XML 27 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 4 GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill for the year ended December 31, 2018 are as follows by reporting segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Balance as of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

211,371

 

$

180,050

 

$

16,101

 

$

1,615

 

$

409,137

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

211,371

 

$

180,050

 

$

16,101

 

$

 —

 

$

407,522

 

Foreign currency exchange effects

 

 

12,576

 

 

23,019

 

 

770

 

 

 —

 

 

36,365

 

Balance as of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

223,947

 

$

203,069

 

$

16,871

 

$

1,615

 

$

445,502

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

223,947

 

$

203,069

 

$

16,871

 

$

 —

 

$

443,887

 

Acquisition

 

 

5,565

 

 

174,343

 

 

103,678

 

 

 —

 

 

283,586

 

Reallocation, net

 

 

 —

 

 

(8,048)

 

 

8,048

 

 

 —

 

 

 —

 

Foreign currency exchange effects

 

 

(5,579)

 

 

(9,481)

 

 

(318)

 

 

 —

 

 

(15,378)

 

Balance as of December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

223,933

 

$

359,883

 

$

128,279

 

$

1,615

 

$

713,710

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

223,933

 

$

359,883

 

$

128,279

 

$

 —

 

$

712,095

 

 

During the fourth quarter of 2018, certain CSP Technologies product lines were transferred from Pharma segment to Food + Beverage segment affecting Active Packaging and Food + Beverage reporting units to better align our customer needs.  The changes resulted in the reassignment of the assets and liabilities to the reporting units affected.  The goodwill was reallocated to the reporting units affected using the relative fair value approach.

We have completed the annual impairment analysis of our reporting units as of December 31, 2018 using a qualitative analysis of goodwill commonly referred to as the “step zero” approach for each of our reporting units except Active Packaging. Based on our review of macroeconomic, industry, and market events and circumstances as well as the overall financial performance of the reporting units, we determined that it was more likely than not that the fair value of these reporting units was greater than their carrying amounts. While we have not yet performed an impairment assessment for our Active Packaging reporting unit, we did consider whether there were any indicators of possible impairment since the acquisition and did not identify any such factors. We will perform a separate impairment assessment of the Active Packaging reporting unit within one year of the acquisition date. 

The table below shows a summary of intangible assets for the years ended December 31, 2018 and 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

2017

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

1.6

 

$

5,427

 

$

(5,294)

 

$

133

 

$

7,819

 

$

(7,806)

 

$

13

 

Acquired technology

 

13.5

 

 

92,389

 

 

(18,304)

 

 

74,085

 

 

47,571

 

 

(14,624)

 

 

32,947

 

Customer relationships

 

14.3

 

 

179,597

 

 

(20,439)

 

 

159,158

 

 

68,886

 

 

(13,401)

 

 

55,485

 

Trademarks and trade names

 

6.9

 

 

21,243

 

 

(5,914)

 

 

15,329

 

 

6,965

 

 

(4,485)

 

 

2,480

 

License agreements and other

 

12.0

 

 

13,852

 

 

(7,653)

 

 

6,199

 

 

14,862

 

 

(10,327)

 

 

4,535

 

Total intangible assets

 

13.2

 

$

312,508

 

$

(57,604)

 

$

254,904

 

$

146,103

 

$

(50,643)

 

$

95,460

 

 

Aggregate amortization expense for the intangible assets above for the years ended December 31, 2018, 2017 and 2016 was $15,455,  $10,339 and $9,317, respectively.

Estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

2019

    

$

21,504

2020

 

 

22,984

2021

 

 

22,088

2022

 

 

21,837

2023 and thereafter

 

 

166,491

 

Future amortization expense may fluctuate depending on changes in foreign currency rates. The estimates for amortization expense noted above are based upon foreign exchange rates as of December 31, 2018.