XML 48 R24.htm IDEA: XBRL DOCUMENT v3.19.3
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2019
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 16 – SEGMENT INFORMATION

We are organized into three reporting segments. Our Beauty + Home segment sells to the personal care, beauty and home care markets. Our Pharma segment serves customers in the prescription drug, consumer health care, injectables and active packaging markets. Our Food + Beverage segment sells to the food and beverage markets.

The accounting policies of the segments are the same as those described in Part II, Item 8, Note 1 - Summary of Significant Accounting Policies in our Annual Report on Form 10-K for the year ended December 31, 2018. We evaluate performance of our business units and allocate resources based upon Adjusted EBITDA. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs. All internal segment reporting and discussions of results with our Chief Operating Decision Maker (CODM) are based on segment Adjusted EBITDA.

Financial information regarding our reporting segments is shown below:

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

Total Sales:

Beauty + Home

$

333,870

$

346,040

$

1,056,626

$

1,103,664

Pharma

 

271,608

 

227,691

 

830,679

 

699,105

Food + Beverage

 

104,458

 

97,297

 

328,280

 

294,362

Total Sales

709,936

671,028

$

2,215,585

$

2,097,131

Less: Intersegment Sales:

Beauty + Home

$

5,688

$

4,280

$

18,705

$

15,195

Pharma

 

2,357

 

176

 

6,788

 

254

Food + Beverage

 

613

 

797

 

1,693

 

1,949

Total Intersegment Sales

$

8,658

$

5,253

$

27,186

$

17,398

Net Sales:

Beauty + Home

$

328,182

$

341,760

$

1,037,921

$

1,088,469

Pharma

 

269,251

 

227,515

 

823,891

 

698,851

Food + Beverage

 

103,845

 

96,500

 

326,587

 

292,413

Net Sales

$

701,278

$

665,775

$

2,188,399

$

2,079,733

Adjusted EBITDA:

Beauty + Home

$

41,475

$

42,174

$

143,411

$

141,155

Pharma

 

96,546

 

84,516

 

295,553

 

250,709

Food + Beverage

 

18,728

 

15,482

 

56,363

 

46,284

Corporate & Other, unallocated

 

(9,943)

 

(7,954)

 

(33,328)

 

(28,576)

Acquisition-related costs (1)

(1,355)

(10,369)

(2,636)

(12,932)

Restructuring Initiatives (2)

(6,019)

(23,852)

(17,286)

(48,002)

Depreciation and amortization

(49,218)

(41,857)

(144,574)

(123,133)

Interest Expense

(8,898)

(8,735)

(26,868)

(24,754)

Interest Income

 

957

 

1,537

 

3,738

 

6,306

Income before Income Taxes

$

82,273

$

50,942

$

274,373

$

207,057

(1)Acquisition-related costs include transaction costs and purchase accounting adjustments related to inventory and backlog for acquisitions (see Note 18 – Acquisitions for further details).
(2)Restructuring Initiatives includes expense items for the three and nine months ended September 30, 2019 and 2018 as follows (see Note 19 – Restructuring Initiatives for further details):

Three Months Ended September 30,

Nine Months Ended September 30,

2019

2018

2019

2018

Restructuring Initiatives by Segment

Beauty + Home

$

5,341

$

18,854

$

14,869

$

38,501

Pharma

 

168

 

2,008

 

381

 

3,596

Food + Beverage

 

204

 

2,638

 

826

 

4,307

Corporate & Other

306

352

1,210

1,598

Total Restructuring Initiatives

$

6,019

$

23,852

$

17,286

$

48,002