XML 40 R12.htm IDEA: XBRL DOCUMENT v3.19.3
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2019
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill by reporting segment since December 31, 2018 are as follows:

Beauty +

 

 

Food +

 

Corporate

 

 

Home

Pharma

Beverage

& Other

Total

 

Goodwill

$

223,933

$

359,883

$

128,279

$

1,615

$

713,710

Accumulated impairment losses

 

 

 

(1,615)

 

(1,615)

Balance as of December 31, 2018

$

223,933

$

359,883

$

128,279

$

$

712,095

Acquisition

28,138

28,138

Foreign currency exchange effects

 

(4,994)

 

(12,876)

 

(293)

 

 

(18,163)

Goodwill

$

218,939

$

375,145

$

127,986

$

1,615

$

723,685

Accumulated impairment losses

 

 

 

 

(1,615)

 

(1,615)

Balance as of September 30, 2019

$

218,939

$

375,145

$

127,986

$

$

722,070

During the third quarter of 2019, we performed a separate quantitative impairment assessment using a discounted cash flow analysis of the Active Packaging reporting unit, which was formed as a result of the CSP Technologies Acquisition in the third quarter of 2018. We calculated the fair value of the Active Packaging reporting unit and compared it with the associated carrying amount (the “step one” approach”) as of July 1, 2019. Based on this quantitative analysis, the fair value of the reporting unit exceeded the carrying value and therefore no impairment loss was recognized.

The table below shows a summary of intangible assets as of September 30, 2019 and December 31, 2018.

September 30, 2019

December 31, 2018

Weighted Average

Gross

Gross

 

Amortization Period

Carrying

Accumulated

Net

Carrying

Accumulated

Net

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

Patents

 

3.0

$

5,972

(4,635)

$

1,337

$

5,427

$

(5,294)

$

133

Acquired technology

 

13.4

 

93,153

(22,856)

 

70,297

 

92,389

 

(18,304)

 

74,085

Customer relationships

13.9

187,994

(29,336)

158,658

179,597

(20,439)

159,158

Trademarks and trade names

7.2

33,026

(9,564)

23,462

21,243

(5,914)

15,329

License agreements and other

 

11.0

 

14,830

(8,872)

 

5,958

 

13,852

 

(7,653)

 

6,199

Total intangible assets

 

12.8

$

334,975

$

(75,263)

$

259,712

$

312,508

$

(57,604)

$

254,904

Aggregate amortization expense for the intangible assets above for the quarters ended September 30, 2019 and 2018 was $7,399 and $4,005, respectively. Aggregate amortization expense for the intangible assets above for the nine months ended September 30, 2019 and 2018 was $19,787 and $9,578, respectively.

Future estimated amortization expense for the years ending December 31 is as follows:

2019

$

7,683

(remaining estimated amortization for 2019)

2020

 

26,340

2021

 

25,484

2022

 

25,247

2023 and thereafter

 

174,958

Future amortization expense may fluctuate depending on changes in foreign currency rates. The estimates for amortization expense noted above are based upon foreign exchange rates as of September 30, 2019.