAC		1,090,390
	2,085,000	Ohio State Building Authority, Adult Correction Facility Revenue, Series A, 5.25%, 4/1/14, MBIA		2,368,769
	1,000,000	Ohio State Building Authority, Adult Correction Facility Revenue, Series A, 5.50%, 10/1/14, Callable 10/1/11 @ 100, FSA		1,129,910
	2,250,000	Ohio State Community Turnpike Revenue, Series B, 5.50%, 2/15/12, FSA 12,988,799		2,562,953
				12,988,799

See notes to financial statements.

33

PACIFIC CAPITAL FUNDS

Tax-Free Securities Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Oregon (2.7%)
$	3,100,000	Clackamas Community College District GO, 5.25%, 6/15/16, Callable 6/15/11 @ 100, FGIC	$	3,410,806
	5,000,000	Portland Sewer System Revenue, Series A, 5.75%, 8/1/18, Callable 8/1/10 @ 100, FGIC		5,675,449
				9,086,255
	Puerto Rico (0.8%)
	1,500,000	Puerto Rico Commonwealth Public Improvement GO, Series A, 5.50%, 7/1/13, FGIC		1,737,030
	1,000,000	Puerto Rico Commonwealth Public Improvement GO, Series A, 5.00%, 7/1/16, Callable 7/1/14 @ 100, FSA		1,112,580
				2,849,610
	South Carolina (0.1%)
	450,000	Orangeburg County School District GO, 5.00%, 4/1/16, Callable 4/1/14 @ 100, FSA		497,660
	Tennessee (0.5%)
	1,600,000	Shelby County GO, Series B, 5.25%, 8/1/17, Callable 8/1/07 @ 101		1,709,136
	Texas (1.0%)
	1,345,000	Denton County TX Permanent Improvement GO, 5.00%, 7/15/16, Callable 7/15/12 @ 100		1,448,847
	500,000	Klein TX Independent School District GO, 5.00%, 8/1/15, Callable 8/1/13 @ 100, PSF-GTD		550,455

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Texas, continued
$	1,365,000	New Braunfels GO, 5.00%, 10/1/16, Callable 10/1/14 @ 100, AMBAC	$	1,507,970
				3,507,272
	Washington (5.4%)
	3,475,000	Douglas County School District No. 206 Eastmont GO, 5.00%, 12/1/17, Callable 6/1/11 @ 100, FGIC		3,729,648
	3,000,000	King County Sewer Revenue, Second Series, 6.25%, 1/1/14, Callable 1/1/09 @ 101, FGIC		3,423,300
	1,125,000	Skagit County Public Hospital District GO, Series B, 5.375%, 12/1/17, Callable 12/1/14 @ 100, MBIA		1,265,198
	1,000,000	Snohomish County GO, 5.70%, 12/1/14, Callable 12/1/09 @ 100, MBIA		1,127,650
	2,880,000	Snohomish County Limited Tax GO, 5.25%, 12/1/12, Callable 12/1/11 @ 100, MBIA		3,207,629
	850,000	Snohomish County WA School District No. 2, 5.00%, 6/1/09, FSA		924,605
	4,000,000	Washington State GO, Series A, 5.625%, 7/1/19, Callable 7/1/10 @ 100		4,459,400
				18,137,430
	Wisconsin (0.3%)
	1,000,000	Milwaukee Sewerage Revenue, Series S4, 5.00%, 6/1/18, Callable 6/1/13 @ 100, FGIC		1,078,260
	Total Municipal Bonds (Cost $272,996,858)			299,640,453
	Total Investments (Cost $306,129,221) (a)—99.2%			336,803,057
	Other assets in excess of liabilities—0.8%			2,766,775
	Net Assets—100.0%		$	339,569,832

(a) Represents cost for financial reporting purposes and differs from value by unrealized appreciation/(depreciation) of securities as follows:

Unrealized appreciation	$	30,673,836
Unrealized depreciation		—
Net unrealized appreciation	$	30,673,836

AMBAC—Insured by AMBAC Indemnity Corporation

FGIC—Insured by the Financial Guaranty Insurance Corporation

FNMA—Insured by Federal National Mortgage Association Collateral

FSA—Insured by Financial Security Assurance

GO—General Obligation

MBIA—Insured by Municipal Bond Insurance Association

PSF-GTD—Insured by Permanent School Funding Guarantee

Q-SBLF—Insured by Qualified School Board Loan Fund

See notes to financial statements.

34

PACIFIC CAPITAL FUNDS

Short Intermediate U.S. Government Securities Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	U.S. Government Agencies (83.6%)
	Federal Farm Credit Bank (18.0%)
$	2,000,000	3.875%, 2/1/05	$	2,000,081
	1,000,000	5.75%, 2/9/05		1,000,747
	1,000,000	1.75%, 4/8/05		998,342
	2,000,000	2.125%, 8/15/05		1,992,110
	500,000	5.10%, 11/9/05		507,842
	10,000	6.50%, 11/22/05		10,275
	1,000,000	5.50%, 6/15/06		1,030,000
	1,825,000	2.95%, 9/8/06		1,813,554
	250,000	6.30%, 8/8/07		266,312
	200,000	6.52%, 9/24/07		214,625
	1,000,000	2.95%, 6/12/08		974,632
	1,250,000	3.875%, 2/18/09		1,245,120
	5,000,000	3.30%, 3/17/09		4,888,965
				16,942,605
	Federal Home Loan Bank (64.0%)
	5,269,000	2.42%, 2/1/05		5,268,652
	300,000	4.375%, 2/15/05		300,184
	190,000	5.25%, 5/13/05		191,431
	500,000	6.955%, 7/15/05		510,000
	1,000,000	3.25%, 8/15/05		1,002,079
	1,000,000	6.875%, 8/15/05		1,021,861
	15,000	6.34%, 10/19/05		15,362
	100,000	6.50%, 11/15/05		102,677
	500,000	2.50%, 12/15/05		497,464
	1,000,000	5.29%, 1/27/06		1,020,410
	1,000,000	2.125%, 5/15/06		985,710
	5,000,000	5.375%, 5/15/06		5,131,870
	1,000,000	2.20%, 6/5/06		985,707
	500,000	1.90%, 7/7/06		490,098
	1,000,000	5.25%, 8/15/06		1,028,750
	1,000,000	2.875%, 9/15/06		993,750
	400,000	3.125%, 9/15/06		398,552
	1,000,000	2.75%, 9/29/06		990,018
	150,000	4.61%, 11/6/06		153,000
	1,000,000	4.875%, 11/15/06		1,025,344
	1,000,000	2.75%, 12/15/06		990,000
	2,000,000	6.79%, 2/5/07		2,128,358
	1,000,000	2.76%, 2/9/07		986,526
	3,000,000	4.875%, 2/15/07		3,081,420
	890,000	5.00%, 3/8/07		917,238
	365,000	6.995%, 4/2/07		391,470
	1,520,000	3.26%, 4/19/07		1,512,400

Principal Amount		Security Description	Value
	U.S. Government Agencies, continued
	Federal Home Loan Bank continued
$	500,000	4.875%, 5/15/07	$	514,556
	1,500,000	7.625%, 5/15/07		1,635,978
	210,000	7.325%, 5/30/07		227,683
	255,000	6.50%, 8/15/07		272,959
	425,000	3.45%, 11/5/07		423,078
	225,000	3.50%, 11/15/07		224,156
	1,000,000	3.25%, 12/17/07		990,285
	670,833	3.75%, 2/6/08		669,770
	1,000,000	3.375%, 2/15/08		990,671
	250,000	3.50%, 4/15/08		248,025
	1,000,000	6.185%, 5/6/08		1,076,249
	1,925,000	3.00%, 6/30/08		1,878,286
	7,500,000	3.375%, 7/21/08		7,394,909
	1,000,000	3.625%, 11/14/08		993,464
	4,700,000	3.00%, 4/15/09		4,551,146
	6,175,000	3.75%, 8/18/09		6,140,956
				60,352,502
	Tennessee Valley Authority (1.6%)
	1,500,000	6.375%, 6/15/05		1,518,750
	Total U.S. Government Agencies (Cost $78,953,764)			78,813,857
	U.S. Treasury Notes (15.4%)
	39,000	6.50%, 5/15/05		39,442
	200,000	6.50%, 8/15/05		204,024
	100,000	2.75%, 8/15/07		98,563
	200,000	3.00%, 11/15/07		197,953
	1,000,000	3.00%, 2/15/08		987,813
	6,510,000	2.625%, 5/15/08		6,340,895
	250,000	3.25%, 8/15/08		247,930
	2,500,000	3.125%, 9/15/08		2,466,992
	1,500,000	3.125%, 10/15/08		1,479,200
	500,000	3.00%, 2/15/09		489,317
	2,000,000	2.625%, 3/15/09		1,927,502
	Total U.S. Treasury Notes (Cost $14,777,009)			14,479,631
	Total Investments (Cost $93,730,774) (a)—99.0%			93,293,488
	Other assets in excess of liabilities—1.0%			963,663
	Net Assets—100.0%		$	94,257,151

(a) Represents cost for financial reporting purposes and differs from value by unrealized appreciation/(depreciation) of securities as follows:

Unrealized appreciation	$	393,355
Unrealized depreciation		(830,641	)
Net unrealized depreciation	$	(437,286	)

(b) Rate represents the effective yield at purchase.

See notes to financial statements.

35

PACIFIC CAPITAL FUNDS

Tax-Free Short Intermediate Securities Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Alternative Minimum Tax Paper (5.8%)
	Hawaii (4.3%)
$	610,000	Hawaii Airport System Revenue, Second Series, 6.90%, 7/1/12, Escrowed to Maturity, MBIA	$	712,352
	1,000,000	Hawaii State Airport System Revenue, 4.75%, 7/1/06, FGIC		1,031,410
	1,345,000	Hawaii State Housing Finance & Development Corp., Single Family Mortgage Revenue, Series A, 4.75%, 7/1/06, FNMA		1,370,151
				3,113,913
	Utah (1.5%)
	1,000,000	Utah State Board of Regents Student Loan Revenue, Series N, 5.90%, 11/1/07, Callable 11/1/05 @ 102, AMBAC		1,044,660
	Total Alternative Minimum Tax Paper (Cost $4,059,922)			4,158,573
	Municipal Bonds (93.1%)
	Arkansas (0.3%)
	195,000	Arkansas State College Savings GO, Series B, 4.85%, 6/1/09, Callable 6/1/07 @ 100		204,030
	Colorado (1.7%)
	1,200,000	Colorado Housing & Finance Authority Revenue, Class I, Series A-1, 1.85%, * 10/1/30, FHLB		1,200,000
	Hawaii (51.1%)
	600,000	Hawaii County GO, Series A, 4.50%, 7/15/09, FSA		641,868
	1,065,000	Hawaii County GO, Series A, 5.25%, 5/15/12, Callable 5/15/09 @ 101, FSA		1,165,919
	1,000,000	Hawaii County GO, Series B, 4.00%, 7/15/06, MBIA		1,023,090
	1,235,000	Hawaii County GO, Series B, 4.25%, 7/15/08, MBIA		1,298,479
	1,640,000	Hawaii County GO, Series B, 4.50%, 7/15/10, MBIA		1,761,967
	500,000	Hawaii State GO, Series BW, 6.40%, 3/1/09, FSA		570,555
	500,000	Hawaii State GO, Series CC, 5.125%, 2/1/07		525,680
	1,000,000	Hawaii State GO, Series CN, 6.25%, 3/1/08, FGIC		1,107,890
	800,000	Hawaii State GO, Series CO, 6.00%, 9/1/05, FGIC		818,040
	1,000,000	Hawaii State GO, Series CO, 6.00%, 9/1/06, FGIC		1,055,550
	1,150,000	Hawaii State GO, Series CP, 5.50%, 10/1/07, FGIC		1,238,550
	1,000,000	Hawaii State GO, Series CR, 5.25%, 4/1/13, Callable 4/1/08 @ 101, MBIA		1,078,950
	1,000,000	Hawaii State GO, Series CS, 5.00%, 4/1/07, MBIA		1,053,540

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Hawaii, continued
$	1,000,000	Hawaii State GO, Series CT, 5.25%, 9/1/07, FSA	$	1,068,480
	1,000,000	Hawaii State GO, Series CU, 5.75%, 10/1/10, MBIA		1,141,600
	1,250,000	Hawaii State GO, Series CV, 5.50%, 8/1/08, FGIC		1,366,838
	250,000	Hawaii State GO, Series CX, 3.80%, 2/1/08, FSA		258,735
	250,000	Hawaii State GO, Series CX, 4.00%, 2/1/09, FSA		262,035
	1,000,000	Hawaii State GO, Series CZ, 5.25%, 7/1/12, FSA		1,125,150
	400,000	Hawaii State GO, Series DC, 3.00%, 9/1/05		402,100
	3,000,000	Hawaii State GO, Series DD, 4.25%, 5/1/10, MBIA		3,186,601
	1,000,000	Hawaii State Harbor System Revenue, Series A, 4.50%, 7/1/08, AMBAC		1,058,930
	650,000	Hawaii State Highway Revenue, 6.00%, 7/1/07		701,467
	750,000	Hawaii State Highway Revenue, 4.85%, 7/1/09, FSA		812,715
	250,000	Hawaii State Highway Revenue, 5.125%, 7/1/13, Callable 7/1/10 @ 100, FSA		273,080
	1,200,000	Hawaii State Housing Finance & Development Corp., Single Family Mortgage Revenue, Series B, 4.80%, 7/1/07, FNMA		1,243,896
	1,850,000	Honolulu City & County GO, Series A, 7.35%, 7/1/06, FGIC		1,978,668
	1,000,000	Honolulu City & County GO, Series A, 5.00%, 3/1/08, MBIA		1,071,140
	2,640,000	Honolulu City & County GO, Series C, 5.50%, 11/1/09, FGIC		2,945,791
	1,150,000	Honolulu City & County Waste Water System Revenue, 5.00%, 7/1/09, FGIC		1,253,270
	1,000,000	Honolulu City & County Waste Water System Revenue, Series SR, 5.00%, 7/1/07, AMBAC		1,058,360
	285,000	Kauai County GO, Series B, 5.75%, 8/1/06, AMBAC		299,019
	1,465,000	Maui County GO, 3.50%, 3/1/10, MBIA		1,505,507
				36,353,460
	Idaho (1.4%)
	1,000,000	Idaho Health Facilities Authority Revenue, St. Lukes Regional Medical Center Project, 1.90%, * 5/1/22		1,000,000

See notes to financial statements.

36

PACIFIC CAPITAL FUNDS

Tax-Free Short Intermediate Securities Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	Illinois (4.0%)
$	565,000	Chicago, O’Hare International Airport Revenue, Series C, 5.75%, 1/1/09, MBIA	$	624,116
	1,000,000	Chicago, O’Hare International Airport Revenue, Series C, 5.00%, 1/1/10, MBIA		1,086,860
	1,000,000	Illinois State GO, First Series, 5.25%, 10/1/11, FSA		1,120,150
				2,831,126
	Kansas (1.5%)
	1,075,000	Johnson County, Unified School District #233 GO, Series C, 5.00%, 9/1/05, FGIC		1,093,232
	Michigan (5.9%)
	1,500,000	Detroit Convention Facilities Revenue, Cobo Hall Expansion Project, 5.25%, 9/30/06, FSA		1,569,300
	1,000,000	Huron Valley School District GO, 3.00%, 5/1/05, Q-SBLF		1,002,350
	1,500,000	Michigan State Building Authority Revenue, Series II, 5.00%, 10/15/12, Prerefunded 10/15/07 @ 101		1,614,570
				4,186,220
	Mississippi (1.9%)
	1,200,000	Mississippi State GO, 5.50%,		1,333,368
				9/1/09
	Missouri (1.0%)
	700,000	Missouri State Health & Educational Facilities Authority Revenue, Saint Louis University, Series A, 1.95%, * 10/1/09		700,000
	Nevada (5.0%)
	3,000,000	Clark County Nevada Airport Revenue, Series C, 1.82%, * 7/1/29, FGIC		3,000,000
	305,000	Clark County Nevada School District GO, 5.25%, 6/15/11, Prerefunded 6/15/09 @ 100, FSA		336,296
	195,000	Clark County Nevada School District GO, 5.25%, 6/15/11, Callable 6/15/09 @ 100, FSA		212,825
				3,549,121
	New Jersey (1.6%)
	1,160,000	New Jersey State Transportation Corp., Capital Grant Revenue Anticipation Notes, Series B, 5.50%, 2/1/11, Continuously Callable @ 100, AMBAC		1,162,668

Principal Amount		Security Description	Value
	Municipal Bonds, continued
	New York (3.2%)
$	1,000,000	Metropolitan Transportation Authority Revenue, Dedicated Tax Fund, Series A, 5.25%, 11/15/12, FSA	$	1,133,570
	1,000,000	New York State Thruway Authority Revenue, Highway & Bridge Trust Fund, Series B, 5.25%, 4/1/12, AMBAC		1,127,500
				2,261,070
	North Carolina (2.8%)
	2,000,000	Charlotte Airport Revenue, Series A, 1.82%, * 7/1/16, MBIA		2,000,000
	North Dakota (0.5%)
	330,000	North Dakota State Board of Higher Education Revenue, 3.00%, 4/1/10, FGIC		329,680
	Pennsylvania (1.6%)
	1,030,000	Philadelphia Water & Wastewater Revenue, Series B, 5.50%, 11/1/11, FGIC		1,171,965
	Texas (4.2%)
	3,000,000	Texas State Turnpike Authority Central Texas Turnpike System Revenue, Series B, 1.82%, *, 8/15/42, AMBAC		3,000,000
	Utah (1.5%)
	1,000,000	Utah State GO, Series F, 5.00%, 7/1/12, Prerefunded 7/1/07 @ 100		1,060,050
	Washington (3.9%)
	2,000,000	Seattle Municipal Light & Power Revenue, 5.00%, 11/1/09, FSA		2,186,680
	500,000	Tacoma Washington Electric System Revenue, Series B, 5.50%, 1/1/10, FSA		556,190
				2,742,870
	Total Municipal Bonds (Cost $64,976,916)			66,178,860
	Investment Company (0.2%)
	111,897	Dreyfus Tax Exempt Cash Management Fund, Institutional Shares		111,897
	Total Investment Company (Cost $111,897)			111,897
	Total Investments (Cost $69,148,736) (a)—99.1%			70,449,330
	Other assets in excess of liabilities—0.9%			655,580
	Net Assets—100.0%		$	71,104,910

See notes to financial statements.

