XML 30 R34.htm IDEA: XBRL DOCUMENT v3.19.3
DEBT (Tables)
9 Months Ended
Sep. 30, 2019
DEBT  
Schedule of long-term obligations

We hold U.S. dollar and euro-denominated debt to align our capital structure with our earnings base. At September 30, 2019, our long-term obligations consisted of the following:

Unamortized

    

    

Debt Issuance

    

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028

$

19,907

$

$

19,907

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

70

 

74,930

Senior unsecured debts 3.8% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

168,000

 

428

 

167,572

Senior unsecured notes 3.5%, due in 2023

125,000

153

124,847

Senior unsecured notes 1.0%, due in 2023

109,005

371

108,634

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

66

 

49,934

Senior unsecured notes 3.5%, due in 2024

100,000

153

99,847

Senior unsecured notes 1.2%, due in 2024

218,010

782

217,228

Senior unsecured notes 3.6%, due in 2025

125,000

181

124,819

Senior unsecured notes 3.6%, due in 2026

125,000

181

124,819

Finance Lease Liabilities

 

27,557

 

 

27,557

$

1,142,479

$

2,385

$

1,140,094

Current maturities of long-term obligations

 

(64,941)

 

 

(64,941)

Total long-term obligations

$

1,077,538

$

2,385

$

1,075,153

At December 31, 2018, our long-term obligations consisted of the following:

Unamortized

Debt Issuance

Principal

Costs

Net

 

Notes payable 0.00% – 16.00%, due in monthly and annual installments through 2028

$

15,531

$

$

15,531

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

88

 

74,912

Senior unsecured debts 4.0% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

224,000

 

541

 

223,459

Senior unsecured notes 3.5%, due in 2023

125,000

181

124,819

Senior unsecured notes 1.0%, due in 2023

114,535

432

114,103

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

76

 

49,924

Senior unsecured notes 3.5%, due in 2024

100,000

181

99,819

Senior unsecured notes 1.2%, due in 2024

229,070

904

228,166

Senior unsecured notes 3.6%, due in 2025

125,000

207

124,793

Senior unsecured notes 3.6%, due in 2026

125,000

208

124,792

Capital lease obligations

 

8,353

 

 

8,353

$

1,191,489

$

2,818

$

1,188,671

Current maturities of long-term obligations

 

(62,678)

(62,678)

Total long-term obligations

$

1,128,811

$

2,818

$

1,125,993

Schedule of covenants on revolving credit facility and corporate long-term obligations

    

Requirement

    

Level at September 30, 2019

Consolidated Leverage Ratio (1)

 

Maximum of 3.50 to 1.00

 

1.68 to 1.00

Consolidated Interest Coverage Ratio (1)

 

Minimum of 3.00 to 1.00

 

16.07 to 1.00

(1)Definitions of ratios are included as part of the revolving credit facility agreement and the note purchase agreements.