XML 37 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT INFORMATION
6 Months Ended
Jun. 30, 2018
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 15 – SEGMENT INFORMATION

The Company is organized into three reporting segments.  Operations that sell dispensing systems and sealing solutions primarily to the personal care, beauty and home care markets form the Beauty + Home segment.  Operations that sell dispensing systems and sealing solutions primarily to the prescription drug, consumer health care and injectables markets form the Pharma segment.  Operations that sell dispensing systems and sealing solutions primarily to the food and beverage markets form the Food + Beverage segment. The accounting policies of the segments are the same as those described in Note 1 - Summary of Significant Accounting Policies in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.  In order to more closely align with how the markets analyze our segment results, we have changed our non-U.S. GAAP segment measure of profitability from Segment Income to Adjusted EBITDA beginning in 2018.  All internal segment reporting and discussions of results with our Chief Operating Decision Maker (CODM) are now based on segment Adjusted EBITDA.  All references to segment profitability have been updated for this change.

Financial information regarding the Company’s reporting segments is shown below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2018

 

2017

    

2018

 

2017

 

Total Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

374,161

 

$

327,475

              

$

757,624

 

$

654,408

   

Pharma

 

241,282

 

 

201,703

 

 

471,414

 

 

398,617

 

Food + Beverage

 

101,420

 

 

94,958

 

 

197,065

 

 

177,307

 

Total Sales

 

716,863

 

 

624,136

 

 

1,426,103

 

 

1,230,332

 

Less: Intersegment Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

5,625

 

$

5,358

 

$

10,915

 

$

9,843

 

Pharma

 

73

 

 

 1

 

 

78

 

 

 3

 

Food + Beverage

 

557

 

 

1,031

 

 

1,152

 

 

1,424

 

Total Intersegment Sales

$

6,255

 

$

6,390

 

$

12,145

 

$

11,270

 

Net Sales:

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

368,536

 

$

322,117

 

$

746,709

 

$

644,565

 

Pharma

 

241,209

 

 

201,702

 

 

471,336

 

 

398,614

 

Food + Beverage

 

100,863

 

 

93,927

 

 

195,913

 

 

175,883

 

Net Sales

$

710,608

 

$

617,746

 

$

1,413,958

 

$

1,219,062

 

Adjusted EBITDA (1):

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

$

45,846

 

$

44,550

 

$

98,981

 

$

86,638

 

Pharma

 

86,353

 

 

69,649

 

 

166,193

 

 

138,490

 

Food + Beverage

 

18,063

 

 

18,694

 

 

30,802

 

 

31,640

 

Corporate & Other, unallocated

 

(9,043)

 

 

(9,014)

 

 

(20,622)

 

 

(18,146)

 

Acquisition related costs (2)

 

(2,563)

 

 

 —

 

 

(2,563)

 

 

 —

 

Restructuring Initiatives (3)

 

(18,214)

 

 

 —

 

 

(24,150)

 

 

 —

 

Depreciation and amortization

 

(40,101)

 

 

(37,242)

 

 

(81,276)

 

 

(74,573)

 

Interest Expense

 

(7,964)

 

 

(7,712)

 

 

(16,019)

 

 

(15,974)

 

Interest Income

 

2,521

 

 

643

 

 

4,769

 

 

973

 

Income before Income Taxes

$

74,898

 

$

79,568

 

$

156,115

 

$

149,048

 


(1)

The Company evaluates performance of our business units and allocates resources based upon Adjusted EBITDA. Adjusted EBITDA is defined as earnings before net interest, taxes, depreciation, amortization, unallocated corporate expenses, restructuring and transaction costs.

(2)

Acquisition-related costs include transaction costs and purchase accounting adjustments related to inventory for acquisitions (see Note 17 – Acquisitions for further details).

(3)

Restructuring Initiatives includes expense items for the three and six months ended June 30, 2018 as follows (see Note 18 – Restructuring Initiatives for further details):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2018

    

2017

    

2018

    

2017

 

Business Transformation

 

 

 

 

 

 

 

 

 

 

 

 

 

Employee Severance and Other Costs

 

18,214

 

 —

 

$

24,150

 

$

 —

 

Total Restructuring Initiatives

 

$

18,214

 

$

 —

 

$

24,150

 

$

 —

 

Restructuring Initiatives by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

Beauty + Home

 

$

14,631

 

$

 —

 

$

19,647

 

$

 —

 

Pharma

 

 

1,224

 

 

 —

 

 

1,588

 

 

 —

 

Food + Beverage

 

 

1,354

 

 

 —

 

 

1,669

 

 

 —

 

Corporate & Other

 

 

1,005

 

 

 —

 

 

1,246

 

 

 —

 

Total Restructuring Initiatives

 

$

18,214

 

$

 —

 

$

24,150

 

$

 —