37

PACIFIC CAPITAL FUNDS

Tax-Free Short Intermediate Securities Fund

Schedule of Portfolio Investments, Continued

January 31, 2005

(Unaudited)

* Variable rate security. Rate represented represents rate in effect at January 31, 2005. Maturity reflects final maturity date.

(a) Represent cost for financial reporting purposes and differs from value by unrealized appreciation/(depreciation) of securities as follows:

Unrealized appreciation	$	1,386,966
Unrealized depreciation		(86,372	)
Net unrealized appreciation	$	1,300,594

AMBAC—Insured by AMBAC Indemnity Corporation

FGIC—Insured by the Financial Guaranty Insurance Corporation

FSA—Insured by Financial Security Assurance

FNMA—Insured by Federal National Mortgage Association Collateral

GO—General Obligation

MBIA—Insured by Municipal Bond Insurance Association

Q-SBLF—Insured by Qualified School Board Loan Fund

See notes to financial statements.

38

PACIFIC CAPITAL FUNDS

Ultra Short Government Fund

Schedule of Portfolio Investments

January 31, 2005

(Unaudited)

Principal Amount		Security Description	Value
	U.S. Government Agencies (79.0%)
	Federal Farm Credit Bank (8.1%)
$	2,000,000	3.875%, 2/1/05	$	2,000,081
	3,000,000	1.75%, 4/8/05		2,995,026
	2,000,000	1.70%, 1/3/06		1,973,596
	2,000,000	2.48%, 2/27/06		1,984,682
	1,385,000	2.10%, 3/17/06		1,367,766
	2,000,000	2.88%, 6/29/06		1,988,502
	2,000,000	2.95%, 9/8/06		1,987,456
	304,000	2.74%, 2/2/07		299,837
				14,596,946
	Federal Home Loan Bank (70.9%)
	10,514,000	2.42%, 2/1/05 (b)		10,513,305
	500,000	1.875%, 2/15/05		499,890
	240,000	4.375%, 2/15/05		240,148
	4,800,000	1.625%, 4/15/05		4,790,064
	500,000	4.00%, 4/25/05		501,562
	11,525,000	7.25%, 5/13/05		11,676,945
	1,500,000	6.955%, 7/15/05		1,530,000
	1,750,000	1.80%, 8/4/05		1,740,886
	5,000,000	2.20%, 9/12/05		4,981,250
	2,000,000	2.375%, 11/4/05		1,990,000
	4,000,000	2.25%, 12/15/05		3,971,176
	500,000	2.50%, 12/15/05		497,464
	1,000,000	1.83%, 12/30/05		988,443
	1,300,000	1.80%, 1/23/06		1,282,997
	1,000,000	5.29%, 1/27/06		1,020,410
	2,000,000	2.00%, 2/13/06		1,975,890
	1,000,000	2.16%, 2/17/06		989,379
	1,750,000	2.00%, 2/27/06		1,727,920
	1,500,000	2.17%, 3/27/06		1,481,913
	125,000	2.00%, 3/30/06		123,220
	8,000,000	2.50%, 4/11/06		7,930,000
	1,940,000	2.21%, 5/12/06, Callable 2/12/05 @ 100		1,915,750
	4,000,000	2.125%, 5/15/06		3,942,840
	1,000,000	2.40%, 5/19/06		989,021
	1,000,000	2.20%, 6/5/06		985,707
	1,500,000	1.875%, 6/15/06		1,471,761
	400,000	6.665%, 6/23/06		418,544
	100,000	2.10%, 6/26/06		98,371
	5,415,000	1.90%, 7/7/06		5,307,761
	2,000,000	2.08%, 7/14/06		1,965,356
	3,780,000	2.285%, 7/28/06		3,723,444
	1,000,000	2.55%, 8/14/06		988,366

Principal Amount		Security Description	Value
	U.S. Government Agencies, continued
	Federal Home Loan Bank, continued
$	2,000,000	2.375%, 8/15/06	$	1,971,436
	9,000,000	2.875%, 8/15/06		8,942,400
	1,000,000	2.70%, 8/21/06		990,363
	1,250,000	2.57%, 8/25/06		1,235,384
	2,175,000	2.60%, 9/1/06		2,150,133
	2,570,000	2.36%, 9/15/06		2,529,849
	1,600,000	3.125%, 9/15/06		1,594,206
	3,000,000	2.385%, 9/29/06		2,952,756
	3,000,000	2.10%, 10/13/06		2,937,186
	1,380,000	2.33%, 10/16/06		1,356,120
	3,000,000	2.625%, 10/16/06		2,962,500
	1,000,000	2.54%, 12/5/06		984,365
	1,550,000	2.72%, 12/8/06		1,530,797
	6,000,000	2.75%, 12/15/06		5,940,000
	925,000	2.33%, 12/29/06		906,315
	1,690,000	2.875%, 12/29/06		1,672,419
	500,000	2.30%, 1/12/07		489,342
	860,000	2.65%, 1/22/07		846,997
	1,500,000	2.74%, 2/2/07		1,479,458
	220,000	2.80%, 2/9/07		217,203
	1,785,000	2.80%, 2/9/07		1,762,306
	335,000	2.625%, 2/16/07		328,874
	90,000	6.20%, 10/10/07		95,930
				128,136,122
	Total U.S. Government Agencies (Cost $143,857,015)			142,733,068
	U.S. Treasury Notes (20.3%)
	5,000,000	6.75%, 5/15/05		5,059,750
	399,000	1.25%, 5/31/05		397,473
	6,000,000	1.50%, 7/31/05		5,965,782
	16,000,000	2.00%, 8/31/05		15,931,888
	5,000,000	1.625%, 10/31/05		4,956,645
	500,000	2.00%, 5/15/06		493,555
	3,750,000	2.50%, 9/30/06		3,708,840
	250,000	2.25%, 2/15/07		245,039
	Total U.S. Treasury Notes (Cost $36,949,409)			36,758,972
	Total Investments (Cost $180,806,424) (a)—99.3%			179,492,040
	Other assets in excess of liabilities—0.7%			1,241,386
	Net Assets—100.0%		$	180,733,426

(a) Represents cost for financial reporting purposes and differs from value by unrealized appreciation/(depreciation) of securities as follows:

Unrealized appreciation	$	9,223
Unrealized depreciation		(1,323,607	)
Net unrealized depreciation	$	(1,314,384	)

(b) Rate represents the effective yield at purchase.

See notes to financial statements.

39

PACIFIC CAPITAL FUNDS

Notes to Financial Statements

January 31, 2005

(Unaudited)

1. Organization

Pacific Capital Funds (the “Trust”) was organized on October 30, 1992, and is registered under the Investment Company Act of 1940, as amended (“the 1940 Act”), as an open-end management investment company established as a Massachusetts business trust. The Trust currently consists of the following investment portfolios (individually, a “Fund” and collectively, the “Funds”): New Asia Growth Fund, International Stock Fund, Small Cap Fund, Mid-Cap Fund, Growth Stock Fund, Growth and Income Fund, Value Fund, Diversified Fixed Income Fund, Tax-Free Securities Fund, Short Intermediate U.S. Government Securities Fund, Tax-Free Short Intermediate Securities Fund and Ultra Short Government Fund. The Trust is authorized to issue an unlimited number of shares without par value in four classes of shares for each Fund: Class A, Class B, Class C and Class Y (inception for Class C was April 30, 2004). Each class of shares for each Fund has identical rights and privileges except with respect to sales charges, distribution (12b-1) fees paid by Class A, B and C shares, voting rights on matters affecting a single class of shares, and the exchange privileges of each class of shares.

Effective June 1, 2003, investors are not able to make new purchases of Class B shares, except through dividend or distribution reinvestments in Class B shares and exchanges of Class B shares for class B shares of another Fund.

Under the Trust’s organizational documents, its officers and trustees are indemnified against certain liabilities arising out of the performance of their duties to the Trust. In addition, in the normal course of business, the Trust enters into contracts with their vendors and others that provide for general indemnifications. The Trust’s maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Trust. However, based on experience, the Trust expects that risk of loss to be remote.

2. Significant Accounting Policies

The following is a summary of significant accounting policies followed by the Trust in the preparation of its financial statements. The policies are in conformity with generally accepted accounting principles in the United States (“GAAP”). The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.

Securities Valuation:

Investments and options of the Funds for which the primary market is a national securities exchange are valued at the last reported sale price, or official closing price, on the day of valuation and portfolio securities quoted by NASDAQ are valued at the NASDAQ Official Closing Price (NOCP). In the absence of any sale of such securities on the valuation date, the valuations are based on the mean of the latest quoted bid and asked prices. Investments in investment companies are valued at their respective net asset values as reported by such companies. Money market instruments and other debt securities maturing in 60 days or less are valued at either amortized cost, which approximates market value, or at original cost which, combined with accrued interest, approximates market value. Under the amortized cost valuation method, the discount or premium is amortized on a constant basis to the maturity of the security.

In cases where market prices for portfolio securities are not readily available, a Pricing Committee established and appointed by the Trust’s Board of Trustees determines in good faith, subject to Trust procedures, the fair value of portfolio securities held by a Fund (“good faith fair valuation”). In addition, if events materially affecting the value of foreign securities occur between the time when the exchange on which they are traded closes and the time when the Funds’ net asset value is calculated, such securities may be valued at fair value in accordance with procedures adopted by the Board

Continued

40

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

of Trustees. Management identifies possible fluctuations in international securities by monitoring the rise or fall in the value of a designated benchmark index. In the event of a rise or fall greater than predetermined levels, the New Asia Growth Fund and the International Stock Fund may use a systematic valuation model provided by an independent third party to fair value their international equity securities.

Securities Transactions and Related Income:

Changes in holdings of portfolio securities shall be reflected no later than the first calculation on the first business day following the trade date. However, for financial reporting purposes, portfolio securities transactions are reported on trade date. Interest income is recognized on the accrual basis and includes, where applicable, the pro rata amortization of premium or accretion of discount. Dividend income is recorded on the ex-dividend date. Gains or losses realized from sales of securities are determined by comparing the identified cost of the security lot sold with the net sales proceeds.

Foreign Currency Translation:

The accounting records of the Trust are maintained in U.S. dollars. Investment securities and other assets and liabilities of the New Asia Growth Fund and International Stock Fund denominated in a foreign currency are translated into U.S. dollars at current exchange rates. Purchases and sales of securities, income receipts and expense payments are translated into U.S. dollars at the exchange rate on the date of the transactions.

The New Asia Growth Fund and International Stock Fund do not isolate the portion of operations resulting from changes in foreign exchange rates on investments from fluctuations arising from changes in market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss from investments and foreign currencies.

Reported net realized foreign currency exchange gains or losses arise from sales and maturities of portfolio securities, sales of foreign currencies, currency exchange fluctuations between the trade and settlement dates of securities transactions, and the differences between the amounts of assets and liabilities recorded and the U.S. dollar equivalents of the amounts actually received or paid. Net unrealized foreign currency appreciation or depreciation arises from changes in the values of assets and liabilities, including investments in securities, resulting from changes in currency exchange rates.

Forward Currency Exchange Contracts:

The New Asia Growth Fund and International Stock Fund may enter into foreign currency exchange contracts to convert U.S. dollars to and from various foreign currencies. A foreign currency exchange contract is an obligation by a Fund to purchase or sell a specific foreign currency at a future date at a price (in U.S. dollars) set at the time of the contract. The Funds do not engage in “cross-currency” foreign exchange contracts (i.e., contracts to purchase or sell one foreign currency in exchange for another foreign currency). The Funds’ foreign currency contracts might be considered spot (typically a contract of one week or less) contracts or forward (contract length over one week) contracts. Spot contracts are entered into for purposes of hedging against foreign currency fluctuations relating to a specific portfolio transaction, such as the delay between a security transaction trade date and settlement date. Forward contracts are entered into for purposes of hedging portfolio holdings or concentrations of such holdings. These Funds enter into foreign currency exchange contracts solely for spot or forward hedging purposes, and not for speculative purposes (i.e., the Funds do not enter into such contracts for the purpose of earning foreign currency gains). Foreign currency exchange contracts are adjusted daily by the prevailing spot or forward rate of the underlying currency, and any appreciation or depreciation is recorded for financial statement purposes as unrealized until the contract settlement date, at which time the Fund records realized gains or losses equal to the difference between the value of the contract at the time it was opened and the value at the time it was

Continued

41

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

closed. A Fund could be exposed to risk if a counterparty is unable to meet the terms of a forward foreign exchange currency contract or if the value of the foreign currency changes unfavorably.

Dividends to Shareholders:

Dividends from net investment income are declared daily and paid monthly for the Diversified Fixed Income Fund, Tax-Free Securities Fund, Short Intermediate U.S. Government Securities Fund, Tax-Free Short Intermediate Securities Fund and Ultra Short Government Fund. Dividends from net investment income are declared and paid quarterly for the New Asia Growth Fund, International Stock Fund, Small Cap Fund, Mid-Cap Fund, Growth Stock Fund, Growth and Income Fund and Value Fund. Distributable net realized capital gains, if any, are declared and distributed annually for all the Funds.

The amounts of dividends from net investment income and of distributions from net realized gains are determined in accordance with federal income tax regulations, which may differ from GAAP. These “book/tax” differences are either considered temporary or permanent in nature. To the extent these differences are permanent in nature (i.e. paydown gain/(loss) and foreign currency transactions), such amounts are reclassified within the composition of net assets based on their federal tax-basis treatment; temporary differences do not require reclassification.

Concentration of Credit Risk:

The Tax-Free Securities Fund and the Tax-Free Short Intermediate Securities Fund have a majority of their investments in the securities of issuers in Hawaii. Such concentration may subject the Fund to the effects of economic changes occurring within the State.

The New Asia Growth Fund has a majority of its investments in securities of the Far East Asia region. Such concentration may subject the Fund to the effects of economic changes occurring within the region.

Allocation Methodology:

Expenses directly related to one Fund are charged to that Fund. Other operating expenses for the Funds or the Trust are prorated to the Funds on the basis of relative net assets or another appropriate basis.

Income, expenses (other than expenses attributable to a specific share class), and realized and unrealized gains or losses on investments are allocated to each class of shares based on its relative net assets or another appropriate basis. Class specific expenses are charged directly to the class incurring the expense.

Redemption Fees:

The New Asia Growth Fund and International Stock Fund may impose a redemption fee. This fee may be assessed on redemptions and exchanges of Fund shares within 90 days from the date the Fund shares were acquired.

