XML 87 R33.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2020
DEBT  
Schedule of short-term debt

March 31,

December 31,

  

2020

    

2019

    

Notes payable 8.10% due in 2020

$

2,664

$

1,436

Revolving credit facility 1.88% due in 2020

200,000

25,000

Overdrafts 5.68% - 7.82% due in 2020

17,847

17,823

$

220,511

$

44,259

Schedule of long-term obligations

At March 31, 2020, our long-term obligations consisted of the following:

Unamortized

    

    

Debt Issuance

    

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028

$

15,551

$

$

15,551

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

59

 

74,941

Senior unsecured debts 3.1% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

168,000

 

352

 

167,648

Senior unsecured notes 3.5%, due in 2023

125,000

135

124,865

Senior unsecured notes 1.0%, due in 2023

110,315

341

109,974

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

60

 

49,940

Senior unsecured notes 3.5%, due in 2024

100,000

135

99,865

Senior unsecured notes 1.2%, due in 2024

220,630

701

219,929

Senior unsecured notes 3.6%, due in 2025

125,000

157

124,843

Senior unsecured notes 3.6%, due in 2026

125,000

157

124,843

Finance Lease Liabilities

 

28,395

 

 

28,395

$

1,142,891

$

2,097

$

1,140,794

Current maturities of long-term obligations

 

(65,049)

 

 

(65,049)

Total long-term obligations

$

1,077,842

$

2,097

$

1,075,745

At December 31, 2019, our long-term obligations consisted of the following:

Unamortized

    

    

Debt Issuance

    

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028

$

19,220

$

$

19,220

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

64

 

74,936

Senior unsecured debts 3.2% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

168,000

 

390

 

167,610

Senior unsecured notes 3.5%, due in 2023

125,000

144

124,856

Senior unsecured notes 1.0%, due in 2023

112,170

356

111,814

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

63

 

49,937

Senior unsecured notes 3.5%, due in 2024

100,000

144

99,856

Senior unsecured notes 1.2%, due in 2024

224,340

742

223,598

Senior unsecured notes 3.6%, due in 2025

125,000

169

124,831

Senior unsecured notes 3.6%, due in 2026

125,000

169

124,831

Finance Lease Liabilities

 

29,952

 

 

29,952

$

1,153,682

$

2,241

$

1,151,441

Current maturities of long-term obligations

 

(65,988)

(65,988)

Total long-term obligations

$

1,087,694

$

2,241

$

1,085,453

Schedule of covenants on revolving credit facility and corporate long-term obligations

    

Requirement

    

Level at March 31, 2020

Consolidated Leverage Ratio (1)

 

Maximum of 3.50 to 1.00

 

1.73 to 1.00

Consolidated Interest Coverage Ratio (1)

 

Minimum of 3.00 to 1.00

 

16.32 to 1.00

(1)Definitions of ratios are included as part of the revolving credit facility agreement and the note purchase agreements.