XML 27 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill by reporting segment since December 31, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Goodwill

 

$

223,947

 

$

203,069

 

$

16,871

 

$

1,615

 

$

445,502

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of December 31, 2017

 

$

223,947

 

$

203,069

 

$

16,871

 

$

 —

 

$

443,887

 

Acquisition

 

 

5,565

 

 

154,827

 

 

106,389

 

 

 —

 

 

266,781

 

Foreign currency exchange effects

 

 

(4,853)

 

 

(6,237)

 

 

(248)

 

 

 —

 

 

(11,338)

 

Goodwill

 

$

224,659

 

$

351,659

 

$

123,012

 

$

1,615

 

$

700,945

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of September 30, 2018

 

$

224,659

 

$

351,659

 

$

123,012

 

$

 —

 

$

699,330

 

 

The table below shows a summary of intangible assets as of September 30, 2018 and December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2018

 

 

December 31, 2017

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

   

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

0.3

 

$

7,645

 

$

(7,535)

 

$

110

 

$

7,819

 

$

(7,806)

 

$

13

 

Acquired technology

 

13.5

 

 

93,171

 

 

(16,786)

 

 

76,385

 

 

47,571

 

 

(14,624)

 

 

32,947

 

Customer relationships

 

14.6

 

 

199,591

 

 

(18,162)

 

 

181,429

 

 

68,886

 

 

(13,401)

 

 

55,485

 

Trademarks and trade names

 

7.0

 

 

21,333

 

 

(5,311)

 

 

16,022

 

 

6,965

 

 

(4,485)

 

 

2,480

 

License agreements and other

 

9.3

 

 

19,808

 

 

(10,644)

 

 

9,164

 

 

14,862

 

 

(10,327)

 

 

4,535

 

Total intangible assets

 

13.2

 

$

341,548

 

$

(58,438)

 

$

283,110

 

$

146,103

 

$

(50,643)

 

$

95,460

 

 

Aggregate amortization expense for the intangible assets above for the quarters ended September 30, 2018 and 2017 was $4,005 and $2,708, respectively.  Aggregate amortization expense for the intangible assets above for the nine months ended September 30, 2018 and 2017 was $9,578 and $7,643, respectively.

Future estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

 

 

2018

    

$

6,023

 

(remaining estimated amortization for 2018)

2019

 

 

23,888

 

 

2020

 

 

22,786

 

 

2021

 

 

22,407

 

 

2022 and thereafter

 

 

208,006

 

 

 

Future amortization expense may fluctuate depending on changes in foreign currency rates.  The estimates for amortization expense noted above are based upon foreign exchange rates as of September 30, 2018.