Continued

42

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

3. Purchases and Sales of Securities

Purchases and sales of securities (excluding short-term and U.S. Government securities) for the period ended January 31, 2005 are as follows:

	Purchases		Sales
New Asia Growth Fund	$	8,319,705	$	7,741,077
International Stock Fund		17,720,111		13,511,891
Small Cap Fund		38,053,960		35,567,941
Mid-Cap Fund		51,094,970		24,273,830
Growth Stock Fund		198,892,503		203,772,668
Growth and Income Fund		126,983,470		133,123,068
Value Fund		98,805,673		124,416,775
Diversified Fixed Income Fund		13,530,441		18,301,518
Tax-Free Securities Fund		6,033,007		27,594,581
Short Intermediate U.S. Government Securities Fund		—		—
Tax-Free Short Intermediate Securities Fund		21,245,199		11,015,359
Ultra Short Government Fund		—		—

Purchases and sales of securities of U.S. Government securities for the period ended January 31, 2005 are as follows:

	Purchases		Sales
Diversified Fixed Income Fund	$	14,541,664	$	6,616,301
Short Intermediate U.S. Government Securities Fund		15,476,200		9,217,804
Ultra Short Government Fund		41,153,994		16,135,000

4. Transactions with Affiliates

Investment advisory services are provided to the Trust by The Asset Management Group of Bank of Hawaii (the “Adviser”). Under terms of an advisory agreement, the Funds are charged the following annual fees based upon average daily net assets which are computed daily and paid monthly:

	Maximum Annual Advisory Fee		Net Fees Paid
New Asia Growth Fund	0.40	%	0.40	%
International Stock Fund	0.45		0.35
Small Cap Fund	0.50		0.40
Mid-Cap Fund	0.60		0.29
Growth Stock Fund	0.80		0.80
Growth and Income Fund	0.80		0.80
Value Fund	0.80		0.80
Diversified Fixed Income Fund	0.60		0.45
Tax-Free Securities Fund	0.60		0.45
Short Intermediate U.S. Government Securities Fund	0.50		0.25
Tax-Free Short Intermediate Securities Fund	0.50		0.40
Ultra Short Government Fund	0.40		0.15

First State (Hong Kong) LLC is the Sub-Adviser to the New Asia Growth Fund. Effective June 1, 2004, Hansberger Global Investors, Inc. (“Hansberger”) became the Sub-Adviser to the International Stock Fund. Prior to this, Nicholas-Applegate Capital Management (“NACM”) was the Sub-Adviser. NACM is the Sub-Adviser to the Small Cap Fund.

Continued

43

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

Bankoh Investment Partners, LLC, a joint venture between Chicago Equity Partners and Bank of Hawaii, is the Sub-Adviser to the Mid-Cap Fund. For the Sub-Advisers’ services, the Funds pay their respective Sub-Advisers as follows: New Asia Growth Fund—0.50% of the Fund’s average daily net assets; International Stock Fund—0.60% of the first $75 million of the Fund’s average daily net assets and 0.35% of its average daily net assets in excess of $75 million (prior to June 1, 2004, the International Stock Fund paid NACM as follows: 0.65% of the first $50 million of the Fund’s average daily net assets, and 0.60% of its average daily net assets in excess of $50 million); Small Cap Fund—0.60% of the first $50 million of the Fund’s average daily net assets, and 0.55% of its average daily net assets in excess of $50 million; Mid-Cap Fund—0.20% of the Fund’s average daily net assets.

BISYS Fund Services Limited Partnership d/b/a BISYS Fund Services (“BISYS”), and BISYS Fund Services Ohio, Inc. (“BISYS Ohio”) are subsidiaries of The BISYS Group, Inc. BISYS serves the Trust as principal underwriter and distributor. BISYS Ohio serves the Trust as administrator. Under the terms of the administration agreement, BISYS Ohio’s fees are computed at an annual rate of 0.16% (plus $60,000) of the average daily net assets of each Fund. In addition, effective October 5, 2004, BISYS Ohio began providing an employee to serve as Chief Compliance Officer for the Trust and provide certain related services, and will receive an additional fee for this service of $195,000 allocated across the assets of the Trust. Bank of Hawaii (“BOH”) has entered into a sub-administration agreement with BISYS Ohio to serve as sub-administrator to the Trust. The administrator is solely responsible for paying BOH any fees for such services. BISYS, BISYS Ohio and the Adviser may, from time to time, directly or through an affiliate, use their fee revenue, past profits, or other revenue sources, without limitation, to pay promotional, administrative, shareholder support and other expenses to third parties, including broker-dealers, in connection with the offer, sale and administration of shares of the Funds.

The Trust has adopted for the Class A, Class B and Class C shares of each of the Funds, a Class A Distribution Plan, Class B Distribution Plan and Class C Distribution Plan (the “Plans”) pursuant to Rule 12b-1 under the 1940 Act. Under the Plans each Fund pays BISYS a fee which will not exceed on an annual basis, 0.75%, 1.00% and 1.00%, respectively, of the average daily net assets attributable to the Class A, Class B and Class C shares of each Fund. These fees are for payments BISYS makes to banks, including the Adviser or its affiliates, other institutions and broker/dealers, and for expenses BISYS and any of its affiliates or subsidiaries incur for providing distribution or shareholder service assistance.

BISYS Ohio serves the Trust as fund accountant and transfer agent. Under the terms of the fund accounting and transfer agency agreement, BISYS Ohio is entitled to receive fees and reimbursement for certain out-of-pocket expenses incurred in providing fund accounting and transfer agent services.

Fees may be voluntarily reduced or expenses reimbursed to assist the Funds in maintaining competitive expense ratios. These amounts are disclosed on the Statements of Operations.

Certain Officers and Trustees of the Trust are affiliated with the Adviser, BISYS or BISYS Ohio. Such Officers and Trustees receive no compensation from the Funds for serving in their respective roles. Each of the five Non-Interested Trustees were compensated $13,000 ($65,000 total) in meeting and retainer fees during the period ended January 31, 2005.

Continued

44

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

5. Capital Share Transactions:

Transactions in capital shares for the Trust were as follows:

	New Asia Growth Fund					International Stock Fund
	Amount			Shares		Amount			Shares
	Period Ended January 31, 2005					Period Ended January 31, 2005
	(Unaudited)					(Unaudited)
Class A:
Shares issued	$	58,188		4,478		$	36,451		4,376
Dividends reinvested		10,574		809			—		—
Shares redeemed		(113,329	)	(8,857	)		(100,491	)	(12,621	)
Net Change	$	(44,567	)	(3,570	)	$	(64,040	)	(8,245	)
Class B:
Shares issued	$	6,323		507		$	18,645		2,517
Dividends reinvested		2,049		161			—		—
Shares redeemed		(13,324	)	(1,099	)		(49,250	)	(6,378	)
Net Change	$	(4,952	)	(431	)	$	(30,605	)	(3,861	)
Class C:
Shares issued	$	175,958		13,520		$	403,086		49,647
Dividends reinvested		488		37			—		—
Shares redeemed		(5,231	)	(406	)		(15,178	)	(1,887	)
Net Change	$	171,215		13,151		$	387,908		47,760
Class Y:
Shares issued	$	4,724,430		366,279		$	11,399,349		1,378,142
Dividends reinvested		70,004		5,298			—		—
Shares redeemed		(4,547,286	)	(354,205	)		(6,308,018	)	(776,634	)
Net Change	$	247,148		17,372		$	5,091,331		601,508
	Year Ended July 31, 2004					Year Ended July 31, 2004
Class A:
Shares issued	$	113,706		9,364		$	97,417		12,695
Dividends reinvested		7,273		606			—		—
Shares redeemed		(220,616	)	(18,456	)		(222,467	)	(28,768	)
Net Change	$	(99,637	)	(8,486	)	$	(125,050	)	(16,073	)
Class B:
Shares issued	$	6,972		573		$	25,081		3,304
Dividends reinvested		825		71			—		—
Shares redeemed		(135,577	)	(12,065	)		(27,065	)	(3,715	)
Net Change	$	(127,780	)	(11,421	)	$	(1,984	)	(411	)
Class C (a):
Shares issued	$	10,000		835		$	10,000		1,337
Net Change	$	10,000		835		$	10,000		1,337
Class Y:
Shares issued	$	15,793,661		1,311,359		$	21,522,256		2,788,002
Dividends reinvested		59,426		4,902			—		—
Shares redeemed		(13,609,697	)	(1,165,718	)		(31,411,069	)	(4,172,063	)
Net Change	$	2,243,390		150,543		$	(9,888,813	)	(1,384,061	)

(a) For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

Continued

45

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

5. Capital Share Transactions (continued):

Transactions in capital shares for the Trust were as follows:

	Small Cap Fund					Mid-Cap Fund
	Amount			Shares		Amount			Shares
	Period Ended January 31, 2005					Period Ended January 31, 2005
	(Unaudited)					(Unaudited)
Class A:
Shares issued	$	17,578,301		1,029,911		$	256,406		23,178
Dividends reinvested		3,190,344		196,329			134		11
Shares redeemed		(1,376,274	)	(80,815	)		—		—
Net Change	$	19,392,371		1,145,425		$	256,540		23,189
Class B:
Shares issued	$	41,273		2,532
Dividends reinvested		501,620		32,279
Shares redeemed		(153,697	)	(9,083	)
Net Change	$	389,196		25,728
Class C:
Shares issued	$	1,315,216		82,036		$	367,901		32,767
Dividends reinvested		48,571		3,124			—		—
Shares redeemed		(1,717	)	(101	)		(783	)	(70	)
Net Change	$	1,362,070		85,059		$	367,118		32,697
Class Y:
Shares issued	$	20,911,389		1,229,742		$	40,025,573		3,746,708
Dividends reinvested		14,791,148		901,899			1,958		179
Shares redeemed		(32,623,735	)	(1,953,712	)		(11,714,738	)	(1,048,826	)
Net Change	$	3,078,802		177,929		$	28,312,793		2,698,061
	Year Ended July 31, 2004					Period Ended July 31, 2004 (a)
Class A:
Shares issued	$	9,212,600		561,644		$	190,173		18,272
Dividends reinvested		62,098		4,030			244		24
Shares redeemed		(696,597	)	(42,864	)		(2,839	)	(272	)
Net Change	$	8,578,101		522,810		$	187,578		18,024
Class B:
Shares issued	$	168,574		11,319
Dividends reinvested		63,891		4,276
Shares redeemed		(208,610	)	(13,289	)
Net Change	$	23,855		2,306
Class C (b):
Shares issued	$	46,889		2,904		$	10,000		978
Net Change	$	46,889		2,904		$	10,000		978
Class Y:
Shares issued	$	45,130,030		2,843,693		$	34,811,884		3,404,108
Dividends reinvested		1,913,530		123,533			4,756		463
Shares redeemed		(36,912,495	)	(2,321,905	)		(4,520,688	)	(435,832	)
Net Change	$	10,131,065		645,321		$	30,295,952		2,968,739

(a) For the period from December 30, 2003 (commencement of operations) to July 31, 2004.

(b) For the period from April 30, 2004 (commencement of operations) to July 31, 2004

Continued

46

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

5. Capital Share Transactions (continued):

Transactions in capital shares for the Trust were as follows:

	Growth Stock Fund					Growth and Income Fund
	Amount			Shares		Amount			Shares
	Period Ended January 31, 2005					Period Ended January 31, 2005
	(Unaudited)					(Unaudited)
Class A:
Shares issued	$	66,162		8,102		$	52,210		4,170
Dividends reinvested		10,046		1,265			21,946		1,727
Shares redeemed		(1,164,221	)	(143,249	)		(655,840	)	(53,874	)
Net Change	$	(1,088,013	)	(133,882	)	$	(581,684	)	(47,977	)
Class B:
Shares issued	$	7,996		1,032		$	12,936		1,087
Dividends reinvested		—		—			18,326		1,503
Shares redeemed		(817,731	)	(107,692	)		(626,535	)	(54,570	)
Net Change	$	(809,735	)	(106,660	)	$	(595,273	)	(51,980	)
Class C:
Shares issued	$	1,511,276		190,971		$	1,391,463		115,808
Dividends reinvested		2,289		297			2,917		239
Shares redeemed		(3,832	)	(489	)		(3,866	)	(322	)
Net Change	$	1,509,733		190,779		$	1,390,514		115,725
Class Y:
Shares issued	$	21,903,614		2,647,782		$	9,816,571		810,005
Dividends reinvested		43,331		5,152			67,823		5,337
Shares redeemed		(42,708,925	)	(5,128,503	)		(18,737,635	)	(1,528,826	)
Net Change	$	(20,761,980	)	(2,475,569	)	$	(8,853,241	)	(713,484	)
	Year Ended July 31, 2004					Year Ended July 31, 2004
Class A:
Shares issued	$	1,069,101		132,271		$	594,010		51,703
Dividends reinvested		—		—			6,636		574
Shares redeemed		(1,853,417	)	(228,385	)		(1,117,748	)	(95,892	)
Net Change	$	(784,316	)	(96,114	)	$	(517,102	)	(43,615	)
Class B:
Shares issued	$	97,684		12,451		$	159,574		14,196
Shares redeemed		(1,343,820	)	(174,777	)		(777,661	)	(70,441	)
Net Change	$	(1,246,136	)	(162,326	)	$	(618,087	)	(56,245	)
Class C (a):
Shares issued	$	11,653		1,511		$	10,000		895
Net Change	$	11,653		1,511		$	10,000		895
Class Y:
Shares issued	$	81,799,064		10,079,824		$	27,371,710		2,387,553
Dividends reinvested		—		—			45,043		3,859
Shares redeemed		(107,489,808	)	(12,938,771	)		(49,882,830	)	(4,317,913	)
Net Change	$	(25,690,744	)	(2,858,947	)	$	(22,466,077	)	(1,926,501	)

(a) For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

Continued

47

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

5. Capital Share Transactions (continued):

Transactions in capital shares for the Trust were as follows:

	Value Fund					Diversified Fixed Income Fund
	Amount			Shares		Amount			Shares
	Period Ended January 31, 2005					Period Ended January 31, 2005
	(Unaudited)					(Unaudited)
Class A:
Shares issued	$	119,648		13,616		$	63,467		5,663
Dividends reinvested		7,246		804			72,756		6,525
Shares redeemed		(195,214	)	(22,452	)		(530,820	)	(47,577	)
Net Change	$	(68,320	)	(8,032	)	$	(394,597	)	(35,389	)
Class B:
Shares issued	$	5,900		697		$	89,231		7,992
Dividends reinvested		5,027		553			64,087		5,758
Shares redeemed		(96,030	)	(11,195	)		(334,221	)	(30,016	)
Net Change	$	(85,103	)	(9,945	)	$	(180,903	)	(16,266	)
Class C:
Shares issued	$	1,409,413		154,683		$	1,090,948		98,492
Dividends reinvested		74		8			3,374		304
Shares redeemed		(3,975	)	(436	)		(8,508	)	(767	)
Net Change	$	1,405,512		154,255		$	1,085,814		98,029
Class Y:
Shares issued	$	11,995,761		1,363,906		$	31,707,998		2,824,821
Dividends reinvested		28,723		3,185			1,129,397		100,619
Shares redeemed		(27,178,980	)	(3,051,936	)		(29,970,609	)	(2,667,742	)
Net Change	$	(15,154,496	)	(1,684,845	)	$	2,866,786		257,698
	Year Ended July 31, 2004					Year Ended July 31, 2004
Class A:
Shares issued	$	476,704		58,832		$	359,010		31,834
Dividends reinvested		13,253		1,621			254,926		22,711
Shares redeemed		(460,742	)	(55,798	)		(4,157,216	)	(365,534	)
Net Change	$	29,215		4,655		$	(3,543,280	)	(310,989	)
Class B:
Shares issued	$	71,917		8,942		$	104,140		9,223
Dividends reinvested		867		106			201,087		17,965
Shares redeemed		(187,024	)	(23,231	)		(1,004,322	)	(89,443	)
Net Change	$	(114,240	)	(14,183	)	$	(699,095	)	(62,255	)
Class C (a):
Shares issued	$	10,000		1,221		$	10,000		907
Dividends reinvested		1		—			74		7
Net Change	$	10,001		1,221		$	10,074		914
Class Y:
Shares issued	$	35,788,762		4,479,331		$	97,204,316		8,539,583
Dividends reinvested		40,229		4,895			4,788,259		425,383
Shares redeemed		(94,657,396	)	(11,794,159	)		(63,769,989	)	(5,623,736	)
Net Change	$	(58,828,405	)	(7,309,933	)	$	38,222,586		3,341,230

(a) For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

Continued

48

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

5. Capital Share Transactions (continued):

Transactions in capital shares for the Trust were as follows:

