ACQUISITIONS (Tables) - CSP Technologies Member

9 Months Ended

Sep. 30, 2018

Acquisitions

Summary of assets acquired and liabilities assumed at estimated fair value

	August 27, 2018
Assets
Cash and equivalents	$	24,053
Accounts receivable		21,250
Inventories		45,500
Prepaid and other		2,925
Property, plant and equipment		101,579
Goodwill		261,216
Intangible assets		198,200
Other miscellaneous assets		980
Liabilities
Current maturities of long-term obligations		129
Accounts payable and accrued liabilities		30,871
Long-term obligations		6,037
Deferred income taxes		47,504
Retirement and deferred compensation plans		212
Deferred and other non-current liabilities		17,492
Net assets acquired	$	553,458

Summary of the fair value estimates of the acquired identifiable intangible assets and weighted-average useful lives as of the acquisition date

	Weighted-Average	Estimated
	Useful Life	Fair Value
	(in years)	of Asset
Acquired technology	12	$	46,700
Customer relationships	16		132,300
Trademarks and trade names	9		14,600
License agreements and other	9		4,600
Total		$	198,200

Schedule of unaudited pro forma financial information

	Three Months Ended September 30,				Nine Months Ended September 30,
		2018		2017		2018		2017
Net Sales	$	687,201	$	659,741	$	2,172,737	$	1,943,297
Net Income Attributable to AptarGroup Inc.		48,034		57,829		158,527		168,028
Net Income per common share — basic		0.77		0.92		2.54		2.69
Net Income per common share — diluted		0.74		0.89		2.45		2.60