XML 45 R33.htm IDEA: XBRL DOCUMENT v3.19.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2019
DEBT  
Schedule of long-term obligations

We hold U.S. dollar and euro-denominated debt to align our capital structure with our earnings base. At March 31, 2019, our long-term obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

    

 

    

Debt Issuance

    

 

 

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 16.00%, due in monthly and annual installments through 2028

 

$

23,421

 

$

 —

 

$

23,421

 

Senior unsecured notes 3.2%, due in 2022

 

 

75,000

 

 

83

 

 

74,917

 

Senior unsecured debts 4.3% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

 

224,000

 

 

503

 

 

223,497

 

Senior unsecured notes 3.5%, due in 2023

 

 

125,000

 

 

172

 

 

124,828

 

Senior unsecured notes 1.0%, due in 2023

 

 

112,165

 

 

408

 

 

111,757

 

Senior unsecured notes 3.4%, due in 2024

 

 

50,000

 

 

73

 

 

49,927

 

Senior unsecured notes 3.5%, due in 2024

 

 

100,000

 

 

172

 

 

99,828

 

Senior unsecured notes 1.2%, due in 2024

 

 

224,330

 

 

863

 

 

223,467

 

Senior unsecured notes 3.6%, due in 2025

 

 

125,000

 

 

200

 

 

124,800

 

Senior unsecured notes 3.6%, due in 2026

 

 

125,000

 

 

200

 

 

124,800

 

Financial lease liabilities

 

 

23,801

 

 

 —

 

 

23,801

 

 

 

$

1,207,717

 

$

2,674

 

$

1,205,043

 

Current maturities of long-term obligations

 

 

(63,981)

 

 

 —

 

 

(63,981)

 

Total long-term obligations

 

$

1,143,736

 

$

2,674

 

$

1,141,062

 

 

At December 31, 2018, our long-term obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

    

 

    

Debt Issuance

    

 

 

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.00% – 16.00%, due in monthly and annual installments through 2028

 

$

15,531

 

$

 —

 

$

15,531

 

Senior unsecured notes 3.2%, due in 2022

 

 

75,000

 

 

88

 

 

74,912

 

Senior unsecured debts 4.0% USD floating swapped to 1.36% EUR fixed, equal annual installments through 2022

 

 

224,000

 

 

541

 

 

223,459

 

Senior unsecured notes 3.5%, due in 2023

 

 

125,000

 

 

181

 

 

124,819

 

Senior unsecured notes 1.0%, due in 2023

 

 

114,535

 

 

432

 

 

114,103

 

Senior unsecured notes 3.4%, due in 2024

 

 

50,000

 

 

76

 

 

49,924

 

Senior unsecured notes 3.5%, due in 2024

 

 

100,000

 

 

181

 

 

99,819

 

Senior unsecured notes 1.2%, due in 2024

 

 

229,070

 

 

904

 

 

228,166

 

Senior unsecured notes 3.6%, due in 2025

 

 

125,000

 

 

207

 

 

124,793

 

Senior unsecured notes 3.6%, due in 2026

 

 

125,000

 

 

208

 

 

124,792

 

Capital lease obligations

 

 

8,353

 

 

 —

 

 

8,353

 

 

 

$

1,191,489

 

$

2,818

 

$

1,188,671

 

Current maturities of long-term obligations

 

 

(62,678)

 

 

 —

 

 

(62,678)

 

Total long-term obligations

 

$

1,128,811

 

$

2,818

 

$

1,125,993

 

 

Schedule of covenants on revolving credit facility and corporate long-term obligations

 

 

 

 

 

 

    

Requirement

    

Level at March 31, 2019

Consolidated Leverage Ratio (1)

 

Maximum of 3.50 to 1.00

 

2.00 to 1.00

Consolidated Interest Coverage Ratio (1)

 

Minimum of 3.00 to 1.00

 

14.75 to 1.00


(1)

Definitions of ratios are included as part of the revolving credit facility agreement and the note purchase agreements.