	Tax-Free Securities Fund					Short Intermediate U.S. Government Securities Fund
	Amount			Shares		Amount			Shares
	Period Ended January 31, 2005					Period Ended January 31, 2005
	(Unaudited)					(Unaudited)
Class A:
Shares issued	$	464,126		42,814		$	87,987		8,968
Dividends reinvested		152,445		14,186			16,692		1,698
Shares redeemed		(590,414	)	(54,573	)		(186,407	)	(18,944	)
Net Change	$	26,157		2,427		$	(81,728	)	(8,278	)
Class B:
Dividends reinvested	$	65,471		6,092
Shares redeemed		(571,736	)	(53,157	)
Net Change	$	(506,265	)	(47,065	)
Class C:
Shares issued	$	—		—		$	579,030		59,079
Dividends reinvested		307		29			1,491		152
Shares redeemed		—		—			(3,846	)	(394	)
Net Change	$	307		29		$	576,675		58,837
Class Y:
Shares issued	$	12,881,263		1,189,261		$	18,916,598		1,922,079
Dividends reinvested		4,777,211		445,210			108,601		11,038
Shares redeemed		(34,771,897	)	(3,202,576	)		(8,001,766	)	(812,681	)
Net Change	$	(17,113,423	)	(1,568,105	)	$	11,023,433		1,120,436
	Year Ended July 31, 2004					Year Ended July 31, 2004
Class A:
Shares issued	$	1,458,277		135,248		$	3,026,635		303,458
Dividends reinvested		346,078		31,825			54,321		5,466
Shares redeemed		(3,671,095	)	(341,990	)		(6,595,358	)	(667,224	)
Net Change	$	(1,866,740	)	(174,917	)	$	(3,514,402	)	(358,300	)
Class B:
Shares issued	$	120,421		11,340
Dividends reinvested		85,089		7,844
Shares redeemed		(779,017	)	(73,103	)
Net Change	$	(573,507	)	(53,919	)
Class C (a):
Shares issued	$	10,000		933		$	10,000		1,017
Dividends reinvested		80		7			43		4
Net Change	$	10,080		940		$	10,043		1,021
Class Y:
Shares issued	$	23,814,661		2,184,198		$	48,015,908		4,806,146
Dividends reinvested		1,915,995		175,611			383,869		38,626
Shares redeemed		(78,652,110	)	(7,227,566	)		(54,292,376	)	(5,453,065	)
Net Change	$	(52,921,454	)	(4,867,757	)	$	(5,892,599	)	(608,293	)

(a) For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

Continued

49

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Continued

January 31, 2005

(Unaudited)

5. Capital Share Transactions (continued):

Transactions in capital shares for the Trust were as follows:

	Tax-Free Short Intermediate Securities Fund					Ultra Short Government Fund
	Amount			Shares		Amount			Shares
	Period Ended January 31, 2005					Period Ended January 31, 2005
	(Unaudited)					(Unaudited)
Class A:
Shares issued	$	360,199		34,680		$	79		8
Dividends reinvested		44,259		4,273			17,841		1,768
Shares redeemed		(420,267	)	(40,521	)		(1,127,665	)	(111,478	)
Net Change	$	(15,809	)	(1,568	)	$	(1,109,745	)	(109,702	)
Class B:
Shares issued						$	96,723		9,563
Dividends reinvested							7,424		736
Shares redeemed							(240,291	)	(23,793	)
Net Change						$	(136,144	)	(13,494	)
Class C:
Shares issued	$	—		—		$	1,526,582		151,564
Dividends reinvested		69		7			1,662		165
Shares redeemed		—		—			(3,086	)	(307	)
Net Change	$	69		7		$	1,525,158		151,422
Class Y:
Shares issued	$	7,472,533		717,102		$	26,906,606		2,662,608
Dividends reinvested		34,137		3,278			237,405		23,511
Shares redeemed		(8,896,716	)	(854,635	)		(71,809,969	)	(7,112,630	)
Net Change	$	(1,390,046	)	(134,255	)	$	(44,665,958	)	(4,426,511	)
	Year Ended July 31, 2004					Year Ended July 31, 2004
Class A:
Shares issued	$	3,426,667		329,834		$	1,222,937		120,375
Dividends reinvested		77,749		7,474			117,454		11,501
Shares redeemed		(1,017,836	)	(97,501	)		(5,254,542	)	(514,736	)
Net Change	$	2,486,580		239,807		$	(3,914,151	)	(382,860	)
Class B:
Shares issued						$	488,732		47,904
Dividends reinvested							19,846		1,948
Shares redeemed							(509,841	)	(50,012	)
Net Change						$	(1,263	)	(160	)
Class C (a):
Shares issued	$	10,000		969		$	10,000		985
Dividends reinvested		35		3			23		2
Net Change	$	10,035		972		$	10,023		987
Class Y:
Shares issued	$	21,189,950		2,021,315		$	224,769,043		22,007,203
Dividends reinvested		74,110		7,084			883,982		86,679
Shares redeemed		(16,721,236	)	(1,596,356	)		(247,592,097	)	(24,317,646	)
Net Change	$	4,542,824		432,043		$	(21,939,072	)	(2,223,764	)

(a) For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

Continued

50

PACIFIC CAPITAL FUNDS

Notes to Financial Statements, Concluded

January 31, 2005

(Unaudited)

6. Federal Income Tax Information

It is the policy of each Fund to continue to qualify as a regulated investment company by complying with the provisions available to certain investment companies as defined in applicable sections of the Internal Revenue Code, and to make distributions from net investment income and from net realized gains sufficient to relieve it from all, or substantially all, federal income taxes. Withholding taxes on foreign dividends have been paid or provided for in accordance with applicable country’s tax rules and rates.

Capital Loss Carryforward

As of the latest tax year end of July 31, 2004, the following Funds had net capital loss carryovers to offset future net capital gains, if any, to the extent provided by the Treasury regulations. To the extent that these carryovers are used to offset future gains, it is probable that the gains so offset will not be distributed to shareholders:

	Amount		Expires
New Asia Growth Fund	$	1,232,187	2010
		529,712	2011
International Stock Fund		18,542,677	2010
		9,834,840	2011
Growth Stock Fund		37,942,178	2010
		82,021,934	2011
Growth and Income Fund		6,251,069	2010
		28,653,978	2011
Value Fund		31,464,015	2011
Diversified Fixed Income Fund		58,103	2005
		38,240	2006
Ultra Short Government Fund		32,741	2012

7. Change in Independent Auditors (unaudited)

On September 28, 2004, the Board of Trustees of the Trust, upon the recommendation of the Trust’s audit committee, decided to engage KPMG LLP as independent auditors for the Funds’ fiscal year ending July 31, 2005. For the prior fiscal years ended July 31, 2004 and July 31, 2003, Ernst & Young LLP (“Ernst & Young”) audited the Funds’ financial statements. Ernst and Young’s audit reports contained no adverse opinion or disclaimer of opinion; nor were its reports qualified or modified as to uncertainty, audit scope, or accounting principles. Further, there were no disagreements between the Trust and Ernst & Young on accounting principles or practices, financial statement disclosure or audit scope or procedure, which if not resolved to the satisfaction of Ernst & Young would have caused it to make reference to the disagreement in its report.

Continued

51

PACIFIC CAPITAL FUNDS — NEW ASIA GROWTH FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities				Distributions							Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)		Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income		Net Realized Gains	Total Distributions		Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$11.46	$0.02	(f)	$2.36	$2.38	$(0.10)		$—	$(0.10)		$13.74	20.82%	$1,613	1.98%	0.29%	2.49%	22.49%
Year Ended July 31, 2004	9.77	0.08		1.68	1.76	(0.07)		—	(0.07)		11.46	17.94%	1,386	1.88%	0.52%	2.39%	78.13%
Year Ended July 31, 2003	9.83	0.02		(0.07)	(0.05)	(0.01)		—	(0.01)		9.77	(0.47%)	1,264	2.10%	0.22%	2.61%	110.44%
Year Ended July 31, 2002	9.42	(0.01)		0.42	0.41	—		—	—		9.83	4.35%	1,530	1.96%	(0.07%)	2.48%	70.55%
Year Ended July 31, 2001	12.50	(0.05)		(3.03)	(3.08)	—		—	—		9.42	(24.64%)	1,673	1.98%	(0.40%)	2.53%	115.95%
Year Ended July 31, 2000	10.57	(0.17)		2.10	1.93	—		—	—		12.50	18.26%	2,704	1.99%	(1.22%)	2.54%	172.57%
CLASS B
Period Ended January 31, 2005 *	$11.09	$(0.01)	(f)	$2.26	$2.25	$(0.06)		$—	$(0.06)		$13.28	20.35%	$436	2.73%	(0.46%)	2.74%	22.49%
Year Ended July 31, 2004	9.48	(0.02)		1.65	1.63	(0.02)		—	(0.02)		11.09	17.18%	369	2.64%	(0.23%)	2.65%	78.13%
Year Ended July 31, 2003	9.60	(0.04)		(0.08)	(0.12)	—		—	—		9.48	(1.25%)	424	2.85%	(0.51%)	2.86%	110.44%
Year Ended July 31, 2002	9.22	(0.10)		0.48	0.38	—		—	—		9.60	4.12%	426	2.71%	(0.91%)	2.74%	70.55%
Year Ended July 31, 2001	12.34	(0.15)		(2.97)	(3.12)	—		—	—		9.22	(25.28%)	473	2.73%	(1.16%)	2.78%	115.95%
Year Ended July 31, 2000	10.50	(0.13)		1.97	1.84	—		—	—		12.34	17.52%	823	2.75%	(1.94%)	2.80%	172.57%
CLASS C
Period Ended January 31, 2005 *	$11.09	$(0.03)	(f)	$2.29	$2.26	$(0.08)		$—	$(0.08)		$13.27	20.40%	$186	2.71%	(1.32%)	2.72%	22.49%
Period Ended July 31, 2004 **	11.98	(0.01)		(0.88)	(0.89)	—		—	—		11.09	(7.43%)	9	2.53%	(0.66%)	2.53%	78.13%
CLASS Y
Period Ended January 31, 2005 *	$11.60	$0.03		$2.40	$2.43	$(0.11)		$—	$(0.11)		$13.92	21.04%	$36,024	1.73%	0.54%	1.74%	22.49%
Year Ended July 31, 2004	9.89	0.11		1.70	1.81	(0.10)		—	(0.10)		11.60	18.21%	29,827	1.63%	0.80%	1.64%	78.13%
Year Ended July 31, 2003	9.93	0.05		(0.06)	(0.01)	(0.03)		—	(0.03)		9.89	(0.13%)	23,937	1.85%	0.59%	1.86%	110.44%
Year Ended July 31, 2002	9.49	0.01		0.43	0.44	—	(g)	—	—	(g)	9.93	4.64%	19,870	1.71%	0.13%	1.73%	70.55%
Year Ended July 31, 2001	12.58	(0.02)		(3.07)	(3.09)	—		—	—		9.49	(24.56%)	20,512	1.73%	(0.17%)	1.78%	115.95%
Year Ended July 31, 2000	10.60	(0.09)		2.07	1.98	—		—	—		12.58	18.68%	25,740	1.74%	(0.95%)	1.79%	172.57%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge and/or redemption fees, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Amounts have been calculated using the daily average shares method.

(g) Less than $0.01 per share.

See notes to financial statements.

52

PACIFIC CAPITAL FUNDS — INTERNATIONAL STOCK FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities				Distributions					Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)		Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income	Net Realized Gains	Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$7.41	$(0.01)	(f)	$1.08	$1.07	$—	$—	$—	$8.48	14.44%	$942	1.81%	(0.30%)	2.41%	20.77%
Year Ended July 31, 2004	6.46	(0.01)		0.96	0.95	—	—	—	7.41	14.71%	884	1.78%	(0.05%)	2.38%	237.06%
Year Ended July 31, 2003	6.37	0.03		0.06	0.09	—	—	—	6.46	1.41%	874	1.84%	0.43%	2.44%	178.04%
Year Ended July 31, 2002	8.15	(0.04)		(1.74)	(1.78)	—	—	—	6.37	(21.84%)	1,137	1.81%	(0.15%)	2.44%	244.40%
Year Ended July 31, 2001	14.55	(0.05)		(3.77)	(3.82)	—	(2.58)	(2.58)	8.15	(29.92%)	2,210	1.75%	(0.41%)	2.39%	213.53%
Year Ended July 31, 2000	11.96	0.05		3.03	3.08	—	(0.49)	(0.49)	14.55	25.62%	4,362	1.66%	(0.58%)	2.30%	214.18%
CLASS B
Period Ended January 31, 2005 *	$7.10	$(0.10)	(f)	$1.10	$1.00	$—	$—	$—	$8.10	14.08%	$662	2.56%	(1.05%)	2.66%	20.77%
Year Ended July 31, 2004	6.24	(0.05)		0.91	0.86	—	—	—	7.10	13.78%	608	2.53%	(0.80%)	2.63%	237.06%
Year Ended July 31, 2003	6.18	(0.03)		0.09	0.06	—	—	—	6.24	0.97%	536	2.59%	(0.36%)	2.69%	178.04%
Year Ended July 31, 2002	7.94	(0.07)		(1.69)	(1.76)	—	—	—	6.18	(22.17%)	612	2.56%	(0.95%)	2.69%	244.40%
Year Ended July 31, 2001	14.35	(0.11)		(3.72)	(3.83)	—	(2.58)	(2.58)	7.94	(30.48%)	860	2.50%	(1.15%)	2.64%	213.53%
Year Ended July 31, 2000	11.90	0.04		2.90	2.94	—	(0.49)	(0.49)	14.35	24.56%	1,202	2.43%	(1.10%)	2.57%	214.18%
CLASS C
Period Ended January 31, 2005 *	$7.10	$(0.03)	(f)	$1.03	$1.00	$—	$—	$—	$8.10	14.08%	$398	2.46%	(0.25%)	2.56%	20.77%
Period Ended July 31, 2004 **	7.48	(0.01)		(0.37)	(0.38)	—	—	—	7.10	(5.08%)	9	2.60%	(0.45%)	2.71%	237.06%
CLASS Y
Period Ended January 31, 2005 *	$7.55	$—	(f)	$1.11	$1.11	$—	$—	$—	$8.66	14.70%	$73,032	1.56%	(0.05%)	1.66%	20.77%
Year Ended July 31, 2004	6.57	0.01		0.97	0.98	—	—	—	7.55	14.92%	59,165	1.53%	0.20%	1.63%	237.06%
Year Ended July 31, 2003	6.44	0.05		0.08	0.13	—	—	—	6.57	2.02%	60,558	1.59%	0.74%	1.69%	178.04%
Year Ended July 31, 2002	8.19	(0.01)		(1.74)	(1.75)	—	—	—	6.44	(21.37%)	50,422	1.56%	0.03%	1.69%	244.40%
Year Ended July 31, 2001	14.59	(0.02)		(3.80)	(3.82)	—	(2.58)	(2.58)	8.19	(29.82%)	79,177	1.50%	(0.14%)	1.64%	213.53%
Year Ended July 31, 2000	11.98	(0.06)		3.16	3.10	—	(0.49)	(0.49)	14.59	25.65%	109,962	1.45%	(0.49%)	1.59%	214.18%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge and/or redemption fees, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Amounts have been calculated using the daily average shares method.

See notes to financial statements.

