XML 38 R23.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION
9 Months Ended
Sep. 30, 2018
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 15 – SEGMENT INFORMATION

The Company is organized into three reporting segments.  Operations that sell dispensing systems and sealing solutions primarily to the personal care, beauty and home care markets form the Beauty + Home segment.  Operations that sell dispensing systems, sealing and active packaging solutions primarily to the prescription drug, consumer health care and injectables markets form the Pharma segment.  Operations that sell dispensing systems and sealing solutions primarily to the food and beverage markets form the Food + Beverage segment. CSP Technologies’ financial results are reported in the Pharma and Food + Beverage segments. The accounting policies of the segments are the same as those described in Part II, Item 8, Note 1 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.  In order to more closely align with how the markets analyze our segment results, we have changed our non-U.S. GAAP segment measure of profitability from Segment Income to Adjusted EBITDA beginning in 2018.  All internal segment reporting and discussions of results with our Chief Operating Decision Maker (CODM) are now based on segment Adjusted EBITDA.  All references to segment profitability have been updated for this change.

Financial information regarding the Company’s reporting segments is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2018

 

2017

    

2018

 

2017

 

Total Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

346,040

 

$

338,068

              

$

1,103,664

 

$

992,476

   

Pharma

 

227,691

 

 

199,551

 

 

699,105

 

 

598,168

 

Food + Beverage

 

97,297

 

 

91,852

 

 

294,362

 

 

269,159

 

Total Sales

 

671,028

 

 

629,471

 

 

2,097,131

 

 

1,859,803

 

Less: Intersegment Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

4,280

 

$

4,320

 

$

15,195

 

$

14,163

 

Pharma

 

176

 

 

 4

 

 

254

 

 

 7

 

Food + Beverage

 

797

 

 

821

 

 

1,949

 

 

2,245

 

Total Intersegment Sales

$

5,253

 

$

5,145

 

$

17,398

 

$

16,415

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

341,760

 

$

333,748

 

$

1,088,469

 

$

978,313

 

Pharma

 

227,515

 

 

199,547

 

 

698,851

 

 

598,161

 

Food + Beverage

 

96,500

 

 

91,031

 

 

292,413

 

 

266,914

 

Net Sales

$

665,775

 

$

624,326

 

$

2,079,733

 

$

1,843,388

 

Adjusted EBITDA (1):

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

42,174

 

$

42,627

 

$

141,155

 

$

129,265

 

Pharma

 

84,516

 

 

66,260

 

 

250,709

 

 

204,750

 

Food + Beverage

 

15,482

 

 

18,116

 

 

46,284

 

 

49,756

 

Corporate & Other, unallocated

 

(7,954)

 

 

(8,778)

 

 

(28,576)

 

 

(26,924)

 

Acquisition-related costs (2)

 

(10,369)

 

 

 —

 

 

(12,932)

 

 

 —

 

Restructuring Initiatives (3)

 

(23,852)

 

 

 —

 

 

(48,002)

 

 

 —

 

Depreciation and amortization

 

(41,857)

 

 

(40,087)

 

 

(123,133)

 

 

(114,660)

 

Interest Expense

 

(8,735)

 

 

(9,733)

 

 

(24,754)

 

 

(25,707)

 

Interest Income

 

1,537

 

 

1,113

 

 

6,306

 

 

2,086

 

Income before Income Taxes

$

50,942

 

$

69,518

 

$

207,057

 

$

218,566

 


(1)

The Company evaluates performance of our business units and allocates resources based upon Adjusted EBITDA. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and acquisition-related costs.

(2)

Acquisition-related costs include transaction costs and purchase accounting adjustments related to inventory for acquisitions (see Note 17 – Acquisitions for further details).

(3)

Restructuring Initiatives includes expense items for the three and nine months ended September 30, 2018 as follows (see Note 18 – Restructuring Initiatives for further details):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2018

    

2017

    

2018

    

2017

 

Restructuring Initiatives by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

 

$

18,854

 

$

 —

 

$

38,501

 

$

 —

 

Pharma

 

 

2,008

 

 

 —

 

 

3,596

 

 

 —

 

Food + Beverage

 

 

2,638

 

 

 —

 

 

4,307

 

 

 —

 

Corporate & Other

 

 

352

 

 

 —

 

 

1,598

 

 

 —

 

Total Restructuring Initiatives

 

$

23,852

 

$

 —

 

$

48,002

 

$

 —