XML 65 R14.htm IDEA: XBRL DOCUMENT v3.19.3
DEBT
9 Months Ended
Sep. 30, 2019
DEBT  
DEBT

NOTE 6 – DEBT

We hold U.S. dollar and euro-denominated debt to align our capital structure with our earnings base. At September 30, 2019, our long-term obligations consisted of the following:

Unamortized

    

    

Debt Issuance

    

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 10.90%, due in monthly and annual installments through 2028

$

19,907

$

$

19,907

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

70

 

74,930

Senior unsecured debts 3.8% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

168,000

 

428

 

167,572

Senior unsecured notes 3.5%, due in 2023

125,000

153

124,847

Senior unsecured notes 1.0%, due in 2023

109,005

371

108,634

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

66

 

49,934

Senior unsecured notes 3.5%, due in 2024

100,000

153

99,847

Senior unsecured notes 1.2%, due in 2024

218,010

782

217,228

Senior unsecured notes 3.6%, due in 2025

125,000

181

124,819

Senior unsecured notes 3.6%, due in 2026

125,000

181

124,819

Finance Lease Liabilities

 

27,557

 

 

27,557

$

1,142,479

$

2,385

$

1,140,094

Current maturities of long-term obligations

 

(64,941)

 

 

(64,941)

Total long-term obligations

$

1,077,538

$

2,385

$

1,075,153

At December 31, 2018, our long-term obligations consisted of the following:

Unamortized

Debt Issuance

Principal

Costs

Net

 

Notes payable 0.00% – 16.00%, due in monthly and annual installments through 2028

$

15,531

$

$

15,531

Senior unsecured notes 3.2%, due in 2022

 

75,000

 

88

 

74,912

Senior unsecured debts 4.0% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

224,000

 

541

 

223,459

Senior unsecured notes 3.5%, due in 2023

125,000

181

124,819

Senior unsecured notes 1.0%, due in 2023

114,535

432

114,103

Senior unsecured notes 3.4%, due in 2024

 

50,000

 

76

 

49,924

Senior unsecured notes 3.5%, due in 2024

100,000

181

99,819

Senior unsecured notes 1.2%, due in 2024

229,070

904

228,166

Senior unsecured notes 3.6%, due in 2025

125,000

207

124,793

Senior unsecured notes 3.6%, due in 2026

125,000

208

124,792

Capital lease obligations

 

8,353

 

 

8,353

$

1,191,489

$

2,818

$

1,188,671

Current maturities of long-term obligations

 

(62,678)

(62,678)

Total long-term obligations

$

1,128,811

$

2,818

$

1,125,993

Aggregate long-term maturities, excluding finance lease liabilities, due annually from the current balance sheet date for the next five years are $61,085, $61,515, $135,217, $112,121, $494,402 and $250,582 thereafter.

We also maintain a multi-currency revolving credit facility with two tranches, providing for unsecured financing of up to $300 million that is available in the U.S. and up to €150 million that is available to our wholly-owned UK subsidiary. Each borrowing under the credit facility will bear interest at rates based on LIBOR, prime rates or other similar rates, in each case plus an applicable margin. A facility fee on the total amount of the facility is also payable quarterly, regardless of usage. The applicable margins for borrowings under the credit facility and the facility fee percentage may change from time to time depending on changes in our consolidated leverage ratio. The December 31, 2018 outstanding balance of €69.0 million on the euro-based revolving credit facility was paid in the first quarter of 2019. €27.0 million was utilized as of September 30, 2019. Credit facility balances are included in notes payable, including revolving credit facilities on the Condensed Consolidated Balance Sheet.

Our revolving credit facility and corporate long-term obligations require us to satisfy certain financial and other covenants including:

    

Requirement

    

Level at September 30, 2019

Consolidated Leverage Ratio (1)

 

Maximum of 3.50 to 1.00

 

1.68 to 1.00

Consolidated Interest Coverage Ratio (1)

 

Minimum of 3.00 to 1.00

 

16.07 to 1.00

(1)Definitions of ratios are included as part of the revolving credit facility agreement and the note purchase agreements.