53

PACIFIC CAPITAL FUNDS — SMALL CAP FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions						Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)	Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income		Net Realized Gains	Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$16.52	$(0.02)	$2.50	$2.48	$—		$(2.73)	$(2.73)	$16.27	15.11%	$29,108	1.57%	(0.36%)	2.17%	26.59%
Year Ended July 31, 2004	13.24	(0.02)	3.64	3.62	—		(0.34)	(0.34)	16.52	27.53%	10,625	1.55%	(0.37%)	2.15%	90.26%
Year Ended July 31, 2003	12.15	(0.01)	2.59	2.58	(0.02)		(1.47)	(1.49)	13.24	24.62%	1,595	1.60%	(0.08%)	2.20%	105.27%
Year Ended July 31, 2002	13.47	0.03	(0.36)	(0.33)	(0.03)		(0.96)	(0.99)	12.15	(2.72%)	1,265	1.58%	0.20%	2.20%	81.67%
Year Ended July 31, 2001	10.40	0.05	3.90	3.95	(0.08)		(0.80)	(0.88)	13.47	40.28%	1,245	1.65%	0.31%	2.29%	90.31%
Year Ended July 31, 2000	10.66	0.02	0.10	0.12	(0.03)		(0.35)	(0.38)	10.40	1.51%	330	1.66%	0.30%	2.31%	98.73%
CLASS B
Period Ended January 31, 2005 *	$15.94	$(0.08)	$2.41	$2.33	$—		$(2.73)	$(2.73)	$15.54	14.63%	$3,421	2.32%	(1.11%)	2.42%	26.59%
Year Ended July 31, 2004	12.89	(0.17)	3.56	3.39	—		(0.34)	(0.34)	15.94	26.48%	3,099	2.29%	(1.12%)	2.39%	90.26%
Year Ended July 31, 2003	11.92	(0.08)	2.52	2.44	—		(1.47)	(1.47)	12.89	23.74%	2,476	2.35%	(0.83%)	2.45%	105.27%
Year Ended July 31, 2002	13.29	(0.06)	(0.35)	(0.41)	—	(f)	(0.96)	(0.96)	11.92	(3.38%)	2,013	2.33%	(0.61%)	2.44%	81.67%
Year Ended July 31, 2001	10.31	(0.03)	3.82	3.79	(0.01)		(0.80)	(0.81)	13.29	38.92%	890	2.40%	(0.46%)	2.54%	90.31%
Year Ended July 31, 2000	10.61	(0.03)	0.08	0.05	—	(f)	(0.35)	(0.35)	10.31	0.85%	214	2.41%	(0.45%)	2.55%	98.73%
CLASS C
Period Ended January 31, 2005 *	$15.95	$(0.02)	$2.35	$2.33	$—		$(2.73)	$(2.73)	$15.55	14.62%	$1,368	2.30%	(1.18%)	2.40%	26.59%
Period Ended July 31, 2004 (c)	15.84	(0.03)	0.14	0.11	—		—	—	15.95	0.69%	46	2.32%	(1.27%)	2.42%	90.26%
CLASS Y
Period Ended January 31, 2005 *	$16.63	$(0.01)	$2.54	$2.53	$—		$(2.73)	$(2.73)	$16.43	15.25%	$119,126	1.32%	(0.11%)	1.42%	26.59%
Year Ended July 31, 2004	13.30	(0.02)	3.69	3.67	—		(0.34)	(0.34)	16.63	27.78%	117,641	1.29%	(0.12%)	1.39%	90.26%
Year Ended July 31, 2003	12.18	0.03	2.60	2.63	(0.04)		(1.47)	(1.51)	13.30	24.96%	85,520	1.35%	0.19%	1.45%	105.27%
Year Ended July 31, 2002	13.49	0.06	(0.35)	(0.29)	(0.06)		(0.96)	(1.02)	12.18	(2.47%)	68,001	1.33%	0.47%	1.45%	81.67%
Year Ended July 31, 2001	10.42	0.08	3.88	3.96	(0.09)		(0.80)	(0.89)	13.49	40.34%	53,558	1.40%	0.67%	1.54%	90.31%
Year Ended July 31, 2000	10.67	0.05	0.10	0.15	(0.05)		(0.35)	(0.40)	10.42	1.82%	36,962	1.41%	0.52%	1.55%	98.73%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Less than $0.01 per share.

See notes to financial statements.

54

PACIFIC CAPITAL FUNDS — MID-CAP FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions							Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)	Net Realized and Unrealized Gains on Investments	Total from Investment Activities	Net Investment Income		Net Realized Gains	Total Distributions		Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$10.33	$—	$1.14	$1.14	$—	(f)	$—	$—	(f)	$11.47	11.08%	$473	1.05%	0.10%	1.95%	46.35%
Period Ended July 31, 2004 **	10.00	0.02	0.33	0.35	(0.02)		—	(0.02)		10.33	3.50%	186	1.05%	0.34%	2.08%	47.75%
CLASS C
Period Ended January 31, 2005 *	$10.32	$(0.01)	$1.12	$1.11	$—		$—	$—		$11.43	10.76%	$385	1.79%	(0.67%)	2.19%	46.35%
Period Ended July 31, 2004 ***	10.23	(0.01)	0.10	0.09	—		—	—		10.32	0.88%	10	1.80%	(0.52%)	2.35%	47.75%
CLASS Y
Period Ended January 31, 2005 *	$10.34	$0.01	$1.14	$1.15	$(0.01)		$—	$(0.01)		$11.48	11.17%	$65,079	0.80%	0.35%	1.20%	46.35%
Period Ended July 31, 2004 **	10.00	0.03	0.34	0.37	(0.03)		—	(0.03)		10.34	3.69%	30,689	0.80%	0.60%	1.35%	47.75%

* Unaudited.

** For the period from December 30, 2003 (commencement of operations) to July 31, 2004.

*** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Less than $0.01 per share.

See notes to financial statements.

55

PACIFIC CAPITAL FUNDS — GROWTH STOCK FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions					Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)	Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income	Net Realized Gains	Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$7.87	$0.01	$0.37	$0.38	$(0.01)	$—	$(0.01)	$8.24	4.82%	$10,282	1.40%	0.19%	1.90%	80.19%
Year Ended July 31, 2004	7.60	(0.05)	0.32	0.27	—	—	—	7.87	3.55%	10,875	1.35%	(0.56%)	1.85%	60.70%
Year Ended July 31, 2003	6.90	(0.04)	0.74	0.70	—	—	—	7.60	10.14%	11,231	1.35%	(0.58%)	1.85%	33.11%
Year Ended July 31, 2002	10.25	(0.08)	(3.27)	(3.35)	—	—	—	6.90	(32.68%)	11,701	1.34%	(0.80%)	1.86%	36.85%
Year Ended July 31, 2001	19.73	(0.09)	(4.67)	(4.76)	—	(4.72)	(4.72)	10.25	(30.04%)	22,182	1.33%	(0.69%)	1.87%	97.27%
Year Ended July 31, 2000	17.45	(0.11)	7.24	7.13	—	(4.85)	(4.85)	19.73	45.24%	30,971	1.30%	(0.70%)	1.84%	117.11%
CLASS B
Period Ended January 31, 2005 *	$7.43	$(0.02)	$0.35	$0.33	$—	$—	$—	$7.76	4.44%	$12,539	2.15%	(0.56%)	2.15%	80.19%
Year Ended July 31, 2004	7.23	(0.11)	0.31	0.20	—	—	—	7.43	2.77%	12,804	2.10%	(1.31%)	2.10%	60.70%
Year Ended July 31, 2003	6.62	(0.09)	0.70	0.61	—	—	—	7.23	9.21%	13,630	2.10%	(1.33%)	2.10%	33.11%
Year Ended July 31, 2002	9.89	(0.14)	(3.13)	(3.27)	—	—	—	6.62	(33.06%)	14,431	2.09%	(1.55%)	2.11%	36.85%
Year Ended July 31, 2001	19.32	(0.16)	(4.55)	(4.71)	—	(4.72)	(4.72)	9.89	(30.51%)	24,084	2.08%	(1.45%)	2.12%	97.27%
Year Ended July 31, 2000	17.28	(0.18)	7.07	6.89	—	(4.85)	(4.85)	19.32	44.14%	28,789	2.06%	(1.46%)	2.10%	117.11%
CLASS C
Period Ended January 31, 2005 *	$7.43	$(0.01)	$0.35	$0.34	$(0.01)	$—	$(0.01)	$7.76	4.60%	$1,491	2.13%	(1.47%)	2.13%	80.19%
Period Ended July 31, 2004 **	7.69	(0.02)	(0.24)	(0.26)	—	—	—	7.43	(3.38%)	11	2.13%	(1.24%)	2.13%	60.70%
CLASS Y
Period Ended January 31, 2005 *	$8.09	$0.02	$0.38	$0.40	$(0.02)	$—	$(0.02)	$8.47	4.93%	$227,996	1.15%	0.44%	1.15%	80.19%
Year Ended July 31, 2004	7.79	(0.03)	0.33	0.30	—	—	—	8.09	3.85%	237,799	1.10%	(0.31%)	1.10%	60.70%
Year Ended July 31, 2003	7.06	(0.02)	0.75	0.73	—	—	—	7.79	10.34%	251,310	1.10%	(0.33%)	1.10%	33.11%
Year Ended July 31, 2002	10.44	(0.05)	(3.33)	(3.38)	—	—	—	7.06	(32.38%)	195,252	1.09%	(0.55%)	1.11%	36.85%
Year Ended July 31, 2001	19.95	(0.06)	(4.73)	(4.79)	—	(4.72)	(4.72)	10.44	(29.84%)	329,572	1.08%	(0.44%)	1.12%	97.27%
Year Ended July 31, 2000	17.56	(0.08)	7.32	7.24	—	(4.85)	(4.85)	19.95	45.56%	504,125	1.05%	(0.45%)	1.09%	117.11%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

See notes to financial statements.

56

PACIFIC CAPITAL FUNDS — GROWTH AND INCOME FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities				Distributions						Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)		Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income		Net Realized Gains	Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$11.65	$0.05		$0.92	$0.97	$(0.05)		$—	$(0.05)	$12.57	8.34%	$5,373	1.42%	0.76%	1.92%	91.80%
Year Ended July 31, 2004	10.69	0.01		0.96	0.97	(0.01)		—	(0.01)	11.65	9.11%	5,539	1.38%	0.12%	1.88%	48.46%
Year Ended July 31, 2003	9.89	0.02		0.80	0.82	(0.02)		—	(0.02)	10.69	8.31%	5,548	1.37%	0.24%	1.87%	46.92%
Year Ended July 31, 2002	13.89	—		(4.00)	(4.00)	—		—	—	9.89	(28.80%)	5,696	1.35%	(0.03%)	1.88%	43.28%
Year Ended July 31, 2001	21.33	(0.03)		(4.72)	(4.75)	—		(2.69)	(2.69)	13.89	(24.39%)	9,669	1.35%	(0.16%)	1.89%	43.24%
Year Ended July 31, 2000	18.89	(0.04)		5.16	5.12	—		(2.68)	(2.68)	21.33	28.85%	12,540	1.33%	(0.22%)	1.87%	60.51%
CLASS B
Period Ended January 31, 2005 *	$11.06	$—		$0.87	$0.87	$(0.03)		$—	$(0.03)	$11.90	7.86%	$7,466	2.17%	0.01%	2.17%	91.80%
Year Ended July 31, 2004	10.21	(0.07)		0.92	0.85	—		—	—	11.06	8.33%	7,509	2.13%	(0.63%)	2.13%	48.46%
Year Ended July 31, 2003	9.50	(0.05)		0.76	0.71	—		—	—	10.21	7.47%	7,507	2.12%	(0.51%)	2.12%	46.92%
Year Ended July 31, 2002	13.44	(0.10)		(3.84)	(3.94)	—		—	—	9.50	(29.32%)	8,222	2.10%	(0.79%)	2.13%	43.28%
Year Ended July 31, 2001	20.88	(0.14)		(4.61)	(4.75)	—		(2.69)	(2.69)	13.44	(24.97%)	13,282	2.10%	(0.92%)	2.14%	43.24%
Year Ended July 31, 2000	18.66	(0.15)		5.05	4.90	—		(2.68)	(2.68)	20.88	27.95%	15,593	2.08%	(0.99%)	2.12%	60.51%
CLASS C
Period Ended January 31, 2005 *	$11.06	$0.01		$0.87	$0.88	$(0.05)		$—	$(0.05)	$11.89	7.92%	$1,387	2.16%	(0.99%)	2.16%	91.80%
Period Ended July 31, 2004 **	11.17	(0.02)		(0.09)	(0.11)	—		—	—	11.06	(0.98%)	10	2.17%	(0.78%)	2.17%	48.46%
CLASS Y
Period Ended January 31, 2005 *	$11.73	$0.06		$0.93	$0.99	$(0.06)		$—	$(0.06)	$12.66	8.48%	$128,983	1.17%	1.01%	1.17%	91.80%
Year Ended July 31, 2004	10.76	0.05		0.96	1.01	(0.04)		—	(0.04)	11.73	9.39%	127,883	1.13%	0.38%	1.13%	48.46%
Year Ended July 31, 2003	9.96	0.04		0.80	0.84	(0.04)		—	(0.04)	10.76	8.52%	138,027	1.12%	0.49%	1.12%	46.92%
Year Ended July 31, 2002	13.97	0.03		(4.02)	(3.99)	(0.02)		—	(0.02)	9.96	(28.60%)	116,719	1.10%	0.20%	1.13%	43.28%
Year Ended July 31, 2001	21.39	0.01		(4.74)	(4.73)	—	(f)	(2.69)	(2.69)	13.97	(24.19%)	162,138	1.10%	0.09%	1.14%	43.24%
Year Ended July 31, 2000	18.90	—	(f)	5.18	5.18	(0.01)		(2.68)	(2.69)	21.39	29.22%	201,600	1.08%	0.03%	1.12%	60.51%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Less than $0.01 per share.

See notes to financial statements.

57

PACIFIC CAPITAL FUNDS — VALUE FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions						Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income (Loss)	Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income		Net Realized Gains	Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income (Loss) to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$8.37	$0.05	$0.87	$0.92	$(0.05)		$—	$(0.05)	$9.24	10.82%	$2,658	1.36%	0.93%	1.86%	54.84%
Year Ended July 31, 2004	7.37	0.06	1.00	1.06	(0.06)		—	(0.06)	8.37	14.52%	2,477	1.33%	0.63%	1.83%	73.48%
Year Ended July 31, 2003	7.02	0.07	0.35	0.42	(0.07)		—	(0.07)	7.37	6.07%	2,146	1.32%	1.05%	1.82%	77.62%
Year Ended July 31, 2002	9.13	0.04	(2.11)	(2.07)	(0.04)		—	(0.04)	7.02	(22.74%)	2,032	1.30%	0.48%	1.82%	48.18%
Year Ended July 31, 2001	10.73	0.04	(0.22)	(0.18)	(0.05)		(1.37)	(1.42)	9.13	(1.66%)	2,504	1.31%	0.49%	1.85%	79.05%
Year Ended July 31, 2000	10.37	0.03	0.50	0.53	(0.04)		(0.13)	(0.17)	10.73	5.21%	1,355	1.30%	0.30%	1.85%	120.42%
CLASS B
Period Ended January 31, 2005 *	$8.25	$0.01	$0.85	$0.86	$(0.03)		$—	$(0.03)	$9.08	10.46%	$1,394	2.11%	0.18%	2.11%	54.84%
Year Ended July 31, 2004	7.27	—	0.99	0.99	(0.01)		—	(0.01)	8.25	13.55%	1,349	2.08%	(0.11%)	2.08%	73.48%
Year Ended July 31, 2003	6.93	0.02	0.34	0.36	(0.02)		—	(0.02)	7.27	5.22%	1,291	2.07%	0.31%	2.07%	77.62%
Year Ended July 31, 2002	9.04	(0.02)	(2.09)	(2.11)	—		—	—	6.93	(23.34%)	1,427	2.05%	(0.28%)	2.07%	48.18%
Year Ended July 31, 2001	10.65	(0.02)	(0.22)	(0.24)	—	(f)	(1.37)	(1.37)	9.04	(2.25%)	1,544	2.06%	(0.26%)	2.10%	79.05%
Year Ended July 31, 2000	10.34	(0.03)	0.47	0.44	—	(f)	(0.13)	(0.13)	10.65	4.30%	1,018	2.06%	(0.37%)	2.10%	120.42%
CLASS C
Period Ended January 31, 2005 *	$8.25	$—	$0.88	$0.88	$(0.01)		$—	$(0.01)	$9.12	10.49%	$1,417	2.09%	(0.60%)	2.09%	54.84%
Period Ended July 31, 2004 **	8.19	—	0.06	0.06	—		—	—	8.25	0.87%	10	2.11%	(0.05%)	2.11%	73.48%
CLASS Y
Period Ended January 31, 2005 *	$8.39	$0.06	$0.86	$0.92	$(0.06)		$—	$(0.06)	$9.25	10.93%	$181,172	1.11%	1.18%	1.11%	54.84%
Year Ended July 31, 2004	7.38	0.08	1.01	1.09	(0.08)		—	(0.08)	8.39	14.76%	178,389	1.08%	0.89%	1.08%	73.48%
Year Ended July 31, 2003	7.03	0.09	0.35	0.44	(0.09)		—	(0.09)	7.38	6.32%	210,881	1.07%	1.30%	1.07%	77.62%
Year Ended July 31, 2002	9.15	0.06	(2.12)	(2.06)	(0.06)		—	(0.06)	7.03	(22.59%)	198,862	1.05%	0.71%	1.07%	48.18%
Year Ended July 31, 2001	10.74	0.07	(0.22)	(0.15)	(0.07)		(1.37)	(1.44)	9.15	(1.34%)	231,106	1.06%	0.76%	1.10%	79.05%
Year Ended July 31, 2000	10.38	0.07	0.49	0.56	(0.07)		(0.13)	(0.20)	10.74	5.44%	203,366	1.05%	0.66%	1.09%	120.42%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Less than $0.01 per share.

See notes to financial statements.

58

PACIFIC CAPITAL FUNDS — DIVERSIFIED FIXED INCOME FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions					Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income	Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income	Net Realized Gains	Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$11.05	$0.20	$0.11	$0.31	$(0.20)	$(0.03)	$(0.23)	$11.13	2.82%	$4,866	1.00%	3.51%	1.65%	9.28%
Year Ended July 31, 2004	11.28	0.42	(0.03)	0.39	(0.42)	(0.20)	(0.62)	11.05	3.46%	5,222	0.98%	3.72%	1.63%	48.55%
Year Ended July 31, 2003	11.22	0.47	0.17	0.64	(0.47)	(0.11)	(0.58)	11.28	5.76%	8,841	0.97%	4.04%	1.62%	52.53%
Year Ended July 31, 2002	10.89	0.53	0.33	0.86	(0.53)	—	(0.53)	11.22	8.13%	6,755	0.96%	4.86%	1.63%	71.59%
Year Ended July 31, 2001	10.22	0.58	0.67	1.25	(0.58)	—	(0.58)	10.89	12.48%	7,702	0.95%	5.43%	1.65%	58.91%
Year Ended July 31, 2000	10.39	0.58	(0.17)	0.41	(0.58)	—	(0.58)	10.22	4.09%	5,252	0.97%	5.70%	1.66%	84.65%
CLASS B
Period Ended January 31, 2005 *	$11.03	$0.16	$0.11	$0.27	$(0.16)	$(0.03)	$(0.19)	$11.11	2.44%	$4,249	1.75%	2.76%	1.90%	9.28%
Year Ended July 31, 2004	11.26	0.33	(0.03)	0.30	(0.33)	(0.20)	(0.53)	11.03	2.70%	4,397	1.73%	2.97%	1.88%	48.55%
Year Ended July 31, 2003	11.20	0.38	0.17	0.55	(0.38)	(0.11)	(0.49)	11.26	4.96%	5,193	1.72%	3.30%	1.87%	52.53%
Year Ended July 31, 2002	10.87	0.45	0.33	0.78	(0.45)	—	(0.45)	11.20	7.34%	4,997	1.71%	4.11%	1.88%	71.59%
Year Ended July 31, 2001	10.20	0.50	0.67	1.17	(0.50)	—	(0.50)	10.87	11.68%	4,367	1.70%	4.67%	1.90%	58.91%
Year Ended July 31, 2000	10.37	0.50	(0.17)	0.33	(0.50)	—	(0.50)	10.20	3.34%	2,760	1.71%	4.95%	1.90%	84.65%
CLASS C
Period Ended January 31, 2005 *	$11.02	$0.16	$0.12	$0.28	$(0.16)	$(0.03)	$(0.19)	$11.11	2.53%	$1,099	1.72%	2.76%	1.87%	9.28%
Period Ended July 31, 2004 **	11.02	0.08	(0.00)	0.08	(0.08)	—	(0.08)	11.02	0.76%	10	1.75%	2.98%	1.90%	48.55%
CLASS Y
Period Ended January 31, 2005 *	$11.12	$0.21	$0.11	$0.32	$(0.21)	$(0.03)	$(0.24)	$11.20	2.94%	$273,005	0.75%	3.76%	0.90%	9.28%
Year Ended July 31, 2004	11.35	0.45	(0.03)	0.42	(0.45)	(0.20)	(0.65)	11.12	3.73%	268,129	0.73%	3.97%	0.88%	48.55%
Year Ended July 31, 2003	11.29	0.50	0.17	0.67	(0.50)	(0.11)	(0.61)	11.35	6.00%	235,902	0.72%	4.30%	0.87%	52.53%
Year Ended July 31, 2002	10.96	0.56	0.33	0.89	(0.56)	—	(0.56)	11.29	8.38%	222,500	0.71%	5.11%	0.88%	71.59%
Year Ended July 31, 2001	10.28	0.61	0.68	1.29	(0.61)	—	(0.61)	10.96	12.83%	230,523	0.70%	5.70%	0.90%	58.91%
Year Ended July 31, 2000	10.45	0.61	(0.17)	0.44	(0.61)	—	(0.61)	10.28	4.37%	241,169	0.71%	5.95%	0.90%	84.65%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

See notes to financial statements.

59

PACIFIC CAPITAL FUNDS — TAX-FREE SECURITIES FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

			Investment Activities					Distributions											Ratios/Supplemental Data
	Net Asset Value, Beginning of Period		Net Investment Income		Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities		Net Investment Income			Net Realized Gains	Total Distributions			Net Asset Value, End of Period		Total Return (a)(b)		Net Assets, End of Period (000’s)		Ratio of Expenses to Average Net Assets (c)		Ratio of Net Investment Income to Average Net Assets (c)		Ratio of Expenses to Average Net Assets (c)(d)		Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$	10.72	$	0.20	$0.13	$	0.33	$	(0.20	)	$(0.16)	$	(0.36	)	$	10.69	3.14	%		$9,925	1.00	%	3.76	%	1.65	%	1.74	%
Year Ended July 31, 2004		10.75		0.44	0.02		0.46		(0.44	)	(0.05)		(0.49	)		10.72	4.32	%		9,928	0.97	%	4.03	%	1.62	%	8.87	%
Year Ended July 31, 2003		10.86		0.43	(0.05)		0.38		(0.43	)	(0.06)		(0.49	)		10.75	3.54	%		11,829	0.96	%	3.93	%	1.61	%	1.24	%
Year Ended July 31, 2002		10.74		0.45	0.23		0.68		(0.45	)	(0.11)		(0.56	)		10.86	6.47	%		11,765	0.94	%	4.17	%	1.61	%	13.40	%
Year Ended July 31, 2001		10.29		0.47	0.45		0.92		(0.47	)	—		(0.47	)		10.74	9.07	%		8,413	0.95	%	4.41	%	1.64	%	19.05	%
Year Ended July 31, 2000		10.49		0.48	(0.15)		0.33		(0.48	)	(0.05)		(0.53	)		10.29	3.28	%		6,832	0.95	%	4.71	%	1.64	%	22.40	%
CLASS B
Period Ended January 31, 2005 *	$	10.72	$	0.16	$0.13	$	0.29	$	(0.16	)	$(0.16)	$	(0.32	)	$	10.69	2.75	%		$3,540	1.75	%	3.01	%	1.90	%	1.74	%
Year Ended July 31, 2004		10.75		0.35	0.02		0.37		(0.35	)	(0.05)		(0.40	)		10.72	3.55	%		4,054	1.72	%	3.28	%	1.87	%	8.87	%
Year Ended July 31, 2003		10.85		0.35	(0.04)		0.31		(0.35	)	(0.06)		(0.41	)		10.75	2.86	%		4,643	1.71	%	3.18	%	1.86	%	1.24	%
Year Ended July 31, 2002		10.74		0.37	0.22		0.59		(0.37	)	(0.11)		(0.48	)		10.85	5.58	%		5,458	1.69	%	3.42	%	1.86	%	13.40	%
Year Ended July 31, 2001		10.29		0.39	0.45		0.84		(0.39	)	—		(0.39	)		10.74	8.28	%		5,019	1.70	%	3.65	%	1.89	%	19.05	%
Year Ended July 31, 2000		10.49		0.40	(0.15)		0.25		(0.40	)	(0.05)		(0.45	)		10.29	2.54	%		2,779	1.70	%	3.97	%	1.89	%	22.40	%
CLASS C
Period Ended January 31, 2005 *	$	10.72	$	0.16	$0.13	$	0.29	$	(0.16	)	$(0.16)	$	(0.32	)	$	10.69	2.77	%		$10	1.73	%	3.02	%	1.88	%	1.74	%
Period Ended July 31, 2004 **		10.72		0.09	—		0.09		(0.09	)	—		(0.09	)		10.72	0.82	%		10	1.74	%	3.22	%	1.89	%	8.87	%
CLASS Y
Period Ended January 31, 2005 *	$	10.76	$	0.22	$0.13	$	0.35	$	(0.22	)	$(0.16)	$	(0.38	)	$	10.73	3.26	%	$	326,095	0.75	%	4.01	%	0.90	%	1.74	%
Year Ended July 31, 2004		10.79		0.47	0.02		0.49		(0.47	)	(0.05)		(0.52	)		10.76	4.59	%		343,890	0.72	%	4.28	%	0.87	%	8.87	%
Year Ended July 31, 2003		10.90		0.46	(0.05)		0.41		(0.46	)	(0.06)		(0.52	)		10.79	3.80	%		397,157	0.71	%	4.18	%	0.86	%	1.24	%
Year Ended July 31, 2002		10.78		0.47	0.23		0.70		(0.47	)	(0.11)		(0.58	)		10.90	6.73	%		445,733	0.69	%	4.42	%	0.86	%	13.40	%
Year Ended July 31, 2001		10.33		0.49	0.45		0.94		(0.49	)	—		(0.49	)		10.78	9.33	%		463,426	0.70	%	4.66	%	0.89	%	19.05	%
Year Ended July 31, 2000		10.53		0.50	(0.15)		0.35		(0.50	)	(0.05)		(0.55	)		10.33	3.55	%		432,677	0.70	%	4.96	%	0.89	%	22.40	%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

See notes to financial statements.

60

PACIFIC CAPITAL FUNDS — SHORT INTERMEDIATE U.S. GOVERNMENT SECURITIES FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions						Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income	Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income	Net Realized Gains		Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$9.80	$0.13	$(0.03)	$0.10	$(0.13)	$—	(f)	$(0.13)	$9.77	1.03%	$1,637	0.80%	2.62%	1.58%	10.89%
Year Ended July 31, 2004	9.97	0.25	(0.13)	0.12	(0.25)	(0.04)		(0.29)	9.80	1.11%	1,724	0.80%	2.48%	1.55%	49.42%
Year Ended July 31, 2003	10.06	0.31	0.02	0.33	(0.31)	(0.11)		(0.42)	9.97	3.28%	5,327	0.80%	2.93%	1.55%	17.50%
Year Ended July 31, 2002	9.81	0.34	0.30	0.64	(0.34)	(0.05)		(0.39)	10.06	6.68%	2,148	0.81%	3.44%	1.57%	62.60%
Year Ended July 31, 2001	9.30	0.45	0.51	0.96	(0.45)	—		(0.45)	9.81	10.58%	1,090	0.90%	4.66%	1.65%	107.46%
Year Ended July 31, 2000	9.42	0.44	(0.08)	0.36	(0.44)	(0.04)		(0.48)	9.30	3.97%	452	0.89%	4.78%	1.64%	48.99%
CLASS C
Period Ended January 31, 2005 *	$9.80	$0.09	$(0.04)	$0.05	$(0.09)	$—	(f)	$(0.09)	$9.76	0.54%	$584	1.52%	1.87%	1.80%	10.89%
Period Ended July 31, 2004 **	9.84	0.04	(0.04)	—	(0.04)	—		(0.04)	9.80	0.04%	10	1.55%	1.75%	1.82%	49.42%
CLASS Y
Period Ended January 31, 2005 *	$9.82	$0.14	$(0.03)	$0.11	$(0.14)	$—	(f)	$(0.14)	$9.79	1.16%	$92,036	0.55%	2.87%	0.83%	10.89%
Year Ended July 31, 2004	9.99	0.27	(0.13)	0.14	(0.27)	(0.04)		(0.31)	9.82	1.38%	81,346	0.55%	2.73%	0.81%	49.42%
Year Ended July 31, 2003	10.09	0.33	0.01	0.34	(0.33)	(0.11)		(0.44)	9.99	3.41%	88,824	0.55%	3.23%	0.80%	17.50%
Year Ended July 31, 2002	9.83	0.37	0.31	0.68	(0.37)	(0.05)		(0.42)	10.09	7.03%	62,156	0.56%	3.69%	0.82%	62.60%
Year Ended July 31, 2001	9.32	0.48	0.51	0.99	(0.48)	—		(0.48)	9.83	10.84%	47,000	0.65%	4.96%	0.90%	107.46%
Year Ended July 31, 2000	9.44	0.47	(0.08)	0.39	(0.47)	(0.04)		(0.51)	9.32	4.24%	32,380	0.64%	5.04%	0.89%	48.99%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Less than $0.01 per share.

See notes to financial statements.

61

PACIFIC CAPITAL FUNDS — TAX-FREE SHORT INTERMEDIATE SECURITIES FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

			Investment Activities					Distributions											Ratios/Supplemental Data
	Net Asset Value, Beginning of Period		Net Investment Income		Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities		Net Investment Income			Net Realized Gains	Total Distributions			Net Asset Value, End of Period		Total Return (a)(b)		Net Assets, End of Period (000’s)		Ratio of Expenses to Average Net Assets (c)		Ratio of Net Investment Income to Average Net Assets (c)		Ratio of Expenses to Average Net Assets (c)(d)		Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$	10.30	$	0.11	$0.02	$	0.13	$	(0.11	)	$—	$	(0.11	)	$	10.32	1.27	%		$4,773	0.99	%	2.13	%	1.60	%	16.32	%
Year Ended July 31, 2004		10.36		0.22	(0.06)		0.16		(0.22	)	—		(0.22	)		10.30	1.53	%		4,781	0.97	%	2.09	%	1.58	%	11.30	%
Year Ended July 31, 2003		10.39		0.25	0.02		0.27		(0.25	)	(0.05)		(0.30	)		10.36	2.62	%		2,322	0.97	%	2.40	%	1.58	%	6.01	%
Year Ended July 31, 2002		10.18		0.29	0.21		0.50		(0.29	)	—		(0.29	)		10.39	4.98	%		2,157	0.98	%	2.82	%	1.61	%	37.24	%
Year Ended July 31, 2001		9.86		0.35	0.32		0.67		(0.35	)	—		(0.35	)		10.18	6.89	%		1,732	0.98	%	3.48	%	1.63	%	73.06	%
Year Ended July 31, 2000		9.95		0.35	(0.04)		0.31		(0.35	)	(0.05)		(0.40	)		9.86	3.19	%		1,458	0.98	%	3.57	%	1.63	%	42.57	%
CLASS C
Period Ended January 31, 2005 *	$	10.31	$	0.07	$0.01	$	0.08	$	(0.07	)	$—	$	(0.07	)	$	10.32	0.79	%		$10	1.74	%	1.38	%	1.85	%	16.32	%
Period Ended July 31, 2004 **		10.32		0.04	(0.01)		0.03		(0.04	)	—		(0.04	)		10.31	0.26	%		10	1.72	%	1.41	%	1.83	%	11.30	%
CLASS Y
Period Ended January 31, 2005 *	$	10.36	$	0.12	$0.02	$	0.14	$	(0.12	)	$—	$	(0.12	)	$	10.38	1.40	%	$	66,322	0.74	%	2.38	%	0.85	%	16.32	%
Year Ended July 31, 2004		10.41		0.24	(0.05)		0.19		(0.24	)	—		(0.24	)		10.36	1.87	%		67,606	0.72	%	2.34	%	0.83	%	11.30	%
Year Ended July 31, 2003		10.45		0.28	0.01		0.29		(0.28	)	(0.05)		(0.33	)		10.41	2.78	%		63,449	0.72	%	2.64	%	0.83	%	6.01	%
Year Ended July 31, 2002		10.23		0.32	0.22		0.54		(0.32	)	—		(0.32	)		10.45	5.33	%		49,599	0.73	%	3.06	%	0.86	%	37.24	%
Year Ended July 31, 2001		9.91		0.38	0.32		0.70		(0.38	)	—		(0.38	)		10.23	7.15	%		39,857	0.73	%	3.73	%	0.88	%	73.06	%
Year Ended July 31, 2000		10.00		0.37	(0.04)		0.33		(0.37	)	(0.05)		(0.42	)		9.91	3.44	%		41,371	0.73	%	3.80	%	0.88	%	42.57	%

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

See notes to financial statements.

62

PACIFIC CAPITAL FUNDS — ULTRA SHORT GOVERNMENT FUND

Financial Highlights

(Selected data for a share of capital stock outstanding throughout the period)

		Investment Activities			Distributions						Ratios/Supplemental Data
	Net Asset Value, Beginning of Period	Net Investment Income	Net Realized and Unrealized Gains (Losses) on Investments	Total from Investment Activities	Net Investment Income	Net Realized Gains		Total Distributions	Net Asset Value, End of Period	Total Return (a)(b)	Net Assets, End of Period (000’s)	Ratio of Expenses to Average Net Assets (c)	Ratio of Net Investment Income to Average Net Assets (c)	Ratio of Expenses to Average Net Assets (c)(d)	Portfolio Turnover (e)
CLASS A
Period Ended January 31, 2005 *	$10.10	$0.08	$(0.04)	$0.04	$(0.08)	$—		$(0.08)	$10.06	0.39%	$7,607	0.62%	1.56%	1.46%	11.63%
Year Ended July 31, 2004	10.24	0.18	(0.14)	0.04	(0.18)	—		(0.18)	10.10	0.36%	8,743	0.62%	1.74%	1.43%	111.13%
Year Ended July 31, 2003	10.31	0.23	(0.06)	0.17	(0.23)	(0.01)		(0.24)	10.24	1.67%	12,787	0.62%	2.23%	1.42%	17.41%
Year Ended July 31, 2002	10.20	0.30	0.11	0.41	(0.30)	—	(f)	(0.30)	10.31	4.10%	14,116	0.62%	2.93%	1.42%	26.15%
Year Ended July 31, 2001	10.02	0.55	0.18	0.73	(0.55)	—		(0.55)	10.20	7.46%	15,002	0.64%	5.20%	1.51%	8.22%
CLASS B
Period Ended January 31, 2005 *	$10.10	$0.04	$(0.04)	$0.00	$(0.04)	$—		$(0.04)	$10.06	0.01%	$1,822	1.37%	0.81%	1.71%	11.63%
Year Ended July 31, 2004	10.24	0.10	(0.14)	(0.04)	(0.10)	—		(0.10)	10.10	(0.38%)	1,965	1.37%	0.99%	1.68%	111.13%
Year Ended July 31, 2003	10.31	0.15	(0.06)	0.09	(0.15)	(0.01)		(0.16)	10.24	0.91%	1,994	1.37%	1.46%	1.67%	17.41%
Year Ended July 31, 2002	10.21	0.22	0.10	0.32	(0.22)	—	(f)	(0.22)	10.31	3.22%	1,403	1.37%	2.14%	1.67%	26.15%
Year Ended July 31, 2001	10.02	0.48	0.19	0.67	(0.48)	—		(0.48)	10.21	6.79%	858	1.39%	4.48%	1.76%	8.22%
CLASS C
Period Ended January 31, 2005 *	$10.10	$0.04	$(0.04)	$0.00	$(0.04)	$—		$(0.04)	$10.06	0.01%	$1,533	1.34%	0.95%	1.68%	11.63%
Period Ended July 31, 2004 **	10.15	0.02	(0.05)	(0.03)	(0.02)	—		(0.02)	10.10	(0.26%)	10	1.37%	0.85%	1.58%	111.13%
CLASS Y
Period Ended January 31, 2005 *	$10.11	$0.09	$(0.04)	$0.05	$(0.09)	$—		$(0.09)	$10.07	0.52%	$169,772	0.37%	1.81%	0.71%	11.63%
Year Ended July 31, 2004	10.25	0.20	(0.14)	0.06	(0.20)	—		(0.20)	10.11	0.61%	215,124	0.37%	1.99%	0.68%	111.13%
Year Ended July 31, 2003	10.32	0.26	(0.06)	0.20	(0.26)	(0.01)		(0.27)	10.25	1.92%	240,916	0.37%	2.47%	0.67%	17.41%
Year Ended July 31, 2002	10.21	0.33	0.11	0.44	(0.33)	—	(f)	(0.33)	10.32	4.35%	185,806	0.37%	3.16%	0.67%	26.15%
Year Ended July 31, 2001	10.02	0.58	0.19	0.77	(0.58)	—		(0.58)	10.21	7.85%	149,445	0.39%	5.56%	0.76%	8.22%
Period Ended July 31, 2000 ***	10.00	0.11	0.02	0.13	(0.11)	—		(0.11)	10.02	1.27%	47,483	0.40%	6.38%	1.28%	—

* Unaudited.

** For the period from April 30, 2004 (commencement of operations) to July 31, 2004.

*** For the period from June 1, 2000 (commencement of operations) to July 31, 2000.

(a) Excludes sales charge, if applicable.

(b) Not annualized for periods less than one year.

(c) Annualized for periods less than one year.

(d) During the period certain fees were voluntarily reduced. If such voluntary fee reductions had not occurred the ratios would have been as indicated.

(e) Portfolio turnover is calculated on the basis of the Fund, as a whole, without distinguishing between the classes of shares issued.

(f) Less than $0.01 per share.

See notes to financial statements.

63

PACIFIC CAPITAL FUNDS

Trustees and Executive Officers of the Pacific Capital Funds (unaudited)

As of January 31, 2005

Interested Trustees.    The table below sets forth certain information about each of the Trustees of the Trust who are “interested persons” of the Trust as defined by the Investment Company Act of 1940, as amended (“1940 Act”).

Name, Address and Age	Position(s) Held with Trust	Term of Office; Term Served in Office	Principal Occupation(s) During Past 5 Years	Number of Portfolios in Fund Complex Overseen	Other Directorships Held by Trustee
Peter S. Ho* 111 South King Street, Honolulu, Hawaii 96813 Age: 39	Trustee	Indefinite; Since: 5/04	Vice Chairman, Bank of Hawaii—Investment Services Group (since 2004); Executive Vice President, Bank of Hawaii—Commercial Group (2003-2004); Executive Vice President/Senior Vice President/Vice President, Bank of Hawaii—Corporate Banking (held such positions from 1996-2003)	12	Rehabilitation Hospital Foundation; Hawaii Chapter of the American Red Cross, the Hawaii Foodbank, Hawaii Dental Service, Special Olympics of Hawaii, and the Oceanic Institute.; and Hawaii Pacific University.

* Mr. Ho is an “interested person” of the Trust, as defined by the 1940 Act, because of his employment with The Asset Management Group of Bank of Hawaii, the investment adviser to the Trust.

Independent Trustees.    The table below sets forth certain information about the Trustees of the Trust who are not “interested persons” of the Trust as defined in the 1940 Act.

Name, Address and Age	Position(s) Held with Trust	Term of Office; Term Served in Office	Principal Occupation(s) During Past 5 Years	Number of Portfolios in Fund Complex Overseen	Other Directorships Held by Trustee
Richard W. Gushman, II 700 Bishop Street, Suite 200 Honolulu, Hawaii 96813 Age: 58	Trustee and Chairman	Indefinite; Since: 10/92	President and Chief Executive Officer of OKOA, Inc. (commercial real estate) (since 1972); Managing Partner of Summit Financial Resources (financial services company); Trustee (since 2000) and Chairman of the Board (since 2002) of the Estate of James Campbell (real estate holdings)*	12	Trustee of Cash Assets Trust and Hawaiian Tax-Free Trust (registered investment companies) (since 1993); Director of Oceanic Cablevision, Inc. (since 1998), Servco Pacific, Inc. (distribution of automotive and other products), Outrigger Hotels, Inc. (since 2000), and American Savings Bank (since 2002); Trustee of Hawaii Pacific University (since 1997); Board member of Aloha United Way, Boys and Girls Club of Honolulu, and other charitable and civic organizations.

64

Name, Address and Age	Position(s) Held with Trust	Term of Office; Term Served in Office	Principal Occupation(s) During Past 5 Years	Number of Portfolios in Fund Complex Overseen	Other Directorships Held by Trustee
Stanley W. Hong 4976 Poola Street Honolulu, Hawaii 96821 Age: 68	Trustee	Indefinite; Since: 10/92	President of Waste Management of Hawaii, Inc. (landfill management) (since 2002); Trustee of The King Williams Charles Lunalilo Trust Estate (since 2001); President and Chief Executive Officer of The Chamber of Commerce of Hawaii (1996-2002)	12	Trustee of Cash Assets Trust and Hawaiian Tax-Free Trust (registered investment companies) (since 1993); Member of the Board of: First Insurance Co. of Hawaii, Ltd., Lanihau Properties, Ltd., Diagnostic Lab Services, Inc., WESTYE Group—West, Inc.; Member of the Board of the following non-profit organizations: Chaminade University of Honolulu, The Nature Conservancy of Hawaii, PBS Hawaii Foundation, Heald College of Business & Technology, Katuro Watanabe Charitable Foundation, and Honolulu Festival Foundation.
Russell K. Okata 1015 Wilder Avenue, #203 Honolulu, Hawaii 96822 Age: 60	Trustee	Indefinite; Since: 10/92	Executive Director of the Hawaii Government Employees Association (since 1981)	12	Trustee of Cash Assets Trust and Hawaiian Tax-Free Trust (registered investment companies) (since 1993); Vice President of the Hawaii State AFL-CIO (since 1972) and the American Federation of State, County & Municipal Employees, AFL-CIO (since 1981); Chairman of the Royal State Group (since 1988); Member of the Boards of Blood Bank of Hawaii, Public Schools of Hawaii Foundation, and other community organizations.

65

Name, Address and Age	Position(s) Held with Trust	Term of Office; Term Served in Office	Principal Occupation(s) During Past 5 Years	Number of Portfolios in Fund Complex Overseen	Other Directorships Held by Trustee
Douglas Philpotts 55 Dowsett Avenue Honolulu, Hawaii 96817 Age: 72	Trustee*	Indefinite; Since: 10/92	Retired. Formerly Director, Chairman of the Board and President of Hawaiian Trust Co., Ltd. (until 1994), a predecessor of The Asset Management Group of Bank of Hawaii.	12	Trustee of Cash Assets Trust and Hawaiian Tax-Free Trust (registered investment companies) (since 1993); Trustee of The Strong Foundation (support of programs for Hawaiian youth) (since 1974).
Oswald K. Stender 1056 Maunawili Kailua, Hawaii 96734 Age: 72	Trustee	Indefinite; Since: 10/92	Trustee, Office of Hawaiian Affairs (since 2000). Previously Retired.	12	Trustee of Cash Assets Trust and Hawaiian Tax-Free Trust (registered investment companies) (since 1993); Director of Hawaiian Electric Industries, Inc., a public utility holding company (since 1993); former Trustee of the Bernice Pauahi Bishop Estate (operation of school for children of Hawaiian ancestry) (1990-1999); Board member of various housing and real estate associations and community organizations.

* Mr. Philpotts was previously deemed to be an “interested person” of the Trust, as defined in the 1940 Act, because of his ownership, as trustee of a revocable trust, of common stock of Bank of Hawaii. Such common stock has been sold and Mr. Philpotts is currently classified as a an independent Trustee of the Trust pursuant to the 1940 Act.

The Statement of Additional Information includes additional information about the Trustees of the Trust and is available, without charge, by calling (800) 258-9232.

66

Executive Officers.    The table below sets forth certain information about each of the Trust’s executive officers.

Name, Address and Age	Position(s) Held with Trust	Term of Office and Length of Time Served	Principal Occupation(s) During Past 5 Years*
William P. Henry, Jr. 130 Merchant Street Suite 240 Honolulu, Hawaii 96813 Age: 41	President	Indefinite; Since 12/02	Executive Vice President of Bank of Hawaii (2003); President of Trinity Solutions, Inc. and advisor to CEO of Bank of Hawaii (2001-2002); Senior Vice President, Strategic Business Development of Jubilee Tech International (2000); Senior Manager of Marakon Associates (1991-1998).
Irimga McKay 3435 Stelzer Road Columbus, Ohio 43219 Age: 44	Executive Vice President	Indefinite; Since: 12/02	Executive Vice President, Client Services of BISYS Fund Services (since 1988).
Andrew Spencer 130 Merchant Street Suite 240 Honolulu, Hawaii 96813 Age: 39	Executive Vice President	Indefinite; Since: 6/01	Vice President and Manager of Bank of Hawaii—Investment Products Division (since 2001); Assistant Vice President of M&T Bank (1998-2001); Manager of Xerox Corporation—Product Development (1988-1998).
Alaina Metz 3435 Stelzer Road Columbus, Ohio 43219 Age: 37	Vice President	Indefinite; Since: 9/96	Vice President, Regulatory Services of BISYS Fund Services—Blue Sky Compliance (since 1995).
Mark Sichley 3435 Stelzer Road Columbus, Ohio 43219 Age: 46	Vice President	Indefinite; Since: 6/02	Vice President, Client Services of BISYS Fund Services (since 1987).
Bryan Haft 3435 Stelzer Road Columbus, Ohio 43219 Age: 40	Treasurer	Indefinite; Since: 3/04	Vice President, Financial Services of BISYS Fund Services (since 1992).
Patrick J. Keniston 100 Summer Street, Suite 1500 Boston, Massachusetts 02110 Age: 41	Secretary	Indefinite; Since: 3/05	Counsel, Legal Services of BISYS Fund Services (since 2005); Attorney, Citigroup GTS (2001-2005) Senior Tax Consultant, PricewaterhouseCoopers LLP (1998-2001).

* Each officer may have served in various other capacities for the same organization during the length of time served.

67

Proxy Voting

Information regarding the policies and procedures that the Funds use to determine how to vote proxies relating to portfolio securities and how the Funds voted proxies relating to portfolio securities during the period ended January 31, 2005 is available (1) without charge, upon request, by calling 1-800-258-9232, and (2) on the Securities and Exchange Commission’s website at www.sec.gov.

Other Information

The Funds file a complete list of their portfolio holdings with the Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q. Forms N-Q are available free of charge on the Securities and Exchange Commission’s website at www.sec.gov. You may also review or, for a fee, copy those documents by visiting the Securities and Exchange Commission’s Public Reference Room in Washington, D.C. Information on the operation of the Public Reference Room may be obtained by calling the Securities and Exchange Commission a 1-800-SEC-0330.

As a shareholder of the Pacific Capital Funds, you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchases; redemption fees; and exchange fees; (2) ongoing costs, including management fees; distribution 12b-1 fees; and other Fund expenses. This example is intended to help you understand your ongoing costs (in dollars) of investing in the Pacific Capital Funds and to compare these costs with the ongoing costs of investing in other mutual funds.

The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period from August 1, 2004 through January 31, 2005.

Actual Expenses

The table below provides information about actual account values and actual expenses. You may use the information below, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled “Expenses Paid During Period” to estimate the expenses you paid on your account during this period.

		Beginning Account Value 8/1/04		Ending Account Value 1/31/05		Expense Paid During Period * 8/1/04 - 1/31/05		Expense Ratio During Period ** 8/1/04 - 1/31/05
New Asia Growth Fund	Class A	$	1,000.00	$	1,208.20	$	11.02	1.98%
	Class B		1,000.00		1,203.50		15.16	2.73%
	Class C		1,000.00		1,204.00		15.05	2.71%
	Class Y		1,000.00		1,210.40		9.64	1.73%
International Stock Fund	Class A		1,000.00		1,144.40		9.78	1.81%
	Class B		1,000.00		1,140.80		13.81	2.56%
	Class C		1,000.00		1,140.80		13.27	2.46%
	Class Y		1,000.00		1,147.00		8.44	1.56%
Small Cap Fund	Class A		1,000.00		1,151.10		8.51	1.57%
	Class B		1,000.00		1,146.30		12.55	2.32%
	Class C		1,000.00		1,146.20		12.44	2.30%
	Class Y		1,000.00		1,152.50		7.16	1.32%
Mid-Cap Fund	Class A		1,000.00		1,110.80		5.59	1.05%
	Class B		1,000.00		1,000.00		—	0.00%
	Class C		1,000.00		1,107.60		9.51	1.79%
	Class Y		1,000.00		1,111.70		4.26	0.80%
Growth Stock Fund	Class A		1,000.00		1,048.20		7.23	1.40%
	Class B		1,000.00		1,044.40		11.08	2.15%
	Class C		1,000.00		1,046.00		10.98	2.13%
	Class Y		1,000.00		1,049.30		5.94	1.15%

68

		Beginning Account Value 8/1/04		Ending Account Value 1/31/05		Expense Paid During Period * 8/1/04 - 1/31/05		Expense Ratio During Period ** 8/1/04 - 1/31/05
Growth and Income Fund	Class A	$	1,000.00	$	1,083.40	$	7.46	1.42%
	Class B		1,000.00		1,078.60		11.37	2.17%
	Class C		1,000.00		1,079.20		11.32	2.16%
	Class Y		1,000.00		1,084.80		6.15	1.17%
Value Fund	Class A		1,000.00		1,108.20		7.23	1.36%
	Class B		1,000.00		1,104.60		11.19	2.11%
	Class C		1,000.00		1,104.90		11.09	2.09%
	Class Y		1,000.00		1,109.30		5.90	1.11%
Diversified Fixed Income Fund	Class A		1,000.00		1,028.20		5.11	1.00%
	Class B		1,000.00		1,024.40		8.93	1.75%
	Class C		1,000.00		1,025.30		8.78	1.72%
	Class Y		1,000.00		1,029.40		3.84	0.75%
Tax-Free Securities Fund	Class A		1,000.00		1,031.40		5.12	1.00%
	Class B		1,000.00		1,027.50		8.94	1.75%
	Class C		1,000.00		1,027.70		8.84	1.73%
	Class Y		1,000.00		1,032.60		3.84	0.75%
Short Intermediate U.S. Government Securities Fund	Class A		1,000.00		1,010.30		4.05	0.80%
	Class C		1,000.00		1,005.40		7.68	1.52%
	Class Y		1,000.00		1,011.60		2.79	0.55%
Tax-Free Short Intermediate Securities Fund	Class A		1,000.00		1,012.70		5.02	0.99%
	Class C		1,000.00		1,007.90		8.81	1.74%
	Class Y		1,000.00		1,014.00		3.76	0.74%
Ultra Short Government Fund	Class A		1,000.00		1,003.90		3.13	0.62%
	Class B		1,000.00		1,000.10		6.91	1.37%
	Class C		1,000.00		1,000.10		6.76	1.34%
	Class Y		1,000.00		1,005.20		1.87	0.37%

* Expenses are equal to the average account value times the Fund’s annualized expense ratio multiplied by the number of days in the most recent fiscal half-year divided by the number of days in the fiscal year.

** Annualized.

Hypothetical Example

The table below provides information about hypothetical account values and hypothetical expenses based on each Pacific Capital Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Fund’s actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of other funds.

Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs. Therefore, the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher.

		Beginning Account Value 8/1/04		Ending Account Value 1/31/05		Expense Paid During Period* 8/1/04 - 1/31/05		Expense Ratio During Period** 8/1/04 - 1/31/05
New Asia Growth Fund	Class A	$	1,000.00	$	1,015.22	$	10.06	1.98%
	Class B		1,000.00		1,011.44		13.84	2.73%
	Class C		1,000.00		1,011.54		13.74	2.71%
	Class Y		1,000.00		1,016.48		8.79	1.73%

69

		Beginning Account Value 8/1/04		Ending Account Value 1/31/05		Expense Paid During Period* 8/1/04 - 1/31/05		Expense Ratio During Period** 8/1/04 - 1/31/05
International Stock Fund	Class A	$	1,000.00	$	1,016.08	$	9.20	1.81%
	Class B		1,000.00		1,012.30		12.98	2.56%
	Class C		1,000.00		1,012.80		12.48	2.46%
	Class Y		1,000.00		1,017.34		7.93	1.56%
Small Cap Fund	Class A		1,000.00		1,017.29		7.98	1.57%
	Class B		1,000.00		1,013.51		11.77	2.32%
	Class C		1,000.00		1,013.61		11.67	2.30%
	Class Y		1,000.00		1,018.55		6.72	1.32%
Mid-Cap Fund	Class A		1,000.00		1,019.91		5.35	1.05%
	Class C		1,000.00		1,016.18		9.10	1.79%
	Class Y		1,000.00		1,021.17		4.08	0.80%
Growth Stock Fund	Class A		1,000.00		1,018.15		7.12	1.40%
	Class B		1,000.00		1,014.37		10.92	2.15%
	Class C		1,000.00		1,014.47		10.82	2.13%
	Class Y		1,000.00		1,019.41		5.85	1.15%
Growth and Income Fund	Class A		1,000.00		1,018.05		7.22	1.42%
	Class B		1,000.00		1,014.27		11.02	2.17%
	Class C		1,000.00		1,014.32		10.97	2.16%
	Class Y		1,000.00		1,019.31		5.96	1.17%
Value Fund	Class A		1,000.00		1,018.35		6.92	1.36%
	Class B		1,000.00		1,014.57		10.71	2.11%
	Class C		1,000.00		1,014.67		10.61	2.09%
	Class Y		1,000.00		1,019.61		5.65	1.11%
Diversified Fixed Income Fund	Class A		1,000.00		1,020.16		5.09	1.00%
	Class B		1,000.00		1,016.38		8.89	1.75%
	Class C		1,000.00		1,016.53		8.74	1.72%
	Class Y		1,000.00		1,021.42		3.82	0.75%
Tax-Free Securities Fund	Class A		1,000.00		1,020.16		5.09	1.00%
	Class B		1,000.00		1,016.38		8.89	1.75%
	Class C		1,000.00		1,016.48		8.79	1.73%
	Class Y		1,000.00		1,021.42		3.82	0.75%
Short Intermediate U.S. Government Securities Fund	Class A		1,000.00		1,021.17		4.08	0.80%
	Class C		1,000.00		1,017.54		7.73	1.52%
	Class Y		1,000.00		1,022.43		2.80	0.55%
Tax-Free Short Intermediate Securities Fund	Class A		1,000.00		1,020.21		5.04	0.99%
	Class C		1,000.00		1,016.43		8.84	1.74%
	Class Y		1,000.00		1,021.48		3.77	0.74%
Ultra Short Government Fund	Class A		1,000.00		1,022.08		3.16	0.62%
	Class B		1,000.00		1,018.30		6.97	1.37%
	Class C		1,000.00		1,018.45		6.82	1.34%
	Class Y		1,000.00		1,023.34		1.89	0.37%

* Expenses are equal to the average account value times the Fund’s annualized expense ratio multiplied by the number of days in the most recent fiscal half-year divided by the number of days in the fiscal year.

** Annualized.

70

For more information, call

800.258.9232

or visit our website at:

www.pacificcapitalfunds.com

INVESTMENT ADVISER

The Asset Management Group of Bank of Hawaii

111 South King Street

Honolulu, HI 96813

SUB-ADVISERS

First State (Hong Kong) LLC

3 Exchange Square

8 Connaught Place Central

Hong Kong

Hansberger Global Investors, Inc.

515 East Las Olas Blvd.

Fort Lauderdale, FL 33301

Nicholas-Applegate Capital Management

600 West Broadway

San Diego, CA 92102

Bankoh Investment Partners, LLC

130 Merchant Street, Suite 240

Honolulu, HI 96813

DISTRIBUTOR

BISYS Fund Services LP

3435 Stelzer Road

Columbus, OH 43219

LEGAL COUNSEL

Paul, Hastings, Janofsky & Walker LLP

515 South Flower Street

Los Angeles, CA 90071

REGISTERED PUBLIC ACCOUNTING FIRM KPMG LLP

191 W. Nationwide Blvd.

Columbus, OH 43215

ADMINISTRATOR AND TRANSFER AGENT

BISYS Fund Services Ohio, Inc.

3435 Stelzer Road

Columbus, OH 43219

To view Proxy Voting Records please visit the Pacific Capital Funds web site at www.pacificcapitalfunds.com.

This material is authorized for distribution to prospective investors only when preceded or accompanied by a current prospectus. An investor should consider the funds’ investment objectives, risk, and charges and expenses carefully before investing or sending money. This and other important information about an investment company can be found in the fund prospectus. To obtain a more information, please call 800.258.9232. Please read it carefully before investing.

BISYS Fund Services, Distributor.

MUTUAL FUNDS: ARE NOT FDIC INSURED ¨ HAVE NO BANK GUARANTEE ¨ MAY LOSE VALUE

PCR-0008 3/05

Item 2. Code of Ethics.

Disclose whether, as of the end of the period covered by the report, the registrant has adopted a code of ethics that applies to the registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party. If the registrant has not adopted such a code of ethics, explain why it has not done so.

Not applicable – only for annual reports.

The registrant must briefly describe the nature of any amendment, during the period covered by the report, to a provision of its code of ethics that applies to the registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party, and that relates to any element of the code of ethics definition enumerated in paragraph (b) of this Item. The registrant must file a copy of any such amendment as an exhibit pursuant to Item 11(a)(1), unless the registrant has elected to satisfy paragraph (f) of this Item by posting its code of ethics on its website pursuant to paragraph (f)(2) of this Item, or by undertaking to provide its code of ethics to any person without charge, upon request, pursuant to paragraph (f)(3) of this Item.

If the registrant has, during the period covered by the report, granted a waiver, including an implicit waiver, from a provision of the code of ethics that applies to the registrant’s principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions, regardless of whether these individuals are employed by the registrant or a third party, that relates to one or more items set forth in paragraph (b) of this Item, the registrant must briefly describe the nature of the waiver, the name of the person to whom the waiver was granted, and the date of the waiver.

During the period covered by the report, with respect to the registrant’s code of ethics that applies to its principal executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions; there have been no amendments to, nor any waivers granted from, a provision that relates to any element of the code of ethics definition enumerated in paragraph (c) of this Item 2.

Item 3. Audit Committee Financial Expert.

(a) (1) Disclose that the registrant’s board of directors has determined that the registrant either:

(i) Has at least one audit committee financial expert serving on its audit committee; or

(ii) Does not have an audit committee financial expert serving on its audit committee.

(2) If the registrant provides the disclosure required by paragraph (a)(1)(i) of this Item, it must disclose the name of the audit committee financial expert and whether that person is “independent.” In order to be considered “independent” for purposes of this Item, a member of an audit committee may not, other than in his or her capacity as a member of the audit committee, the board of directors, or any other board committee:

(i) Accept directly or indirectly any consulting, advisory, or other compensatory fee from the issuer; or

(ii) Be an “interested person” of the investment company as defined in Section 2(a)(19) of the Act (15 U.S.C. 80a- 2(a)(19)).

(3) If the registrant provides the disclosure required by paragraph (a)(1)(ii) of this Item, it must explain why it does not have an audit committee financial expert.

Not applicable – only for annual reports.

Item 4. Principal Accountant Fees and Services.

(a) Disclose, under the caption Audit Fees, the aggregate fees billed for each of the last two fiscal years for professional services rendered by the principal accountant for the audit of the registrant’s annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years.

(b) Disclose, under the caption Audit-Related Fees, the aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountant that are reasonably related to the performance of the audit of the registrant’s financial statements and are not reported under paragraph (a) of this Item. Registrants shall describe the nature of the services comprising the fees disclosed under this category.

(c) Disclose, under the caption Tax Fees, the aggregate fees billed in each of the last two fiscal years for professional services rendered by the principal accountant for tax compliance, tax advice, and tax planning. Registrants shall describe the nature of the services comprising the fees disclosed under this category.

(d) Disclose, under the caption All Other Fees, the aggregate fees billed in each of the last two fiscal years for products and services provided by the principal accountant, other than the services reported in paragraphs (a) through (c) of this Item. Registrants shall describe the nature of the services comprising the fees disclosed under this category.

(e) (1) Disclose the audit committee’s pre-approval policies and procedures described in paragraph (c)(7) of Rule 2-01 of Regulation S-X.

(2) Disclose the percentage of services described in each of paragraphs (b) through (d) of this Item that were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.

(f) If greater than 50 percent, disclose the percentage of hours expended on the principal accountant’s engagement to audit the registrant’s financial statements for the most recent fiscal year that were attributed to work performed by persons other than the principal accountant’s full-time, permanent employees.

(g) Disclose the aggregate non-audit fees billed by the registrant’s accountant for services rendered to the registrant, and rendered to the registrant’s investment adviser (not including any sub-adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the adviser that provides ongoing services to the registrant for each of the last two fiscal years of the registrant.

(h) Disclose whether the registrant’s audit committee of the board of directors has considered whether the provision of nonaudit services that were rendered to the registrant’s investment adviser (not including any subadviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by, or under common control with the investment adviser that provides ongoing services to the registrant that were not pre-approved pursuant to paragraph (c)(7)(ii) of Rule 2-01 of Regulation S-X is compatible with maintaining the principal accountant’s independence.

Not applicable – only for annual reports.

Item 5. Audit Committee of Listed Registrants.

(a) If the registrant is a listed issuer as defined in Rule 10A-3 under the Exchange Act (17CFR 240.10A-3), state whether or not the registrant has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Exchange Act (15 U.S.C. 78c(a)(58)(A)). If the registrant has such a committee, however designated, identify each committee member. If the entire board of directors is acting as the registrant’s audit committee as specified in Section 3(a)(58)(B) of the Exchange Act (15 U.S.C. 78c(a)(58)(B)), so state.

(b) If applicable, provide the disclosure required by Rule 10A-3(d) under the Exchange Act (17CFR 240.10A-3(d)) regarding an exemption from the listing standards for all audit committees.

Not applicable.

Item 6. Schedule of Investments.

File Schedule I – Investments in securities of unaffiliated issuers as of the close of the reporting period as set forth in § 210.12-12 of Regulation S-X, unless the schedule is included as part of the report to shareholders filed under Item 1 of this Form.

The schedule is included as part of the report to shareholders.

Item 7. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.

A closed-end management investment company that is filing an annual report on this Form N-CSR must, unless it invests exclusively in non-voting securities, describe the policies and procedures that it uses to determine how to vote proxies relating to portfolio securities, including the procedures that the company uses when a vote presents a conflict between the interests of its shareholders, on the one hand, and those of the company’s investment adviser; principal underwriter; or any affiliated person (as defined in Section 2(a)(3) of the Investment Company Act of 1940 (15 U.S.C. 80a-2(a)(3)) and the rules thereunder) of the company, its investment adviser, or its principal underwriter, on the other. Include any policies and procedures of the company’s investment adviser, or any other third party, that the company uses, or that are used on the company’s behalf, to determine how to vote proxies relating to portfolio securities.

Not applicable.

Item 8. Portfolio Managers of Closed-End Management Investment Companies.

If the registrant is a closed-end management investment company that is filing an annual report on this Form N-CSR, provide the information specified in paragraphs (a) and (b) of this Item with respect to portfolio managers.

Not applicable.

Item 9. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.

If the registrant is a closed-end management investment company, provide the information specified in paragraph (b) of this Item with respect to any purchase made by or on behalf of the registrant or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) under the Exchange Act (17 CFR 240.10b-18(a)(3)), of shares or other units of any class of the registrant’s equity securities that is registered by the registrant pursuant to Section 12 of the Exchange Act (15 U.S.C. 781).

Not applicable.

Item 10. Submission of Matters to a Vote of Security Holders.

Describe any material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of directors, where those changes were implemented after the registrant last provided disclosure in response to the requirements of Item 7(d)(2)(ii)(G) of Schedule 14A (17 CFR 240.14a-101), or this Item.

Not applicable.

Item 11. Controls and Procedures.

(a) Disclose the conclusions of the registrant’s principal executive and principal financial officers, or persons performing similar functions, regarding the effectiveness of the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act (17 CFR 270.30a-3(c))) as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Exchange Act (17 CFR 240.13a-15(b) or 240.15d-15(b)).

The registrant’s principal executive officer and principal financial officer have concluded, based on their evaluation of the registrant’s disclosure controls and procedures as conducted within 90 days of the filing date of this report, that these disclosure controls and procedures are adequately designed and are operating effectively to ensure that information required to be disclosed by the registrant on Form N-CSR is (i) accumulated and communicated to the investment company’s management, including its certifying officers, to allow timely decisions regarding required disclosure; and (ii) recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

(b) Disclose any change in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

There were no changes in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that have materially affected or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 12. Exhibits.

(a) File the exhibits listed below as part of this Form. Letter or number the exhibits in the sequence indicated.

(a)(1) Any code of ethics, or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy the Item 2 requirements through filing of an exhibit. Not applicable - Only effective for annual reports.

(a)(2) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Act (17 CFR 270.30a-2). Certifications pursuant to Rule 30a-2(a) are attached hereto.

(a)(3) Any written solicitation to purchase securities under Rule 23c-1 under the Act (17 CFR 270.23c-1) sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable.

(b) If the report is filed under Section 13(a) or 15(d) of the Exchange Act, provide the certifications required by rule 30a-2(b) under the Act as an exhibit. A certification furnished pursuant to this paragraph will not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section. Such certification will not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Exchange Act, except to the extent that the registrant incorporates it by reference. Certifications pursuant to Rule 30a-2(b) are furnished herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

(Registrant)	Pacific Capital Funds
By (Signature and Title)*	/s/ Bryan Haft
	Bryan Haft, Treasurer, Pacific Capital Funds
Date	March 30, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By (Signature and Title)*	/s/ William P. Henry Jr.
	William P. Henry Jr., President, Pacific Capital Funds
Date	March 30, 2005
By (Signature and Title)*	/s/ Bryan Haft
	Bryan Haft, Treasurer, Pacific Capital Funds
Date	March 30, 2005

* Print the name and title of each signing officer under his or her signature.

EX-99.CERT

CERTIFICATIONS

I, William P. Henry Jr., certify that:

1. I have reviewed this report on Form N-CSR of Pacific Capital Funds (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

March 30, 2005	/s/ William P. Henry Jr.
Date	William P. Henry Jr.
	President, Pacific Capital Funds

CERTIFICATIONS

I, Bryan Haft, certify that:

1. I have reviewed this report on Form N-CSR of Pacific Capital Funds (the “registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if the financial statements are required to include a statement of cash flows) of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the filing date of this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the second fiscal quarter of the period covered by this report that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer(s) and I have disclosed to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

March 30, 2005	/s/ Bryan Haft
Date	Bryan Haft
	Treasurer, Pacific Capital Funds

EX-99.906CERT

This certification is provided pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. § 1350, and accompanies the report on Form N-CSR for the period ended January 31, 2005 of Pacific Capital Funds (the “Registrant”).

Each of the undersigned, being the Principal Executive Officer and Principal Financial Officer of the Registrant, hereby certifies that, to such officer’s knowledge,:

1. the Form N-CSR fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 ( 15 U.S.C. 78m(a) or 78o(d)); and

2. the information contained in the Form N-CSR fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

March 30, 2005

Date

/s/ William P. Henry Jr.

William P. Henry Jr.

President, Pacific Capital Funds

/s/ Bryan Haft

Bryan Haft

Treasurer, Pacific Capital Funds

This certification is being furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and is not being filed as part of Form N-CSR or as a separate disclosure document. A signed original of this written statement required by Section 906 has been provided to the Registrant and will be retained by the Registrant and furnished to the Securities and Exchange Commission or its staff upon request.